Rxsight Inc
NASDAQ:RXST
Income Statement
Earnings Waterfall
Rxsight Inc
Income Statement
Rxsight Inc
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
1
|
1
|
2
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
6
|
5
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
15
N/A
|
15
+4%
|
17
+14%
|
19
+9%
|
23
+18%
|
28
+24%
|
35
+23%
|
41
+20%
|
49
+19%
|
58
+17%
|
67
+16%
|
77
+14%
|
89
+16%
|
101
+13%
|
115
+14%
|
128
+11%
|
140
+9%
|
148
+6%
|
147
-1%
|
142
-3%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(13)
|
(13)
|
(15)
|
(16)
|
(18)
|
(21)
|
(22)
|
(25)
|
(28)
|
(30)
|
(32)
|
(33)
|
(35)
|
(37)
|
(39)
|
(40)
|
(41)
|
(42)
|
(40)
|
(36)
|
|
| Gross Profit |
2
N/A
|
3
+61%
|
2
-12%
|
3
+26%
|
5
+49%
|
7
+58%
|
13
+78%
|
17
+32%
|
21
+27%
|
28
+31%
|
35
+26%
|
44
+24%
|
54
+23%
|
64
+19%
|
76
+19%
|
88
+15%
|
99
+13%
|
107
+8%
|
108
+1%
|
107
-1%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(37)
|
(40)
|
(45)
|
(49)
|
(57)
|
(65)
|
(73)
|
(80)
|
(85)
|
(88)
|
(93)
|
(98)
|
(104)
|
(114)
|
(119)
|
(127)
|
(136)
|
(143)
|
(150)
|
(152)
|
|
| Selling, General & Administrative |
(15)
|
(17)
|
(20)
|
(26)
|
(33)
|
(41)
|
(49)
|
(55)
|
(59)
|
(62)
|
(65)
|
(69)
|
(75)
|
(82)
|
(88)
|
(94)
|
(101)
|
(107)
|
(111)
|
(113)
|
|
| Research & Development |
(22)
|
(23)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(25)
|
(26)
|
(26)
|
(27)
|
(28)
|
(29)
|
(30)
|
(31)
|
(32)
|
(34)
|
(37)
|
(39)
|
(39)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Operating Income |
(35)
N/A
|
(37)
-5%
|
(42)
-14%
|
(46)
-10%
|
(53)
-14%
|
(58)
-10%
|
(60)
-3%
|
(63)
-5%
|
(63)
-1%
|
(60)
+5%
|
(58)
+4%
|
(54)
+6%
|
(50)
+8%
|
(49)
+1%
|
(42)
+14%
|
(39)
+8%
|
(37)
+6%
|
(37)
0%
|
(43)
-15%
|
(45)
-7%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
0
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
1
|
3
|
5
|
7
|
8
|
9
|
10
|
10
|
10
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
63
|
75
|
81
|
43
|
8
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
28
N/A
|
37
+35%
|
37
-2%
|
(7)
N/A
|
(49)
-632%
|
(59)
-22%
|
(63)
-5%
|
(67)
-7%
|
(67)
+0%
|
(62)
+7%
|
(59)
+5%
|
(55)
+7%
|
(49)
+12%
|
(44)
+8%
|
(37)
+17%
|
(31)
+17%
|
(27)
+11%
|
(26)
+3%
|
(32)
-21%
|
(36)
-11%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
28
|
37
|
37
|
(7)
|
(49)
|
(59)
|
(63)
|
(67)
|
(67)
|
(62)
|
(59)
|
(55)
|
(49)
|
(44)
|
(37)
|
(31)
|
(27)
|
(27)
|
(32)
|
(36)
|
|
| Net Income (Common) |
3
N/A
|
17
+414%
|
4
-78%
|
(15)
N/A
|
(49)
-231%
|
(59)
-22%
|
(63)
-5%
|
(67)
-7%
|
(67)
+0%
|
(62)
+7%
|
(59)
+5%
|
(55)
+7%
|
(49)
+12%
|
(44)
+8%
|
(37)
+17%
|
(31)
+17%
|
(27)
+11%
|
(27)
+3%
|
(32)
-21%
|
(36)
-11%
|
|
| EPS (Diluted) |
0.13
N/A
|
0.65
+400%
|
0.14
-78%
|
-0.54
N/A
|
-1.78
-230%
|
-2.18
-22%
|
-2.28
-5%
|
-2.43
-7%
|
-2.36
+3%
|
-1.97
+17%
|
-1.72
+13%
|
-1.54
+10%
|
-1.41
+8%
|
-1.2
+15%
|
-0.95
+21%
|
-0.77
+19%
|
-0.71
+8%
|
-0.67
+6%
|
-0.8
-19%
|
-0.88
-10%
|
|