Rxsight Inc
NASDAQ:RXST
Income Statement
Earnings Waterfall
Rxsight Inc
Revenue
|
89.1m
USD
|
Cost of Revenue
|
-35.3m
USD
|
Gross Profit
|
53.8m
USD
|
Operating Expenses
|
-103.9m
USD
|
Operating Income
|
-50.1m
USD
|
Other Expenses
|
1.5m
USD
|
Net Income
|
-48.6m
USD
|
Income Statement
Rxsight Inc
Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||
Revenue |
15
N/A
|
15
+4%
|
17
+14%
|
19
+9%
|
23
+18%
|
28
+24%
|
35
+23%
|
41
+20%
|
49
+19%
|
58
+17%
|
67
+16%
|
77
+14%
|
89
+16%
|
|
Gross Profit | ||||||||||||||
Cost of Revenue |
(13)
|
(13)
|
(15)
|
(16)
|
(18)
|
(21)
|
(22)
|
(25)
|
(28)
|
(30)
|
(32)
|
(33)
|
(35)
|
|
Gross Profit |
2
N/A
|
3
+61%
|
2
-12%
|
3
+26%
|
5
+49%
|
7
+58%
|
13
+78%
|
17
+32%
|
21
+27%
|
28
+31%
|
35
+26%
|
44
+24%
|
54
+23%
|
|
Operating Income | ||||||||||||||
Operating Expenses |
(37)
|
(40)
|
(45)
|
(49)
|
(57)
|
(65)
|
(73)
|
(80)
|
(85)
|
(88)
|
(93)
|
(98)
|
(104)
|
|
Selling, General & Administrative |
(15)
|
(17)
|
(20)
|
(26)
|
(33)
|
(41)
|
(49)
|
(55)
|
(59)
|
(62)
|
(65)
|
(69)
|
(75)
|
|
Research & Development |
(22)
|
(23)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(25)
|
(26)
|
(26)
|
(27)
|
(28)
|
(29)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Operating Income |
(35)
N/A
|
(37)
-5%
|
(42)
-14%
|
(46)
-10%
|
(53)
-14%
|
(58)
-10%
|
(60)
-3%
|
(63)
-5%
|
(63)
-1%
|
(60)
+5%
|
(58)
+4%
|
(54)
+6%
|
(50)
+8%
|
|
Pre-Tax Income | ||||||||||||||
Interest Income Expense |
0
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
1
|
3
|
|
Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
|
Total Other Income |
63
|
75
|
81
|
43
|
8
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
28
N/A
|
37
+35%
|
37
-2%
|
(7)
N/A
|
(49)
-632%
|
(59)
-22%
|
(63)
-5%
|
(67)
-7%
|
(67)
+0%
|
(62)
+7%
|
(59)
+5%
|
(55)
+7%
|
(49)
+12%
|
|
Net Income | ||||||||||||||
Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
28
|
37
|
37
|
(7)
|
(49)
|
(59)
|
(63)
|
(67)
|
(67)
|
(62)
|
(59)
|
(55)
|
(49)
|
|
Net Income (Common) |
3
N/A
|
17
+414%
|
4
-78%
|
(15)
N/A
|
(49)
-231%
|
(59)
-22%
|
(63)
-5%
|
(67)
-7%
|
(67)
+0%
|
(62)
+7%
|
(59)
+5%
|
(55)
+7%
|
(49)
+12%
|
|
EPS (Diluted) |
0.13
N/A
|
0.65
+400%
|
0.14
-78%
|
-0.54
N/A
|
-1.78
-230%
|
-2.18
-22%
|
-2.28
-5%
|
-2.43
-7%
|
-2.36
+3%
|
-1.97
+17%
|
-1.72
+13%
|
-1.54
+10%
|
-1.41
+8%
|