Sabra Health Care REIT Inc
NASDAQ:SBRA
Cash Flow Statement
Cash Flow Statement
Sabra Health Care REIT Inc
| Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
6
|
13
|
16
|
20
|
23
|
20
|
25
|
18
|
25
|
34
|
17
|
32
|
38
|
47
|
74
|
76
|
77
|
79
|
44
|
65
|
72
|
70
|
105
|
88
|
78
|
158
|
202
|
382
|
403
|
279
|
139
|
22
|
10
|
69
|
182
|
128
|
141
|
138
|
137
|
(26)
|
(52)
|
(113)
|
(106)
|
43
|
(17)
|
(78)
|
(128)
|
(123)
|
(88)
|
14
|
49
|
52
|
97
|
127
|
141
|
182
|
175
|
156
|
|
| Depreciation & Amortization |
22
|
27
|
28
|
29
|
30
|
30
|
31
|
32
|
33
|
33
|
35
|
36
|
38
|
43
|
48
|
53
|
59
|
63
|
67
|
69
|
69
|
69
|
70
|
71
|
80
|
114
|
143
|
172
|
195
|
191
|
188
|
191
|
186
|
182
|
181
|
176
|
177
|
177
|
177
|
177
|
178
|
179
|
180
|
181
|
183
|
188
|
195
|
194
|
190
|
183
|
173
|
171
|
170
|
170
|
170
|
172
|
178
|
187
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
3
|
5
|
6
|
6
|
7
|
8
|
9
|
8
|
8
|
8
|
8
|
9
|
9
|
10
|
10
|
10
|
9
|
6
|
5
|
5
|
7
|
8
|
8
|
8
|
10
|
8
|
7
|
8
|
6
|
8
|
9
|
9
|
10
|
10
|
9
|
9
|
7
|
8
|
8
|
8
|
9
|
8
|
8
|
7
|
6
|
7
|
7
|
7
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
11
|
11
|
0
|
|
| Other Non-Cash Items |
5
|
5
|
5
|
5
|
6
|
9
|
6
|
5
|
1
|
(3)
|
(2)
|
(1)
|
(1)
|
(6)
|
(6)
|
(10)
|
(6)
|
(2)
|
34
|
33
|
29
|
32
|
(2)
|
(5)
|
0
|
(48)
|
(56)
|
(196)
|
(187)
|
(91)
|
30
|
180
|
186
|
145
|
44
|
52
|
45
|
42
|
35
|
194
|
210
|
268
|
267
|
115
|
169
|
225
|
255
|
246
|
212
|
106
|
84
|
90
|
53
|
37
|
29
|
(9)
|
1
|
16
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
|
| Cash Interest Paid |
18
|
29
|
28
|
29
|
29
|
33
|
34
|
38
|
37
|
39
|
43
|
34
|
43
|
35
|
44
|
45
|
51
|
54
|
57
|
59
|
60
|
59
|
58
|
58
|
59
|
70
|
94
|
109
|
132
|
138
|
137
|
145
|
126
|
124
|
103
|
97
|
92
|
93
|
93
|
91
|
91
|
85
|
82
|
90
|
88
|
98
|
102
|
100
|
102
|
102
|
101
|
101
|
101
|
105
|
105
|
104
|
106
|
111
|
|
| Change in Working Capital |
8
|
1
|
0
|
(3)
|
(0)
|
(2)
|
(1)
|
1
|
(1)
|
(2)
|
(8)
|
0
|
10
|
1
|
(7)
|
(11)
|
(37)
|
(20)
|
(24)
|
(3)
|
6
|
5
|
11
|
(17)
|
(62)
|
(88)
|
(83)
|
(65)
|
(45)
