SBA Communications Corp
NASDAQ:SBAC
Balance Sheet
Balance Sheet Decomposition
SBA Communications Corp
Current Assets | 484.3m |
Cash & Short-Term Investments | 209.6m |
Receivables | 199m |
Other Current Assets | 75.7m |
Non-Current Assets | 9.7B |
Long-Term Investments | 24.5m |
PP&E | 6.4B |
Intangibles | 2.5B |
Other Non-Current Assets | 787.9m |
Current Liabilities | 1.4B |
Accounts Payable | 42.2m |
Accrued Liabilities | 417.1m |
Other Current Liabilities | 904m |
Non-Current Liabilities | 14B |
Long-Term Debt | 11.7B |
Other Non-Current Liabilities | 2.3B |
Balance Sheet
SBA Communications Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
39
|
118
|
146
|
69
|
143
|
108
|
309
|
367
|
144
|
209
|
|
Cash Equivalents |
39
|
118
|
146
|
69
|
143
|
108
|
309
|
367
|
144
|
209
|
|
Short-Term Investments |
6
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Total Receivables |
134
|
100
|
89
|
108
|
146
|
158
|
109
|
151
|
264
|
199
|
|
Accounts Receivables |
134
|
100
|
89
|
108
|
135
|
158
|
109
|
151
|
264
|
199
|
|
Other Receivables |
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
148
|
75
|
89
|
83
|
84
|
68
|
56
|
96
|
74
|
76
|
|
Total Current Assets |
327
|
294
|
325
|
260
|
374
|
334
|
473
|
614
|
483
|
484
|
|
PP&E Net |
2 762
|
2 782
|
2 792
|
2 812
|
2 786
|
5 367
|
5 051
|
5 808
|
6 603
|
6 426
|
|
PP&E Gross |
2 762
|
2 782
|
2 792
|
2 812
|
2 786
|
5 367
|
5 051
|
5 808
|
6 603
|
6 426
|
|
Accumulated Depreciation |
1 947
|
2 194
|
2 440
|
2 679
|
2 924
|
3 191
|
3 447
|
3 704
|
3 971
|
4 248
|
|
Intangible Assets |
4 190
|
3 735
|
3 657
|
3 598
|
3 331
|
3 627
|
3 156
|
2 803
|
2 776
|
2 456
|
|
Note Receivable |
230
|
268
|
303
|
0
|
371
|
339
|
328
|
386
|
429
|
563
|
|
Long-Term Investments |
44
|
8
|
8
|
0
|
0
|
0
|
58
|
48
|
41
|
25
|
|
Other Long-Term Assets |
288
|
225
|
277
|
650
|
351
|
93
|
93
|
142
|
253
|
225
|
|
Total Assets |
7 841
N/A
|
7 313
-7%
|
7 361
+1%
|
7 320
-1%
|
7 214
-1%
|
9 760
+35%
|
9 158
-6%
|
9 802
+7%
|
10 585
+8%
|
10 178
-4%
|
|
Liabilities | |||||||||||
Accounts Payable |
43
|
27
|
28
|
33
|
34
|
32
|
110
|
34
|
51
|
42
|
|
Accrued Liabilities |
119
|
117
|
106
|
119
|
100
|
348
|
346
|
347
|
408
|
415
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
33
|
20
|
627
|
20
|
942
|
523
|
25
|
26
|
26
|
645
|
|
Other Current Liabilities |
137
|
109
|
112
|
107
|
130
|
145
|
133
|
210
|
211
|
261
|
|
Total Current Liabilities |
331
|
273
|
873
|
279
|
1 206
|
1 048
|
615
|
616
|
697
|
1 363
|
|
Long-Term Debt |
7 828
|
8 432
|
8 148
|
9 291
|
8 997
|
9 815
|
11 074
|
12 281
|
12 847
|
11 684
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
16
|
15
|
17
|
32
|
35
|
|
Other Liabilities |
343
|
314
|
335
|
350
|
387
|
2 548
|
2 279
|
2 171
|
2 286
|
2 267
|
|
Total Liabilities |
8 502
N/A
|
9 019
+6%
|
9 357
+4%
|
9 919
+6%
|
10 591
+7%
|
13 427
+27%
|
13 982
+4%
|
15 085
+8%
|
15 861
+5%
|
15 349
-3%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
2 542
|
3 168
|
3 637
|
4 388
|
5 136
|
5 561
|
6 604
|
7 204
|
7 482
|
7 451
|
|
Additional Paid In Capital |
2 063
|
1 963
|
2 011
|
2 167
|
2 270
|
2 461
|
2 586
|
2 681
|
2 795
|
2 894
|
|
Other Equity |
182
|
502
|
370
|
379
|
512
|
569
|
808
|
762
|
591
|
615
|
|
Total Equity |
661
N/A
|
1 706
-158%
|
1 996
-17%
|
2 599
-30%
|
3 377
-30%
|
3 667
-9%
|
4 824
-32%
|
5 283
-10%
|
5 276
+0%
|
5 171
+2%
|
|
Total Liabilities & Equity |
7 841
N/A
|
7 313
-7%
|
7 361
+1%
|
7 320
-1%
|
7 214
-1%
|
9 760
+35%
|
9 158
-6%
|
9 802
+7%
|
10 585
+8%
|
10 178
-4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
129
|
126
|
121
|
116
|
112
|
112
|
110
|
109
|
108
|
108
|