Rush Enterprises Inc
NASDAQ:RUSHA
Balance Sheet
Balance Sheet Decomposition
Rush Enterprises Inc
Rush Enterprises Inc
Balance Sheet
Rush Enterprises Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
20
|
25
|
34
|
158
|
133
|
162
|
187
|
146
|
149
|
169
|
208
|
199
|
217
|
192
|
65
|
82
|
125
|
132
|
182
|
312
|
148
|
201
|
184
|
228
|
|
| Cash Equivalents |
20
|
25
|
34
|
158
|
133
|
162
|
187
|
146
|
149
|
169
|
208
|
199
|
217
|
192
|
65
|
82
|
125
|
132
|
182
|
312
|
148
|
201
|
184
|
228
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
26
|
25
|
25
|
30
|
64
|
74
|
49
|
55
|
39
|
44
|
98
|
90
|
103
|
178
|
168
|
166
|
196
|
204
|
184
|
173
|
140
|
221
|
259
|
355
|
|
| Accounts Receivables |
15
|
12
|
12
|
16
|
46
|
58
|
30
|
35
|
24
|
29
|
76
|
59
|
69
|
131
|
120
|
126
|
162
|
159
|
150
|
139
|
105
|
178
|
214
|
309
|
|
| Other Receivables |
11
|
13
|
13
|
15
|
18
|
17
|
19
|
20
|
15
|
15
|
22
|
31
|
34
|
48
|
48
|
41
|
34
|
44
|
34
|
33
|
35
|
43
|
45
|
46
|
|
| Inventory |
84
|
115
|
137
|
190
|
338
|
485
|
366
|
362
|
252
|
322
|
650
|
691
|
802
|
1 024
|
1 061
|
840
|
1 033
|
1 340
|
1 326
|
858
|
1 020
|
1 429
|
1 801
|
1 788
|
|
| Other Current Assets |
47
|
23
|
13
|
3
|
6
|
10
|
9
|
10
|
38
|
24
|
25
|
27
|
31
|
52
|
33
|
23
|
22
|
13
|
21
|
15
|
16
|
17
|
16
|
19
|
|
| Total Current Assets |
177
|
188
|
209
|
381
|
540
|
730
|
611
|
582
|
478
|
559
|
980
|
1 006
|
1 153
|
1 446
|
1 327
|
1 111
|
1 375
|
1 688
|
1 713
|
1 358
|
1 325
|
1 868
|
2 260
|
2 390
|
|
| PP&E Net |
118
|
118
|
115
|
139
|
196
|
279
|
299
|
332
|
354
|
446
|
500
|
622
|
740
|
923
|
1 173
|
1 136
|
1 160
|
1 184
|
1 337
|
1 264
|
1 347
|
1 471
|
1 608
|
1 727
|
|
| PP&E Gross |
118
|
118
|
115
|
139
|
196
|
279
|
299
|
332
|
354
|
446
|
500
|
622
|
740
|
923
|
1 173
|
1 136
|
1 160
|
1 184
|
1 337
|
1 264
|
1 347
|
1 471
|
1 608
|
1 727
|
|
| Accumulated Depreciation |
36
|
48
|
58
|
59
|
71
|
81
|
100
|
125
|
142
|
168
|
182
|
218
|
260
|
327
|
404
|
454
|
515
|
576
|
607
|
641
|
706
|
800
|
858
|
902
|
|
| Goodwill |
0
|
0
|
0
|
0
|
101
|
117
|
121
|
142
|
137
|
150
|
183
|
198
|
216
|
265
|
285
|
290
|
291
|
291
|
292
|
292
|
370
|
416
|
421
|
427
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
43
|
39
|
43
|
45
|
3
|
2
|
1
|
1
|
1
|
5
|
49
|
49
|
53
|
54
|
61
|
59
|
58
|
38
|
66
|
71
|
78
|
66
|
75
|
73
|
|
| Other Assets |
0
|
0
|
0
|
0
|
101
|
117
|
121
|
142
|
137
|
150
|
183
|
198
|
216
|
265
|
285
|
290
|
291
|
291
|
292
|
292
|
370
|
416
|
421
|
427
|
|
| Total Assets |
338
N/A
|
345
+2%
|
367
+7%
|
566
+54%
|
840
+49%
|
1 128
+34%
|
1 032
-9%
|
1 057
+2%
|
977
-8%
|
1 168
+20%
|
1 718
+47%
|
1 882
+10%
|
2 168
+15%
|
2 694
+24%
|
2 852
+6%
|
2 603
-9%
|
2 890
+11%
|
3 201
+11%
|
3 407
+6%
|
2 985
-12%
|
3 120
+5%
|
3 821
+22%
|
4 364
+14%
|
4 618
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
15
|
15
|
16
|
17
|
23
|
37
|
41
|
32
|
22
|
38
|
62
|
62
|
100
|
125
|
120
|
98
|
108
|
128
|
134
|
111
|
