Rush Enterprises Inc
NASDAQ:RUSHA
Balance Sheet
Balance Sheet Decomposition
Rush Enterprises Inc
Current Assets | 2.5B |
Cash & Short-Term Investments | 155.9m |
Receivables | 308.9m |
Other Current Assets | 2.1B |
Non-Current Assets | 2.1B |
PP&E | 1.6B |
Intangibles | 419.7m |
Other Non-Current Assets | 71.9m |
Current Liabilities | 1.8B |
Accounts Payable | 181.1m |
Accrued Liabilities | 161.8m |
Short-Term Debt | 1.2B |
Other Current Liabilities | 165.6m |
Non-Current Liabilities | 936.2m |
Long-Term Debt | 623.8m |
Other Non-Current Liabilities | 312.3m |
Balance Sheet
Rush Enterprises Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
192
|
65
|
82
|
125
|
132
|
182
|
312
|
148
|
201
|
184
|
|
Cash Equivalents |
192
|
65
|
82
|
125
|
132
|
182
|
312
|
148
|
201
|
184
|
|
Total Receivables |
178
|
168
|
166
|
196
|
204
|
184
|
173
|
140
|
221
|
259
|
|
Accounts Receivables |
131
|
120
|
126
|
162
|
159
|
150
|
139
|
105
|
178
|
214
|
|
Other Receivables |
48
|
48
|
41
|
34
|
44
|
34
|
33
|
35
|
43
|
45
|
|
Inventory |
1 024
|
1 061
|
840
|
1 033
|
1 340
|
1 326
|
858
|
1 020
|
1 429
|
1 801
|
|
Other Current Assets |
52
|
33
|
23
|
22
|
13
|
21
|
15
|
16
|
17
|
16
|
|
Total Current Assets |
1 446
|
1 327
|
1 111
|
1 375
|
1 688
|
1 713
|
1 358
|
1 325
|
1 868
|
2 260
|
|
PP&E Net |
923
|
1 173
|
1 136
|
1 160
|
1 184
|
1 337
|
1 264
|
1 347
|
1 471
|
1 608
|
|
PP&E Gross |
923
|
1 173
|
1 136
|
1 160
|
1 184
|
1 337
|
1 264
|
1 347
|
1 471
|
1 608
|
|
Accumulated Depreciation |
327
|
404
|
454
|
515
|
576
|
607
|
641
|
706
|
800
|
858
|
|
Goodwill |
265
|
285
|
290
|
291
|
291
|
292
|
292
|
370
|
416
|
421
|
|
Long-Term Investments |
7
|
7
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
54
|
61
|
59
|
58
|
38
|
66
|
71
|
78
|
66
|
75
|
|
Other Assets |
265
|
285
|
290
|
291
|
291
|
292
|
292
|
370
|
416
|
421
|
|
Total Assets |
2 694
N/A
|
2 852
+6%
|
2 603
-9%
|
2 890
+11%
|
3 201
+11%
|
3 407
+6%
|
2 985
-12%
|
3 120
+5%
|
3 821
+22%
|
4 364
+14%
|
|
Liabilities | |||||||||||
Accounts Payable |
125
|
120
|
98
|
108
|
128
|
134
|
111
|
122
|
172
|
162
|
|
Accrued Liabilities |
93
|
84
|
84
|
96
|
125
|
123
|
162
|
143
|
178
|
190
|
|
Short-Term Debt |
846
|
855
|
647
|
779
|
1 023
|
996
|
512
|
631
|
933
|
1 140
|
|
Current Portion of Long-Term Debt |
160
|
166
|
145
|
162
|
182
|
212
|
168
|
27
|
29
|
36
|
|
Other Current Liabilities |
51
|
22
|
19
|
27
|
36
|
43
|
74
|
81
|
116
|
145
|
|
Total Current Liabilities |
1 275
|
1 247
|
993
|
1 172
|
1 493
|
1 507
|
1 027
|
1 004
|
1 429
|
1 673
|
|
Long-Term Debt |
475
|
566
|
543
|
532
|
489
|
508
|
479
|
425
|
369
|
512
|
|
Deferred Income Tax |
176
|
189
|
197
|
135
|
141
|
164
|
126
|
141
|
152
|
160
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
20
|
|
Other Liabilities |
5
|
5
|
7
|
10
|
11
|
68
|
85
|
85
|
109
|
129
|
|
Total Liabilities |
1 930
N/A
|
2 007
+4%
|
1 740
-13%
|
1 850
+6%
|
2 134
+15%
|
2 248
+5%
|
1 717
-24%
|
1 653
-4%
|
2 077
+26%
|
2 493
+20%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
534
|
600
|
640
|
813
|
942
|
1 066
|
832
|
1 032
|
1 378
|
1 450
|
|
Additional Paid In Capital |
273
|
288
|
309
|
348
|
370
|
397
|
438
|
471
|
501
|
542
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
42
|
43
|
87
|
121
|
246
|
304
|
3
|
37
|
131
|
120
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
2
|
|
Total Equity |
764
N/A
|
845
+11%
|
863
+2%
|
1 040
+21%
|
1 067
+3%
|
1 160
+9%
|
1 268
+9%
|
1 467
+16%
|
1 745
+19%
|
1 871
+7%
|
|
Total Liabilities & Equity |
2 694
N/A
|
2 852
+6%
|
2 603
-9%
|
2 890
+11%
|
3 201
+11%
|
3 407
+6%
|
2 985
-12%
|
3 120
+5%
|
3 821
+22%
|
4 364
+14%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
90
|
91
|
88
|
90
|
83
|
81
|
83
|
83
|
82
|
78
|