Balance Sheet

Current Liabilities	54.2m
Accounts Payable	7.6m
Accrued Liabilities	35.2m
Other Current Liabilities	11.4m
Non-Current Liabilities	142.9m
Long-Term Debt	107.4m
Other Non-Current Liabilities	35.5m

Currency: USD

	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023
Assets
Cash & Cash Equivalents	0	35	7	34	50	62	101	59	128	60
Cash Equivalents	0	35	7	34	50	62	101	59	128	60
Short-Term Investments	0	0	4	114	203	230	72	236	206	216
Total Receivables	0	0	0	0	0	0	0	1	6	15
Accounts Receivables	0	0	0	0	0	0	0	1	6	15
Other Receivables	0	0	0	0	0	0	0	0	0	0
Inventory	0	0	0	0	0	0	0	0	3	9
Other Current Assets	0	1	1	3	7	10	9	13	12	9
Total Current Assets	0	36	11	151	259	302	182	308	354	308
PP&E Net	0	0	1	1	1	6	5	4	3	2
PP&E Gross	0	0	1	1	1	6	5	4	3	2
Accumulated Depreciation	0	0	0	0	1	1	1	2	3	4
Intangible Assets	0	0	0	0	0	0	0	5	8	7
Note Receivable	0	0	0	0	0	0	0	0	0	0
Other Long-Term Assets	0	2	0	0	0	0	0	12	17	15
Total Assets	0 N/A	37 +18 550%	12 -67%	152 +1 133%	260 +72%	309 +19%	187 -39%	330 +76%	383 +16%	333 -13%
Liabilities
Accounts Payable	1	1	2	2	8	10	5	6	5	5
Accrued Liabilities	0	3	3	4	6	14	13	31	34	40
Short-Term Debt	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities	0	1	0	0	0	0	0	7	1	11
Total Current Liabilities	1	5	5	7	14	24	18	43	40	55
Long-Term Debt	0	0	0	0	0	0	0	0	76	106
Other Liabilities	0	0	0	0	0	3	3	2	3	2
Total Liabilities	1 N/A	5 +783%	5 -6%	7 +38%	14 +103%	28 +96%	21 -25%	45 +121%	118 +160%	163 +38%
Equity
Common Stock	0	40	40	0	0	0	0	0	0	0
Retained Earnings	40	51	77	110	185	325	459	529	710	895
Additional Paid In Capital	39	43	44	255	431	606	626	813	974	1 064
Other Equity	0	0	0	0	0	0	0	0	0	0
Total Equity	0 N/A	32 N/A	7 -77%	145 +1 884%	246 +70%	281 +14%	167 -41%	284 +71%	264 -7%	170 -36%
Total Liabilities & Equity	0 N/A	37 +18 550%	12 -67%	152 +1 133%	260 +72%	309 +19%	187 -39%	330 +76%	383 +16%	333 -13%
Shares Outstanding
Common Shares Outstanding	26	26	26	27	34	44	44	50	57	59

Rhythm Pharmaceuticals Inc
NASDAQ:RYTM