Sunshine Biopharma Inc
NASDAQ:SBFM
Cash Flow Statement
Cash Flow Statement
Sunshine Biopharma Inc
| Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(9)
|
(11)
|
(14)
|
(12)
|
(7)
|
(5)
|
(3)
|
(27)
|
(27)
|
(28)
|
(27)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
2
|
1
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
8
|
10
|
12
|
11
|
5
|
3
|
(1)
|
18
|
18
|
18
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
1
|
1
|
1
|
2
|
(0)
|
(0)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
3
|
3
|
0
|
(0)
|
(4)
|
(6)
|
(7)
|
(8)
|
(8)
|
(6)
|
(3)
|
(3)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+3%
|
(0)
+14%
|
(0)
+33%
|
(0)
+37%
|
(0)
-4 819%
|
(1)
-15%
|
(1)
-138%
|
(0)
+93%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
(0)
+81%
|
(0)
-407%
|
(0)
+3%
|
(0)
-3%
|
(0)
-14%
|
(0)
-16%
|
(1)
-78%
|
(1)
-11%
|
(1)
+10%
|
(1)
+19%
|
(0)
+44%
|
(0)
-26%
|
(0)
+2%
|
(1)
-38%
|
(1)
-4%
|
(1)
-23%
|
(1)
-4%
|
(1)
-22%
|
(1)
+4%
|
(1)
+20%
|
(1)
+6%
|
(0)
+50%
|
(0)
-8%
|
(0)
+18%
|
(0)
-30%
|
(1)
-49%
|
(1)
-11%
|
(1)
+3%
|
(1)
-4%
|
(1)
+15%
|
(1)
-13%
|
(1)
+2%
|
(0)
+15%
|
(0)
-2%
|
(0)
+42%
|
(0)
-13%
|
(0)
-10%
|
(1)
-82%
|
(1)
-41%
|
(1)
-58%
|
(2)
-33%
|
(2)
+6%
|
(3)
-55%
|
(3)
+2%
|
(3)
-19%
|
(5)
-58%
|
(6)
-10%
|
(9)
-55%
|
(8)
+7%
|
(9)
-5%
|
(10)
-15%
|
(11)
-8%
|
(12)
-8%
|
(13)
-6%
|
(11)
+12%
|
(8)
+30%
|
(7)
+8%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(14)
|
(14)
|
(14)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
N/A
|
(1)
0%
|
(1)
N/A
|
(0)
+99%
|
(0)
N/A
|
(0)
-588%
|
(0)
+95%
|
(0)
-7 536%
|
(0)
-95%
|
(0)
0%
|
(0)
+35%
|
(0)
+87%
|
0
N/A
|
0
+15%
|
(0)
N/A
|
(0)
-159%
|
0
N/A
|
(0)
N/A
|
(0)
+26%
|
(0)
+29%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(15)
N/A
|
(15)
-1%
|
(15)
-2%
|
(15)
+0%
|
(1)
+96%
|
(1)
-80%
|
(1)
-24%
|
(2)
-41%
|
(2)
-13%
|
(2)
+21%
|
(2)
+3%
|
(1)
+26%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
13
|
13
|
13
|
13
|
(1)
|
5
|
5
|
7
|
9
|
4
|
6
|
4
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
4
|
3
|
14
|
43
|
42
|
(2)
|
(15)
|
(39)
|
(40)
|
(0)
|
(0)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Cash from Financing Activities |
0
N/A
|
0
+21%
|
0
N/A
|
