First Time Loading...

Recursion Pharmaceuticals Inc
NASDAQ:RXRX

Watchlist Manager
Recursion Pharmaceuticals Inc Logo
Recursion Pharmaceuticals Inc
NASDAQ:RXRX
Watchlist
Price: 8.84 USD 0.57% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one RXRX stock under the Base Case scenario is 3.63 USD. Compared to the current market price of 8.84 USD, Recursion Pharmaceuticals Inc is Overvalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RXRX Relative Value
Base Case
3.63 USD
Overvaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
51
vs Industry
22
Median 3Y
49.2
Median 5Y
49.2
Industry
8.3
Forward
36.1
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-6.8
Industry
26.8
Forward
-5
vs History
vs Industry
Median 3Y
-18.2
Median 5Y
-18.2
Industry
23.3
vs History
vs Industry
Median 3Y
-11.7
Median 5Y
-11.7
Industry
21.4
vs History
41
vs Industry
21
Median 3Y
4.2
Median 5Y
4.2
Industry
2.6
vs History
46
vs Industry
20
Median 3Y
36.4
Median 5Y
36.4
Industry
7.5
Forward
29.3
vs History
12
vs Industry
2
Median 3Y
-124.1
Median 5Y
-124.1
Industry
9.2
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-5.6
Industry
4.5
Forward
-4
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-5.3
Industry
4.4
Forward
-3.9
vs History
vs Industry
Median 3Y
-11.1
Median 5Y
-11.1
Industry
5.6
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-8.1
Industry
3.4
vs History
58
vs Industry
28
Median 3Y
7.4
Median 5Y
7.4
Industry
5

Multiples Across Competitors

RXRX Competitors Multiples
Recursion Pharmaceuticals Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Recursion Pharmaceuticals Inc
NASDAQ:RXRX
2.1B USD 46.4 -6.3 -5.2 -4.8
US
Abbvie Inc
NYSE:ABBV
289.2B USD 5.3 60 13 19.9
US
Amgen Inc
NASDAQ:AMGN
166.7B USD 5.9 24.8 17.9 26.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
104.7B USD 8 26.5 17.8 19.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
103.4B USD 10.5 28.6 22.8 23.9
AU
CSL Ltd
ASX:CSL
133.2B AUD 6.2 35.6 21.6 26.7
US
Gilead Sciences Inc
NASDAQ:GILD
80.7B USD 2.9 166.8 6.7 8.8
US
Moderna Inc
NASDAQ:MRNA
47.8B USD 7 -10.1 -11 -9.4
US
Seagen Inc
NASDAQ:SGEN
43.1B USD 18.8 -57.5 -61.9 -55.8
US
Biogen Inc
NASDAQ:BIIB
31.7B USD 3.3 27.1 13.9 17.4
KR
Celltrion Inc
KRX:068270
39.2T KRW 18 73.1 44.7 61.6
EV/EBITDA Multiple
EBITDA Growth
US
Recursion Pharmaceuticals Inc
NASDAQ:RXRX
Average EV/EBITDA: 19.8
Negative Multiple: -5.2
N/A
US
Abbvie Inc
NYSE:ABBV
13
26%
US
Amgen Inc
NASDAQ:AMGN
17.9
62%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.8
50%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.8
59%
AU
CSL Ltd
ASX:CSL
21.6
54%
US
Gilead Sciences Inc
NASDAQ:GILD
6.7
18%
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -11 N/A
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -61.9 N/A
US
Biogen Inc
NASDAQ:BIIB
13.9
67%
KR
Celltrion Inc
KRX:068270
44.7
109%

See Also

Discover More