|
(19)
|
(44)
|
(52)
|
(27)
|
(24)
|
(13)
|
(6)
|
(2)
|
(3)
|
0
|
(7)
|
11
|
23
|
10
|
5
|
12
|
(20)
|
(2)
|
(2)
|
(24)
|
(3)
|
(22)
|
(18)
|
(11)
|
(23)
|
(2)
|
(7)
|
(12)
|
(10)
|
|
| Cash from Operating Activities |
41
N/A
|
45
+9%
|
49
+9%
|
51
+5%
|
58
+14%
|
56
-3%
|
61
+9%
|
55
-10%
|
58
+4%
|
62
+8%
|
42
-33%
|
68
+63%
|
84
+24%
|
85
+1%
|
109
+28%
|
108
-1%
|
93
-13%
|
121
+30%
|
121
N/A
|
164
+36%
|
176
+7%
|
176
+0%
|
183
+4%
|
136
-26%
|
95
-30%
|
136
+42%
|
206
+52%
|
293
+42%
|
366
+25%
|
361
-1%
|
313
-13%
|
341
+9%
|
355
+4%
|
373
+5%
|
393
+6%
|
349
-11%
|
361
+3%
|
355
-2%
|
349
-2%
|
339
-3%
|
348
+3%
|
356
+2%
|
351
-2%
|
344
-2%
|
346
+1%
|
316
-9%
|
321
+2%
|
315
-2%
|
289
-8%
|
301
+4%
|
285
-5%
|
295
+3%
|
309
+5%
|
311
+0%
|
338
+9%
|
339
+0%
|
341
+1%
|
349
+2%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
(205)
|
0
|
0
|
0
|
(205)
|
0
|
0
|
0
|
(126)
|
(235)
|
(244)
|
0
|
(772)
|
(781)
|
(1 073)
|
(1 158)
|
(461)
|
0
|
(159)
|
(184)
|
(154)
|
(154)
|
(168)
|
(437)
|
(420)
|
(592)
|
(619)
|
(266)
|
(262)
|
(90)
|
(48)
|
(38)
|
(51)
|
(118)
|
(144)
|
(129)
|
(93)
|
(54)
|
(62)
|
(62)
|
(99)
|
(91)
|
(58)
|
(121)
|
(92)
|
(111)
|
(111)
|
(48)
|
(79)
|
(39)
|
(75)
|
(151)
|
(136)
|
(144)
|
(161)
|
(326)
|
(453)
|
|
| Other Items |
(126)
|
(0)
|
(239)
|
(203)
|
(133)
|
(13)
|
(194)
|
(176)
|
(135)
|
(172)
|
(176)
|
(183)
|
(928)
|
(55)
|
(42)
|
(28)
|
722
|
(28)
|
(20)
|
247
|
271
|
296
|
293
|
48
|
103
|
237
|
(106)
|
146
|
70
|
3
|
354
|
404
|
394
|
314
|
305
|
(10)
|
(37)
|
(44)
|
(48)
|
(53)
|
(21)
|
(237)
|
(247)
|
(329)
|
(323)
|
(124)
|
45
|
128
|
182
|
182
|
16
|
3
|
(38)
|
27
|
32
|
61
|
83
|
75
|
|
| Cash from Investing Activities |
(126)
N/A
|
(205)
-62%
|
(239)
-17%
|
(203)
+15%
|
(133)
+35%
|
(219)
-65%
|
(194)
+11%
|
(176)
+9%
|
(135)
+23%
|
(298)
-121%
|
(410)
-38%
|
(427)
-4%
|
(1 053)
-147%
|
(827)
+22%
|
(705)
+15%
|
(983)
-40%
|
(436)
+56%
|
(489)
-12%
|
(481)
+2%
|
88
N/A
|
87
0%
|
142
+63%
|
139
-2%
|
(120)
N/A
|
(334)
-179%
|
(183)
+45%
|
(698)
-282%
|
(473)
+32%
|
(196)
+59%
|
(259)
-32%
|
264
N/A
|