122
|
172
|
162
|
244
|
|
| Accrued Liabilities |
23
|
28
|
29
|
40
|
51
|
61
|
61
|
49
|
41
|
69
|
134
|
72
|
69
|
93
|
84
|
84
|
96
|
125
|
123
|
162
|
143
|
178
|
190
|
177
|
|
| Short-Term Debt |
108
|
112
|
126
|
170
|
319
|
446
|
274
|
283
|
189
|
238
|
521
|
535
|
594
|
846
|
855
|
647
|
779
|
1 023
|
996
|
512
|
631
|
933
|
1 140
|
1 081
|
|
| Current Portion of Long-Term Debt |
24
|
25
|
24
|
16
|
21
|
29
|
38
|
41
|
61
|
70
|
74
|
91
|
108
|
160
|
166
|
145
|
162
|
182
|
212
|
168
|
27
|
29
|
36
|
38
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
58
|
51
|
22
|
19
|
27
|
36
|
43
|
74
|
81
|
116
|
145
|
110
|
|
| Total Current Liabilities |
170
|
180
|
195
|
243
|
414
|
574
|
413
|
405
|
314
|
415
|
791
|
788
|
929
|
1 275
|
1 247
|
993
|
1 172
|
1 493
|
1 507
|
1 027
|
1 004
|
1 429
|
1 673
|
1 650
|
|
| Long-Term Debt |
74
|
70
|
66
|
80
|
129
|
181
|
179
|
183
|
183
|
224
|
300
|
359
|
421
|
475
|
566
|
543
|
532
|
489
|
508
|
479
|
425
|
369
|
512
|
501
|
|
| Deferred Income Tax |
13
|
15
|
17
|
20
|
23
|
34
|
41
|
53
|
55
|
64
|
93
|
124
|
148
|
176
|
189
|
197
|
135
|
141
|
164
|
126
|
141
|
152
|
160
|
179
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
20
|
20
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
5
|
5
|
5
|
7
|
10
|
11
|
68
|
85
|
85
|
109
|
129
|
126
|
|
| Total Liabilities |
257
N/A
|
265
+3%
|
278
+5%
|
343
+23%
|
567
+65%
|
789
+39%
|
632
-20%
|
641
+1%
|
551
-14%
|
703
+28%
|
1 187
+69%
|
1 274
+7%
|
1 502
+18%
|
1 930
+28%
|
2 007
+4%
|
1 740
-13%
|
1 850
+6%
|
2 134
+15%
|
2 248
+5%
|
1 717
-24%
|
1 653
-4%
|
2 077
+26%
|
2 493
+20%
|
2 476
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
42
|
40
|
49
|
66
|
111
|
170
|
221
|
250
|
256
|
287
|
342
|
405
|
454
|
534
|
600
|
640
|
813
|
942
|
1 066
|
832
|
1 032
|
1 378
|
1 450
|
1 699
|
|
| Additional Paid In Capital |
39
|
39
|
39
|
156
|
163
|
170
|
178
|
184
|
188
|
196
|
209
|
223
|
243
|
273
|
288
|
309
|
348
|
370
|
397
|
438
|
471
|
501
|
542
|
588
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
18
|
18
|
18
|
18
|
31
|
42
|
43
|
87
|
121
|
246
|
304
|
3
|
37
|
131
|
120
|
136
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
2
|
9
|
|
| Total Equity |
81
N/A
|
80
-2%
|
89
+11%
|
223
+151%
|
274
+23%
|
340
+24%
|
400
+18%
|
416
+4%
|
426
+2%
|
465
+9%
|
531
+14%
|
608
+14%
|
665
+9%
|
764
+15%
|
845
+11%
|
863
+2%
|
1 040
+21%
|
1 067
+3%
|
1 160
+9%
|
1 268
+9%
|
1 467
+16%
|
1 745
+19%
|
1 871
+7%
|
2 142
+14%
|
|
| Total Liabilities & Equity |
338
N/A
|
345
+2%
|
367
+7%
|
566
+54%
|
840
+49%
|
1 128
+34%
|
1 032
-9%
|
1 057
+2%
|
977
-8%
|
1 168
+20%
|
1 718
+47%
|
1 882
+10%
|
2 168
+15%
|
2 694
+24%
|
2 852
+6%
|
2 603
-9%
|
2 890
+11%
|
3 201
+11%
|
3 407
+6%
|
2 985
-12%
|
3 120
+5%
|
3 821
+22%
|
4 364
+14%
|
4 618
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
47
|
47
|
47
|
81
|
83
|
85
|
86
|
83
|
84
|
84
|
86
|
87
|
88
|
90
|
91
|
88
|
90
|
83
|
81
|
83
|
83
|
82
|
78
|
79
|
|