Safety Insurance Group Inc
NASDAQ:SAFT
Income Statement
Income Statement
Safety Insurance Group Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
701
|
710
|
719
|
727
|
735
|
742
|
746
|
752
|
756
|
759
|
764
|
768
|
774
|
778
|
783
|
788
|
793
|
795
|
796
|
797
|
799
|
801
|
803
|
805
|
806
|
809
|
794
|
791
|
788
|
783
|
796
|
794
|
790
|
783
|
777
|
772
|
774
|
781
|
798
|
825
|
861
|
|
Revenue |
745
N/A
|
755
+1%
|
764
+1%
|
772
+1%
|
778
+1%
|
785
+1%
|
789
+1%
|
793
+1%
|
796
+0%
|
797
+0%
|
801
+1%
|
810
+1%
|
817
+1%
|
822
+1%
|
828
+1%
|
831
+0%
|
837
+1%
|
837
+0%
|
837
N/A
|
840
+0%
|
830
-1%
|
847
+2%
|
855
+1%
|
855
+0%
|
877
+3%
|
837
-5%
|
833
0%
|
835
+0%
|
840
+1%
|
876
+4%
|
885
+1%
|
875
-1%
|
865
-1%
|
840
-3%
|
797
-5%
|
781
-2%
|
785
+1%
|
805
+3%
|
857
+6%
|
892
+4%
|
926
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(657)
|
(670)
|
(674)
|
(686)
|
(695)
|
(782)
|
(818)
|
(826)
|
(827)
|
(748)
|
(722)
|
(722)
|
(727)
|
(733)
|
(738)
|
(741)
|
(752)
|
(763)
|
(760)
|
(752)
|
(732)
|
(720)
|
(729)
|
(745)
|
(754)
|
(754)
|
(725)
|
(695)
|
(672)
|
(662)
|
(683)
|
(700)
|
(720)
|
(728)
|
(727)
|
(729)
|
(737)
|
(782)
|
(817)
|
(858)
|
(906)
|
|
Benefits Claims Loss Adjustment |
(657)
|
(670)
|
(674)
|
(686)
|
(695)
|
(782)
|
(818)
|
(826)
|
(827)
|
(748)
|
(722)
|
(722)
|
(727)
|
(733)
|
(738)
|
(741)
|
(752)
|
(763)
|
(760)
|
(752)
|
(732)
|
(720)
|
(729)
|
(745)
|
(754)
|
(751)
|
(723)
|
(692)
|
(671)
|
(664)
|
(685)
|
(701)
|
(720)
|
(728)
|
(727)
|
(729)
|
(737)
|
(780)
|
(812)
|
(852)
|
(899)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(2)
|
(1)
|
2
|
2
|
2
|
0
|
0
|
0
|
(0)
|
(0)
|
(3)
|
(5)
|
(6)
|
(7)
|
|
Operating Income |
88
N/A
|
85
-3%
|
90
+5%
|
86
-4%
|
83
-4%
|
3
-96%
|
(29)
N/A
|
(33)
-14%
|
(31)
+6%
|
49
N/A
|
80
+64%
|
88
+10%
|
90
+3%
|
90
0%
|
90
+1%
|
90
-1%
|
85
-6%
|
75
-12%
|
78
+4%
|
88
+13%
|
98
+11%
|
127
+30%
|
126
0%
|
110
-13%
|
123
+11%
|
83
-32%
|
108
+30%
|
140
+30%
|
168
+20%
|
214
+27%
|
202
-5%
|
175
-13%
|
145
-17%
|
111
-23%
|
70
-37%
|
52
-26%
|
48
-8%
|
23
-52%
|
40
+75%
|
33
-17%
|
20