356
+35%
|
356
N/A
|
263
-26%
|
187
-29%
|
(154)
N/A
|
(166)
-8%
|
(137)
+18%
|
(102)
+25%
|
(115)
-12%
|
(83)
+27%
|
(336)
-303%
|
(338)
-1%
|
(387)
-15%
|
(444)
-15%
|
(216)
+51%
|
(66)
+70%
|
17
N/A
|
134
+695%
|
103
-23%
|
(23)
N/A
|
(72)
-211%
|
(189)
-162%
|
(109)
+42%
|
(112)
-3%
|
(100)
+11%
|
(243)
-143%
|
(378)
-56%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
163
|
163
|
163
|
163
|
(0)
|
0
|
137
|
136
|
135
|
173
|
36
|
257
|
267
|
510
|
503
|
430
|
420
|
139
|
146
|
(2)
|
(2)
|
(1)
|
(3)
|
(3)
|
319
|
367
|
370
|
226
|
(96)
|
(144)
|
(146)
|
212
|
302
|
549
|
554
|
340
|
268
|
80
|
166
|
251
|
231
|
309
|
217
|
132
|
130
|
(7)
|
(5)
|
(24)
|
(21)
|
(21)
|
(21)
|
36
|
71
|
86
|
83
|
74
|
203
|
228
|
|
| Net Issuance of Debt |
(2)
|
(3)
|
(3)
|
41
|
104
|
193
|
100
|
136
|
72
|
118
|
366
|
107
|
721
|
389
|
192
|
542
|
38
|
286
|
340
|
(28)
|
(149)
|
(174)
|
(196)
|
17
|
66
|
430
|
409
|
459
|
364
|
(157)
|
(131)
|
(741)
|
(762)
|
(834)
|
(729)
|
(212)
|
(151)
|
(3)
|
(197)
|
(186)
|
278
|
24
|
78
|
221
|
(244)
|
123
|
56
|
(51)
|
(98)
|
(94)
|
65
|
29
|
118
|
13
|
(64)
|
31
|
129
|
108
|
|
| Cash Paid for Dividends |
(20)
|
(32)
|
(44)
|
(48)
|
(48)
|
(49)
|
(49)
|
(52)
|
(55)
|
(58)
|
(62)
|
(68)
|
(73)
|
(82)
|
(91)
|
(96)
|
(104)
|
(110)
|
(114)
|
(118)
|
(119)
|
(119)
|
(120)
|
(121)
|
(117)
|
(182)
|
(235)
|
(286)
|
(340)
|
(325)
|
(323)
|
(322)
|
(327)
|
(335)
|
(348)
|
(328)
|
(304)
|
(278)
|
(249)
|
(252)
|
(257)
|
(263)
|
(269)
|
(273)
|
(276)
|
(277)
|
(277)
|
(277)
|
(277)
|
(277)
|
(278)
|
(278)
|
(279)
|
(280)
|
(282)
|
(284)
|
(286)
|
(289)
|
|
| Other |
(1)
|
(1)
|
(3)
|
(4)
|
(7)
|
(7)
|
(4)
|
(9)
|
(8)
|
(10)
|
(20)
|
(15)
|
(17)
|
(19)
|
(9)
|
(10)
|
(5)
|
(1)
|
(7)
|
(6)
|
(6)
|
(6)
|
(0)
|
(0)
|
(15)
|
(16)
|
(16)
|
(16)
|
(1)
|
(3)
|
(3)
|
(14)
|
(23)
|
(26)
|
(27)
|
(16)
|
(6)
|
(1)
|
(0)
|
(0)
|
(7)
|
(40)
|
(40)
|
(40)
|
(32)
|
(0)
|
(18)
|
(18)
|
(18)
|
(18)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(5)
|
(5)
|
|
| Cash from Financing Activities |
141
N/A
|
128
-9%
|
113
-11%
|
151
+34%
|
49
-68%
|
