StableX Technologies Inc
NASDAQ:SBLX
Income Statement
Earnings Waterfall
StableX Technologies Inc
Income Statement
StableX Technologies Inc
| Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
6
|
5
|
7
|
6
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
5
N/A
|
8
+51%
|
14
+74%
|
17
+21%
|
22
+29%
|
26
+19%
|
30
+15%
|
37
+23%
|
40
+8%
|
45
+12%
|
49
+9%
|
49
+1%
|
52
+6%
|
56
+8%
|
60
+6%
|
66
+11%
|
70
+6%
|
75
+8%
|
86
+14%
|
92
+8%
|
101
+10%
|
108
+6%
|
109
+1%
|
109
+0%
|
107
-2%
|
104
-3%
|
100
-4%
|
101
+2%
|
106
+4%
|
104
-2%
|
103
-1%
|
97
-5%
|
84
-13%
|
79
-6%
|
78
-2%
|
70
-11%
|
66
-6%
|
60
-8%
|
46
-23%
|
41
-12%
|
25
-39%
|
16
-37%
|
12
-22%
|
11
-11%
|
16
+46%
|
18
+11%
|
19
+9%
|
19
+0%
|
24
+27%
|
21
-14%
|
19
-11%
|
16
-16%
|
15
-7%
|
14
-7%
|
15
+8%
|
15
+6%
|
17
+8%
|
17
+1%
|
16
-6%
|
9
-43%
|
7
-18%
|
5
-33%
|
0
N/A
|
(1)
N/A
|
(3)
-415%
|
(4)
-36%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
1
+14%
|
2
+65%
|
2
+41%
|
2
+10%
|
3
+7%
|
3
+2%
|
3
+8%
|
3
+16%
|
3
-6%
|
3
-6%
|
2
-31%
|
1
-41%
|
1
-23%
|
0
-47%
|
0
-11%
|
0
-31%
|
0
-28%
|
0
-71%
|
0
-92%
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4)
|
(6)
|
(10)
|
(12)
|
(17)
|
(21)
|
(25)
|
(31)
|
(32)
|
(36)
|
(38)
|
(37)
|
(38)
|
(41)
|
(43)
|
(46)
|
(48)
|
(51)
|
(60)
|
(65)
|
(73)
|
(78)
|
(79)
|
(79)
|
(78)
|
(76)
|
(72)
|
(74)
|
(78)
|
(78)
|
(81)
|
(77)
|
(69)
|
(65)
|
(64)
|
(62)
|
(64)
|
(60)
|
(46)
|
(37)
|
(18)
|
(10)
|
(9)
|
(8)
|
(13)
|
(14)
|
(16)
|
(16)
|
(21)
|
(18)
|
(16)
|
(13)
|
(12)
|
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
(12)
|
(8)
|
(8)
|
(7)
|
0
|
(5)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(8)
|
(8)
|
(6)
|
(5)
|
(3)
|
(2)
|
(5)
|
(5)
|
(5)
|
(5)
|
(2)
|
(1)
|
(1)
|
(2)
|
|
| Gross Profit |
2
N/A
|
3
+55%
|
4
+60%
|
5
+21%
|
5
-6%
|
5
+12%
|
5
+1%
|
7
+21%
|
8
+17%
|
9
+18%
|
11
+24%
|
13
+12%
|
14
+12%
|
16
+12%
|
17
+9%
|
20
+14%
|
22
+13%
|
24
+9%
|
26
+9%
|
27
+3%
|
28
+5%
|
30
+5%
|
30
0%
|
30
+1%
|
29
-4%
|
28
-3%
|
28
+1%
|
27
-2%
|
28
+1%
|
25
-9%
|
22
-14%
|
20
-9%
|
15
-26%
|
14
-1%
|
14
-3%
|
8
-43%
|
2
-75%
|
0
-76%
|
0
-92%
|
4
+9 975%
|
7
+79%
|
5
-25%
|
3
-37%
|
2
-28%
|
3
+24%
|
3
+7%
|
3
+2%
|
3
-9%
|
4
+31%
|
3
-21%
|
3
-15%
|
2
-13%
|
3
+31%
|
3
-8%
|
3
+18%
|
3
+7%
|
4
+9%
|
4
+1%
|
4
-6%
|
1
-73%
|
(0)
N/A
|
(2)
-267%
|
0
N/A
|
(1)
N/A
|
(0)
+72%
|
0
N/A
|
0
+25%
|
0
+25%
|
0
-20%