0
-41%
|
0
-42%
|
1
+9 221%
|
1
N/A
|
0
-100%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+6%
|
0
+24%
|
0
+61%
|
0
+12%
|
1
+97%
|
1
-5%
|
1
-41%
|
0
-10%
|
0
-72%
|
0
+115%
|
0
+76%
|
1
+32%
|
1
-2%
|
1
+26%
|
1
-17%
|
1
+111%
|
1
+3%
|
1
-16%
|
1
-5%
|
0
-72%
|
0
-30%
|
0
+57%
|
1
+48%
|
1
+28%
|
1
+27%
|
1
-23%
|
1
-14%
|
1
-7%
|
0
-6%
|
0
-2%
|
1
+8%
|
0
-16%
|
0
-49%
|
0
+68%
|
1
+103%
|
2
+108%
|
3
+69%
|
3
+14%
|
4
+24%
|
3
-25%
|
14
+390%
|
43
+201%
|
42
-3%
|
39
-5%
|
26
-33%
|
1
-95%
|
1
-4%
|
3
+152%
|
9
+173%
|
5
-44%
|
7
+37%
|
9
+29%
|
4
-54%
|
8
+86%
|
6
-23%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
|
| Net Change in Cash |
(0)
N/A
|
(0)
+42%
|
(0)
+33%
|
(0)
+14%
|
(0)
N/A
|
0
N/A
|
0
-37%
|
(1)
N/A
|
(0)
+93%
|
0
N/A
|
0
N/A
|
1
+2 465%
|
0
-93%
|
(0)
N/A
|
(0)
+10%
|
(0)
+22%
|
(0)
+52%
|
0
N/A
|
0
-6%
|
0
+202%
|
0
-57%
|
(0)
N/A
|
(0)
+45%
|
(0)
-83%
|
(0)
+36%
|
0
N/A
|
0
+9%
|
0
-30%
|
0
+52%
|
(0)
N/A
|
(0)
-90%
|
(0)
+95%
|
(0)
-1 814%
|
(0)
-24%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+202%
|
0
-70%
|
0
+75%
|
(0)
N/A
|
(0)
-53%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+620%
|
(0)
N/A
|
(0)
-9%
|
0
N/A
|
0
+820%
|
1
+136%
|
2
+88%
|
2
-8%
|
2
+15%
|
1
-44%
|
11
+978%
|
40
+251%
|
38
-5%
|
20
-48%
|
6
-69%
|
(22)
N/A
|
(22)
+1%
|
(6)
+75%
|
(2)
+66%
|
(8)
-342%
|
(7)
+19%
|
(7)
+1%
|
(9)
-41%
|
(1)
+87%
|
(3)
-141%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+3%
|
(0)
+14%
|
(0)
+33%
|
(0)
+37%
|
(0)
-4 819%
|
(1)
-15%
|
(1)
-138%
|
(0)
+93%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
(0)
+81%
|
(0)
-407%
|
(0)
+3%
|
(0)
-3%
|
(0)
-14%
|
(0)
-16%
|
(1)
-78%
|
(1)
-11%
|
(1)
+10%
|
(1)
+19%
|
(0)
+44%
|
(0)
-26%
|
(0)
+2%
|
(1)
-38%
|
(1)
-4%
|
(1)
-23%
|
(1)
-4%
|
(1)
-109%
|
(1)
+44%
|
(1)
-54%
|
(1)
+3%
|
(0)
+75%
|
(0)
-8%
|
(0)
+12%
|
(0)
-21%
|
(1)
-49%
|
(1)
-12%
|
(1)
+4%
|
(1)
-9%
|
(1)
+17%
|
(1)
-12%
|
(1)
+5%
|
(0)
+16%
|
(0)
-4%
|
(0)
+42%
|
(0)
-13%
|
(0)
-11%
|
(1)
-81%
|
(1)
-40%
|
(1)
-58%
|
(2)
-33%
|
(2)
+6%
|
(3)
-55%
|
(3)
+2%
|
(3)
-19%
|
(6)
-68%
|
(6)
-13%
|
(10)
-56%
|
(9)
+7%
|
(10)
-5%
|
(11)
-19%
|
(12)
-9%
|
(14)
-12%
|
(15)
-4%
|
(13)
+14%
|
(9)
+27%
|
(8)
+13%
|
|