-41%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
4
|
4
|
3
|
2
|
2
|
1
|
2
|
7
|
6
|
7
|
7
|
3
|
3
|
2
|
2
|
2
|
(2)
|
3
|
7
|
9
|
16
|
17
|
19
|
18
|
21
|
16
|
12
|
11
|
6
|
7
|
5
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
88
N/A
|
85
-3%
|
89
+5%
|
86
-4%
|
83
-3%
|
4
-95%
|
(27)
N/A
|
(31)
-12%
|
(29)
+7%
|
52
N/A
|
84
+62%
|
92
+10%
|
93
+2%
|
92
-1%
|
92
0%
|
91
-1%
|
87
-5%
|
81
-6%
|
84
+4%
|
95
+13%
|
104
+10%
|
129
+24%
|
129
0%
|
111
-13%
|
124
+11%
|
85
-31%
|
105
+24%
|
143
+35%
|
175
+23%
|
223
+28%
|
217
-3%
|
192
-12%
|
164
-14%
|
129
-21%
|
92
-29%
|
68
-26%
|
60
-13%
|
34
-43%
|
46
+34%
|
41
-12%
|
24
-40%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(26)
|
(25)
|
(26)
|
(25)
|
(24)
|
8
|
17
|
17
|
15
|
(18)
|
(27)
|
(29)
|
(29)
|
(28)
|
(28)
|
(28)
|
(26)
|
(23)
|
(21)
|
(21)
|
(21)
|
(25)
|
(26)
|
(22)
|
(24)
|
(17)
|
(21)
|
(29)
|
(37)
|
(47)
|
(46)
|
(40)
|
(34)
|
(27)
|
(19)
|
(14)
|
(13)
|
(8)
|
(10)
|
(9)
|
(6)
|
|
Income from Continuing Operations |
62
|
60
|
63
|
61
|
59
|
12
|
(10)
|
(14)
|
(14)
|
34
|
56
|
63
|
65
|
64
|
64
|
63
|
61
|
58
|
64
|
75
|
83
|
104
|
103
|
90
|
100
|
68
|
84
|
113
|
138
|
176
|
172
|
152
|
131
|
102
|
73
|
54
|
47
|
26
|
36
|
31
|
19
|
|
Net Income (Common) |
62
N/A
|
60
-3%
|
63
+6%
|
61
-4%
|
59
-3%
|
12
-80%
|
(11)
N/A
|
(14)
-31%
|
(14)
+3%
|
34
N/A
|
56
+66%
|
63
+12%
|
64
+2%
|
64
-1%
|
63
0%
|
63
-1%
|
62
-1%
|
59
-5%
|
65
+10%
|
76
+17%
|
83
+9%
|
103
+25%
|
103
-1%
|
89
-13%
|
99
+11%
|
67
-32%
|
84
+25%
|
113
+35%
|
139
+23%
|
177
+27%
|
172
-3%
|
152
-12%
|
131
-14%
|
103
-21%
|
74
-29%
|
55
-25%
|
46
-16%
|
26
-43%
|
35
+34%
|
31
-12%
|
19
-39%
|
|
EPS (Diluted) |
3.98
N/A
|
3.86
-3%
|
4.09
+6%
|
4.04
-1%
|
3.91
-3%
|
0.77
-80%
|
-0.73
N/A
|
-0.96
-32%
|
-0.93
+3%
|
2.25
N/A
|
3.69
+64%
|
4.16
+13%
|
4.27
+3%
|
4.22
-1%
|
4.2
0%
|
4.11
-2%
|
4.1
0%
|
3.88
-5%
|
4.26
+10%
|
4.94
+16%
|
5.43
+10%
|
6.77
+25%
|
6.7
-1%
|
5.79
-14%
|
6.46
+12%
|
4.42
-32%
|
5.51
+25%
|
7.52
+36%
|
9.18
+22%
|
11.77
+28%
|
11.31
-4%
|
10.07
-11%
|
8.8
-13%
|
7.01
-20%
|
5
-29%
|
3.74
-25%
|
3.15
-16%
|
1.78
-43%
|
2.4
+35%
|
2.11
-12%
|
1.28
-39%
|