|
0
N/A
|
(0)
N/A
|
(0)
+70%
|
(0)
+17%
|
(1)
-920%
|
(2)
-312%
|
(2)
-14%
|
(4)
-81%
|
(5)
-4%
|
(3)
+31%
|
(3)
+3%
|
(1)
+55%
|
(1)
+33%
|
(5)
-409%
|
(5)
-5%
|
(5)
-1%
|
(5)
-1%
|
(2)
+66%
|
(1)
+21%
|
(1)
-2%
|
(2)
-39%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(15)
|
(16)
|
(17)
|
(20)
|
(22)
|
(24)
|
(25)
|
(26)
|
(26)
|
(26)
|
(26)
|
(26)
|
(26)
|
(26)
|
(25)
|
(24)
|
(24)
|
(51)
|
(44)
|
(18)
|
(16)
|
(16)
|
(14)
|
(12)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(8)
|
(9)
|
(2)
|
6
|
8
|
9
|
(9)
|
(8)
|
(9)
|
(9)
|
(10)
|
(15)
|
(21)
|
(30)
|
(31)
|
(30)
|
(26)
|
(20)
|
(20)
|
(21)
|
(23)
|
(24)
|
(24)
|
(22)
|
(19)
|
(14)
|
(11)
|
(16)
|
(14)
|
(15)
|
|
| Selling, General & Administrative |
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(15)
|
(18)
|
(19)
|
(21)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(24)
|
(23)
|
(22)
|
(21)
|
(22)
|
(20)
|
(18)
|
(17)
|
(14)
|
(14)
|
(13)
|
(10)
|
(7)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(8)
|
(9)
|
(2)
|
(1)
|
2
|
2
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(10)
|
(14)
|
(20)
|
(20)
|
(19)
|
(18)
|
(14)
|
(13)
|
(13)
|
(14)
|
(15)
|
(16)
|
(16)
|
(14)
|
(11)
|
(10)
|
(8)
|
(7)
|
(8)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(7)
|
(10)
|
(11)
|
(10)
|
(8)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(7)
|
(6)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(29)
|
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(6)
|
(6)
|
|
| Operating Income |
(0)
N/A
|
(0)
+15%
|
(0)
+76%
|
(0)
-175%
|
0
N/A
|
0
N/A
|
0
-11%
|
1
+359%
|
0
N/A
|
0
N/A
|
2
+310%
|
3
+55%
|
4
+54%
|
5
+21%
|
5
+9%
|
6
+18%
|
8
+20%
|
8
+9%
|
9
+8%
|
7
-17%
|
7
-12%
|
6
-8%
|
4
-28%
|
4
-4%
|
3
-26%
|
2
-26%
|
2
-7%
|
2
-16%
|
2
-17%
|
(0)
N/A
|
(3)
-1 907%
|
(4)
-37%
|
(9)
-119%
|
(36)
-305%
|
(30)
+17%
|
(10)
+66%
|
(14)
-36%
|
(15)
-8%
|
(14)
+7%
|
(8)
+45%
|
(0)
+96%
|
(0)
-13%
|
(2)
-374%
|
(2)
-41%
|
(2)
+7%
|
(2)
+10%
|
(2)
+15%
|
(2)
-13%
|
(1)
+40%
|
(2)
-73%
|
(4)
-88%
|
(4)
-11%
|
(4)
0%
|
(4)
-8%
|
(3)
+34%
|
(2)
+12%
|
(3)
-4%
|
(2)
+8%
|
(2)
+3%
|
(5)
-100%
|
(8)
-80%
|
(11)
-33%
|
(2)
+80%
|
(1)
+77%
|
3
N/A
|
4
+43%
|
(9)
N/A
|
(8)
+3%
|
(8)
-2%
|
(9)
-4%
|
(10)
-17%
|
(15)
-45%
|
(21)
-41%
|
(30)
-47%
|
(33)
-9%
|
(32)
+3%
|
(30)
+5%
|
(24)
+20%
|
(23)
+3%
|
(25)
-5%
|
(25)
-1%
|
(25)
-2%
|
(28)
-12%
|
(27)
+5%
|
(24)
+12%
|
(19)
+19%