137
+182%
|
183
+34%
|
210
+15%
|
143
-32%
|
223
+55%
|
319
+43%
|
281
-12%
|
898
+219%
|
799
-11%
|
596
-25%
|
867
+45%
|
349
-60%
|
314
-10%
|
365
+16%
|
(154)
N/A
|
(275)
-79%
|
(301)
-9%
|
(319)
-6%
|
(107)
+67%
|
253
N/A
|
599
+137%
|
528
-12%
|
383
-27%
|
(74)
N/A
|
(629)
-756%
|
(602)
+4%
|
(865)
-44%
|
(811)
+6%
|
(646)
+20%
|
(550)
+15%
|
(216)
+61%
|
(193)
+11%
|
(202)
-5%
|
(280)
-39%
|
(187)
+33%
|
245
N/A
|
30
-88%
|
(13)
N/A
|
40
N/A
|
(423)
N/A
|
(162)
+62%
|
(245)
-52%
|
(370)
-51%
|
(414)
-12%
|
(410)
+1%
|
(234)
+43%
|
(212)
+9%
|
(90)
+58%
|
(182)
-102%
|
(263)
-45%
|
(179)
+32%
|
41
N/A
|
41
+0%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
(0)
|
0
|
0
|
1
|
1
|
0
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Net Change in Cash |
56
N/A
|
(32)
N/A
|
(78)
-142%
|
(0)
+99%
|
(26)
-6 400%
|
(25)
+3%
|
51
N/A
|
90
+77%
|
66
-26%
|
(13)
N/A
|
(49)
-285%
|
(78)
-58%
|
(71)
+8%
|
57
N/A
|
(0)
N/A
|
(9)
-4 500%
|
6
N/A
|
(54)
N/A
|
5
N/A
|
98
+1 858%
|
(12)
N/A
|
17
N/A
|
3
-83%
|
(91)
N/A
|
14
N/A
|
553
+3 876%
|
36
-93%
|
203
+464%
|
96
-53%
|
(528)
N/A
|
(25)
+95%
|
(168)
-561%
|
(100)
+41%
|
(11)
+89%
|
30
N/A
|
(21)
N/A
|
2
N/A
|
16
+645%
|
(33)
N/A
|
37
N/A
|
509
+1 269%
|
50
-90%
|
(0)
N/A
|
(2)
-1 576%
|
(520)
-21 452%
|
(62)
+88%
|
9
N/A
|
(39)
N/A
|
8
N/A
|
(7)
N/A
|
27
N/A
|
10
-64%
|
30
+203%
|
20
-35%
|
(37)
N/A
|
59
N/A
|
139
+133%
|
12
-91%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
41
N/A
|
(160)
N/A
|
49
N/A
|
51
+5%
|
58
+14%
|
(149)
N/A
|
61
N/A
|
55
-10%
|
58
+4%
|
(64)
N/A
|
(193)
-202%
|
(176)
+9%
|
84
N/A
|
(686)
N/A
|
(672)
+2%
|
(966)
-44%
|
(1 065)
-10%
|
(340)
+68%
|
121
N/A
|
5
-96%
|
(9)
N/A
|
22
N/A
|
29
+31%
|
(32)
N/A
|
(342)
-955%
|
(284)
+17%
|
(386)
-36%
|
(326)
+15%
|
100
N/A
|
99
-1%
|
224
+126%
|
293
+31%
|
317
+8%
|
321
+1%
|
275
-14%
|
205
-25%
|
232
+13%
|
262
+13%
|
294
+12%
|
276
-6%
|
286
+3%
|
257
-10%
|
260
+1%
|
286
+10%
|
225
-21%
|
224
-1%
|
210
-6%
|
203
-3%
|
242
+19%
|
222
-8%
|
246
+11%
|
220
-11%
|
158
-28%
|
174
+10%
|
194
+11%
|
177
-8%
|
15
-91%
|
(104)
N/A
|
|