Balance Sheet

Assets

+639%

+544%

10Y

Currency: USD

	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	16	30	41	25	23	142	614	732	634	549	924	2 570	2 432	928	1 519	896	536	705	1 821	4 305
Cash Equivalents	16	30	41	25	23	142	614	732	634	549	924	2 570	2 432	928	1 519	896	536	705	1 821	4 305
Short-Term Investments	90	294	491	804	806	989	1 082	816	987	1 139	612	523	814	2 282	941	1 638	1 011	974	623	1 242
Total Receivables	19	19	34	327	458	281	443	493	514	415	456	202	240	215	207	190	195	240	1 122	1 199
Accounts Receivables	19	19	34	327	458	281	443	493	514	415	456	202	240	215	207	190	195	240	1 122	1 199
Other Receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inventory	1	3	21	47	53	30	69	84	66	63	67	63	84	75	80	98	103	124	665	455
Other Current Assets	1	2	23	27	24	93	100	90	155	162	74	366	146	80	89	86	83	83	660	894
Total Current Assets	127	348	611	1 229	1 364	1 536	2 308	2 215	2 356	2 328	2 134	3 723	3 716	3 581	2 836	2 908	1 927	2 125	4 892	8 096
PP&E Net	26	71	214	1 182	1 233	1 263	2 454	2 612	2 546	3 195	3 413	3 398	3 466	2 535	2 643	2 519	2 488	2 389	12 627	12 448
PP&E Gross	26	71	214	1 182	1 233	1 263	2 454	2 612	2 546	3 195	3 413	3 398	3 466	2 535	2 643	2 519	2 488	2 389	12 627	12 448
Accumulated Depreciation	24	29	33	1 448	1 609	1 766	2 004	2 262	2 500	2 899	2 998	2 599	2 661	2 074	2 463	2 925	3 357	2 678	8 185	8 228
Intangible Assets	13	12	72	185	152	159	467	348	262	196	133	81	59	44	30	135	139	133	173	75
Goodwill	0	0	248	0	0	7	533	508	504	511	511	504	504	504	507	512	511	533	0	0
Note Receivable	0	0	0	0	0	0	0	1	90	90	91	91	93	95	0	195	163	141	0	0
Long-Term Investments	19	40	59	157	562	726	140	183	170	160	209	171	161	263	325	294	311	368	314	202
Other Long-Term Assets	45	47	57	137	157	152	643	734	774	775	719	1 041	752	1 640	813	511	507	510	39 103	40 118
Other Assets	0	0	248	0	0	7	533	508	504	511	511	504	504	504	507	512	511	533	0	0
Total Assets	229 N/A	518 +126%	1 261 +144%	2 890 +129%	3 468 +20%	3 842 +11%	6 544 +70%	6 600 +1%	6 702 +2%	7 254 +8%	7 210 -1%	9 009 +25%	8 750 -3%	8 661 -1%	7 154 -17%	7 073 -1%	6 045 -15%	6 199 +3%	57 109 +821%	60 939 +7%
Liabilities
Accounts Payable	2	3	23	227	210	159	267	312	257	221	238	171	113	123	124	123	110	102	774	741
Accrued Liabilities	10	12	22	89	100	78	198	160	174	183	191	196	194	180	270	299	209	199	3 443	3 496
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	0	1	53	54	53	65	68	70	42	36	33	41	920	1	898	0	0	3 047	943
Other Current Liabilities	0	0	4	0	0	69	54	48	58	72	62	131	67	122	101	105	141	122	755	651
Total Current Liabilities	12	15	50	369	364	359	584	587	558	518	527	531	414	1 345	496	1 425	460	423	8 019	5 831
Long-Term Debt	0	0	2	294	392	360	2 464	2 421	2 353	2 326	2 157	3 623	3 594	2 386	2 390	1 495	1 496	1 497	19 717	25 660
Deferred Income Tax	0	0	1	0	32	76	373	373	488	680	650	747	436	287	352	360	404	425	5 014	4 989
Minority Interest	0	0	0	0	0	0	9	9	9	91	86	87	15	15	76	65	60	96	508	54
Other Liabilities	0	0	0	15	16	34	71	68	77	107	94	102	129	487	171	186	271	256	3 970	4 213
Total Liabilities	12 N/A	16 +26%	53 +245%	678 +1 170%	803 +18%	829 +3%	3 501 +322%	3 459 -1%	3 485 +1%	3 721 +7%	3 514 -6%	5 089 +45%	4 588 -10%	4 521 -1%	3 485 -23%	3 531 +1%	2 691 -24%	2 696 +0%	37 229 +1 281%	40 747 +9%
Equity
Common Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings	0	0	0	958	594	389	386	174	172	19	134	314	721	694	633	584	657	834	11 738	11 618
Additional Paid In Capital	213	439	1 141	3 248	3 279	3 311	3 360	3 395	3 502	3 706	3 777	3 829	3 670	3 703	3 291	3 321	3 346	3 367	8 302	8 768
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	1	0	0	0
Treasury Stock	0	0	0	68	98	98	98	98	98	98	98	98	98	132	132	175	437	526	0	0
Other Equity	4	64	67	11	77	189	166	19	15	56	117	125	130	124	123	188	213	172	160	196
Total Equity	217 N/A	502 +131%	1 208 +140%	2 212 +83%	2 665 +20%	3 013 +13%	3 043 +1%	3 141 +3%	3 217 +2%	3 533 +10%	3 696 +5%	3 920 +6%	4 163 +6%	4 140 -1%	3 670 -11%	3 542 -3%	3 354 -5%	3 503 +4%	19 880 +468%	20 191 +2%
Total Liabilities & Equity	229 N/A	518 +126%	1 261 +144%	2 890 +129%	3 468 +20%	3 842 +11%	6 544 +70%	6 600 +1%	6 702 +2%	7 254 +8%	7 210 -1%	9 009 +25%	8 750 -3%	8 661 -1%	7 154 -17%	7 073 -1%	6 045 -15%	6 199 +3%	57 109 +821%	60 939 +7%
Shares Outstanding
Common Shares Outstanding	42	42	42	87	85	85	87	88	91	92	93	94	96	95	98	106	86	83	272	286
Preferred Shares Outstanding	0	0	0	0	0	0	0	0	0	6	6	6	6	0	0	0	0	0	0	0

Income Statement Balance Sheet Cash Flow Statement

EchoStar Corp
NASDAQ:SATS

Balance Sheet

Balance Sheet Decomposition
EchoStar Corp

Balance Sheet
EchoStar Corp

See Also

Company

Help

Tools

Stocks

EchoStar Corp NASDAQ:SATS

Balance Sheet

Balance Sheet Decomposition EchoStar Corp

Balance Sheet EchoStar Corp

See Also

Company

Help

Tools

Stocks

EchoStar Corp
NASDAQ:SATS

Balance Sheet Decomposition
EchoStar Corp

Balance Sheet
EchoStar Corp