|
(13)
+33%
|
(17)
-35%
|
(15)
+13%
|
(17)
-11%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
(4)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(9)
|
(7)
|
(9)
|
(6)
|
(4)
|
(5)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
4
|
(6)
|
5
|
16
|
15
|
19
|
20
|
(3)
|
(5)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(7)
|
(29)
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(4)
|
(3)
|
(2)
|
(1)
|
2
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(8)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(3)
|
(0)
|
(9)
|
0
|
0
|
(2)
|
8
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
(10)
|
(10)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
+15%
|
(0)
+74%
|
(0)
-156%
|
0
N/A
|
0
N/A
|
0
-12%
|
(0)
N/A
|
1
N/A
|
(2)
N/A
|
1
N/A
|
(7)
N/A
|
(0)
+98%
|
5
N/A
|
3
-39%
|
14
+358%
|
8
-44%
|
8
+9%
|
9
+7%
|
8
-16%
|
7
-11%
|
6
-12%
|
4
-29%
|
4
-7%
|
3
-30%
|
2
-27%
|
2
-6%
|
2
-17%
|
1
-29%
|
(1)
N/A
|
(8)
-1 373%
|
(12)
-51%
|
(39)
-235%
|
(37)
+4%
|
(31)
+16%
|
(33)
-7%
|
(15)
+56%
|
(16)
-8%
|
(15)
+6%
|
(10)
+33%
|
(5)
+49%
|
(11)
-110%
|
(12)
-10%
|
(14)
-15%
|
(11)
+20%
|
(7)
+33%
|
(8)
-15%
|
(8)
+0%
|
(7)
+17%
|
(4)
+43%
|
(4)
-4%
|
(2)
+49%
|
(4)
-74%
|
(3)
+12%
|
(2)
+51%
|
(1)
+24%
|
(1)
-3%
|
(2)
-84%
|
(2)
-2%
|
(6)
-153%
|
(9)
-65%
|
(12)
-30%
|
(3)
+76%
|
(0)
+97%
|
3
N/A
|
4
+38%
|
(9)
N/A
|
(8)
+2%
|
(9)
-5%
|
(9)
-6%
|
(11)
-14%
|
(15)
-35%
|
(21)
-42%
|
(30)
-45%
|
(33)
-10%
|
(32)
+3%
|
(30)
+5%
|
(24)
+21%
|
(23)
+5%
|
(24)
-4%
|
(24)
0%
|
(31)
-29%
|
(34)
-11%
|
(32)
+5%
|
(19)
+40%
|
(6)
+68%
|
(2)
+72%
|
3
N/A
|
(18)
N/A
|
(22)
-18%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
2
|
6
|
6
|
5
|
2
|
(2)
|
(2)
|
(2)
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
1
|
(3)
|
1
|
(8)
|
(2)
|
3
|
1
|
11
|
5
|
5
|
5
|
5
|
4
|
4
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
(1)
|
(7)
|
(10)
|
(32)
|
(31)
|
(26)
|
(31)
|
(17)
|
(18)
|
(17)
|
(9)
|
(5)
|
(11)
|
(12)
|
(14)
|
(11)
|
(7)
|
(8)
|
(8)
|
(7)
|
(4)
|
(4)
|
(2)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(6)
|
(9)
|
(12)
|
(3)
|
(0)
|
3
|
4
|
(9)
|
(8)
|
(9)
|
(9)
|
(11)
|
(15)
|
(21)
|
(30)
|
(33)
|
(32)
|
(30)
|
(24)
|
(23)
|
(24)
|
(24)
|
(31)
|
(34)
|
(32)
|
(19)
|
(6)
|
(2)
|
3
|
(18)
|
(22)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(0)
+25%
|
(0)
+56%
|
(0)
-25%
|
(0)
+60%
|
0
N/A
|
0
+25%
|
(0)
