Recursion Pharmaceuticals Inc
NASDAQ:RXRX

Watchlist Manager
Recursion Pharmaceuticals Inc Logo
Recursion Pharmaceuticals Inc
NASDAQ:RXRX
Watchlist
Price: 4.96 USD 7.59% Market Closed
Market Cap: $2.6B

Relative Value

The Relative Value of one RXRX stock under the Base Case scenario is hidden USD. Compared to the current market price of 4.96 USD, Recursion Pharmaceuticals Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RXRX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

RXRX Competitors Multiples
Recursion Pharmaceuticals Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Recursion Pharmaceuticals Inc
NASDAQ:RXRX
2.4B USD 55.8 -3.4 -2.8 -2.5
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 746 422.5 -160 391.7 -165 649.1 -163 758.9
US
Abbvie Inc
NYSE:ABBV
385.5B USD 6.5 164.2 16 22.7
US
Amgen Inc
NASDAQ:AMGN
186.7B USD 5.2 26.7 19 19
US
Gilead Sciences Inc
NASDAQ:GILD
162.9B USD 5.6 20.1 13.5 13.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
118.7B USD 10.1 32.3 23.7 24.8
US
Epizyme Inc
F:EPE
94.1B EUR 2 087.6 -532.7 -682 -663.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
79.6B USD 5.6 17.4 16.6 18.8
AU
CSL Ltd
ASX:CSL
87B AUD 3.8 19.8 9.1 11.3
NL
argenx SE
XBRU:ARGX
43B EUR 14 32.9 66.6 68.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
48.8B USD 15.2 1 119.3 150.9 183
P/E Multiple
Earnings Growth PEG
US
Recursion Pharmaceuticals Inc
NASDAQ:RXRX
Average P/E: 179.1
Negative Multiple: -3.4
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 391.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
164.2
89%
1.8
US
Amgen Inc
NASDAQ:AMGN
26.7
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
20.1
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
32.3
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -532.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.4
10%
1.7
AU
CSL Ltd
ASX:CSL
19.8
11%
1.8
NL
argenx SE
XBRU:ARGX
32.9
40%
0.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 119.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Recursion Pharmaceuticals Inc
NASDAQ:RXRX
Average EV/EBITDA: 39.4
Negative Multiple: -2.8
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -165 649.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16
14%
1.1
US
Amgen Inc
NASDAQ:AMGN
19
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
13.5
7%
1.9
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.7
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -682 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.6
11%
1.5
AU
CSL Ltd
ASX:CSL
9.1
8%
1.1
NL
argenx SE
XBRU:ARGX
66.6
810%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
150.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Recursion Pharmaceuticals Inc
NASDAQ:RXRX
Average EV/EBIT: 45.2
Negative Multiple: -2.5
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -163 758.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.7
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
19
20%
1
US
Gilead Sciences Inc
NASDAQ:GILD
13.5
12%
1.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.8
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -663.8 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.8
13%
1.4
AU
CSL Ltd
ASX:CSL
11.3
11%
1
NL
argenx SE
XBRU:ARGX
68.4
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
183
N/A N/A