N/A
|
1
N/A
|
(3)
N/A
|
1
N/A
|
(8)
N/A
|
(2)
+79%
|
3
N/A
|
1
-68%
|
11
+1 036%
|
5
-59%
|
5
+7%
|
5
+9%
|
5
-16%
|
4
-9%
|
4
-11%
|
3
-31%
|
2
-8%
|
2
-26%
|
1
-25%
|
1
-2%
|
1
-9%
|
1
-21%
|
0
-96%
|
(6)
N/A
|
(10)
-56%
|
(37)
-276%
|
(36)
+1%
|
(32)
+12%
|
(39)
-21%
|
(21)
+48%
|
(20)
+5%
|
(18)
+6%
|
(9)
+50%
|
(7)
+25%
|
(14)
-100%
|
(14)
0%
|
(16)
-17%
|
(11)
+31%
|
(8)
+32%
|
(11)
-44%
|
(11)
+1%
|
(11)
-5%
|
(13)
-17%
|
(11)
+14%
|
(9)
+20%
|
(8)
+9%
|
(4)
+57%
|
(2)
+44%
|
(2)
+12%
|
(2)
-31%
|
(3)
-42%
|
(4)
-25%
|
(6)
-51%
|
(10)
-63%
|
(13)
-31%
|
(20)
-53%
|
(18)
+12%
|
(14)
+18%
|
(12)
+15%
|
(9)
+29%
|
(8)
+2%
|
(9)
-5%
|
(10)
-11%
|
(11)
-13%
|
(15)
-34%
|
(21)
-41%
|
(30)
-42%
|
(33)
-10%
|
(32)
+3%
|
(30)
+5%
|
(24)
+21%
|
(23)
+5%
|
(24)
-4%
|
(24)
0%
|
(32)
-36%
|
(39)
-21%
|
(41)
-4%
|
(30)
+25%
|
(18)
+41%
|
(12)
+30%
|
(7)
+44%
|
(28)
-302%
|
(30)
-7%
|
|
| EPS (Diluted) |
-94 903.27
N/A
|
-80 857.05
+15%
|
-33 776.84
+58%
|
-19 249.18
+43%
|
-12 145.91
+37%
|
5 839.53
N/A
|
12 326.6
+111%
|
9 149.35
-26%
|
71 983.36
+687%
|
-89 784.35
N/A
|
23 862.83
N/A
|
-278 102.66
N/A
|
-59 137.27
+79%
|
81 224.82
N/A
|
-13 687.27
N/A
|
349 129.16
N/A
|
106 003.71
-70%
|
105 196.43
-1%
|
106 999.21
+2%
|
84 955.03
-21%
|
76 827.69
-10%
|
70 285.88
-9%
|
49 746.46
-29%
|
46 209.65
-7%
|
34 555.6
-25%
|
26 521.27
-23%
|
26 293.08
-1%
|
24 077.05
-8%
|
18 124.81
-25%
|
-7 393.29
N/A
|
-137 849.33
-1 765%
|
-213 184.91
-55%
|
-685 139.21
-221%
|
-665 583.95
+3%
|
-549 757.23
+17%
|
-661 271.87
-20%
|
-354 340.79
+46%
|
-372 319.96
-5%
|
-354 950.68
+5%
|
-194 079.69
+45%
|
-114 285.97
+41%
|
-231 151.51
-102%
|
-141 232.58
+39%
|
-807 000
-471%
|
-559 999.99
+31%
|
-189 749.99
+66%
|
-272 750
-44%
|
-270 250
+1%
|
-282 500
-5%
|
-131 900
+53%
|
-70 937.5
+46%
|
-53 705.88
+24%
|
-55 333.33
-3%
|
-13 576.92
+75%
|
-10 421.05
+23%
|
-9 210.52
+12%
|
-12 105.26
-31%
|
-991.12
+92%
|
-1 169.06
-18%
|
-3 917.72
-235%
|
-4 836.53
-23%
|
-5 866.07
-21%
|
-9 526.06
-62%
|
-5 332.32
+44%
|
-2 336.56
+56%
|
-560.49
+76%
|
-378.59
+32%
|
-150.69
+60%
|
-137.69
+9%
|
-53.64
+61%
|
-93.47
-74%
|
-60.1
+36%
|
-76.69
-28%
|
-105.92
-38%
|
-120.46
-14%
|
-111.04
+8%
|
-104.97
+5%
|
-82.85
+21%
|
-79.11
+5%
|
-81.73
-3%
|
-81.49
+0%
|
-109.2
-34%
|
-131.1
-20%
|
-132.25
-1%
|
-29.21
+78%
|
-41.67
-43%
|
-32.25
+23%
|
-12.97
+60%
|
-50.21
-287%
|
-31.49
+37%
|
|