Scholastic Corp
NASDAQ:SCHL
Balance Sheet
Balance Sheet Decomposition
Scholastic Corp
Scholastic Corp
Balance Sheet
Scholastic Corp
| May-2002 | May-2003 | May-2004 | May-2005 | May-2006 | May-2007 | May-2008 | May-2009 | May-2010 | May-2011 | May-2012 | May-2013 | May-2014 | May-2015 | May-2016 | May-2017 | May-2018 | May-2019 | May-2020 | May-2021 | May-2022 | May-2023 | May-2024 | May-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
11
|
59
|
18
|
111
|
205
|
22
|
116
|
144
|
244
|
105
|
195
|
87
|
21
|
507
|
400
|
444
|
392
|
334
|
394
|
367
|
317
|
225
|
114
|
124
|
|
| Cash Equivalents |
11
|
59
|
18
|
111
|
205
|
22
|
116
|
144
|
244
|
105
|
195
|
87
|
21
|
507
|
400
|
444
|
392
|
334
|
394
|
367
|
317
|
225
|
114
|
124
|
|
| Total Receivables |
244
|
252
|
266
|
270
|
267
|
231
|
203
|
197
|
213
|
220
|
314
|
215
|
212
|
194
|
196
|
199
|
205
|
250
|
330
|
345
|
326
|
287
|
250
|
303
|
|
| Accounts Receivables |
244
|
252
|
266
|
270
|
267
|
231
|
203
|
197
|
213
|
220
|
314
|
215
|
212
|
194
|
196
|
199
|
205
|
250
|
240
|
256
|
299
|
278
|
235
|
273
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
90
|
89
|
27
|
9
|
15
|
30
|
|
| Inventory |
360
|
383
|
403
|
405
|
432
|
375
|
359
|
345
|
316
|
309
|
295
|
278
|
256
|
258
|
271
|
283
|
295
|
324
|
271
|
270
|
281
|
335
|
264
|
250
|
|
| Other Current Assets |
185
|
175
|
157
|
154
|
175
|
289
|
240
|
134
|
115
|
124
|
126
|
141
|
174
|
152
|
83
|
45
|
67
|
53
|
41
|
47
|
72
|
47
|
49
|
48
|
|
| Total Current Assets |
799
|
868
|
843
|
939
|
1 079
|
917
|
918
|
820
|
887
|
758
|
930
|
721
|
663
|
1 111
|
950
|
971
|
958
|
961
|
1 035
|
1 028
|
996
|
893
|
677
|
725
|
|
| PP&E Net |
301
|
342
|
397
|
393
|
397
|
359
|
339
|
315
|
317
|
339
|
327
|
312
|
466
|
440
|
438
|
475
|
556
|
578
|
672
|
636
|
599
|
607
|
611
|
620
|
|
| PP&E Gross |
301
|
342
|
397
|
393
|
397
|
359
|
339
|
315
|
317
|
339
|
327
|
312
|
466
|
440
|
438
|
475
|
556
|
578
|
672
|
636
|
599
|
607
|
611
|
620
|
|
| Accumulated Depreciation |
141
|
189
|
259
|
317
|
371
|
403
|
417
|
416
|
413
|
461
|
456
|
480
|
460
|
465
|
439
|
446
|
340
|
371
|
420
|
454
|
494
|
538
|
524
|
587
|
|
| Intangible Assets |
237
|
257
|
257
|
263
|
246
|
205
|
211
|
216
|
171
|
180
|
179
|
201
|
99
|
98
|
93
|
96
|
112
|
132
|
123
|
120
|
113
|
119
|
118
|
216
|
|
| Goodwill |
256
|
246
|
250
|
254
|
253
|
174
|
164
|
157
|
157
|
154
|
158
|
158
|
122
|
116
|
116
|
119
|
119
|
125
|
125
|
126
|
125
|
133
|
133
|
199
|
|
| Note Receivable |
0
|
14
|
13
|
11
|
11
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
29
|
31
|
40
|
37
|
38
|
38
|
82
|
|
| Other Long-Term Assets |
36
|
74
|
73
|
72
|
66
|
161
|
129
|
101
|
69
|
55
|
77
|
50
|
180
|
58
|
117
|
100
|
49
|
54
|
47
|
58
|
71
|
77
|
95
|
108
|
|
| Other Assets |
256
|
246
|
250
|
254
|
253
|
174
|
164
|
157
|
157
|
154
|
158
|
158
|
122
|
116
|
116
|
119
|
119
|
125
|
125
|
126
|
125
|
133
|
133
|
199
|
|
| Total Assets |
1 630
N/A
|
1 801
+11%
|
1 832
+2%
|
1 931
+5%
|
2 052
+6%
|
1 817
-11%
|
1 762
-3%
|
1 609
-9%
|
1 600
-1%
|
1 487
-7%
|
1 670
+12%
|
1 441
-14%
|
1 529
+6%
|
1 822
+19%
|
1 713
-6%
|
1 760
+3%
|
1 825
+4%
|
1 879
+3%
|
2 034
+8%
|
2 008
-1%
|
1 941
-3%
|
1 867
-4%
|
1 671
-10%
|
1 950
+17%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
134
|
139
|
150
|
141
|
142
|
122
|
109
|
128
|
101
|
120
|
120
|
156
|
138
|
147
|
138
|
141
|
199
|
195
|
154
|
138
|
162
|
171
|
139
|
157
|
|
| Accrued Liabilities |
158
|
166
|
168
|
175
|
191
|
172
|
217
|
181
|
199
|
209
|
326
|
214
|
202
|
200
|
208
|
212
|
213
|
207
|
220
|
270
|
273
|
241
|
226
|
260
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
24
|
154
|
34
|
36
|
337
|
72
|
60
|
57
|
51
|
44
|
8
|
2
|
16
|
6
|
6
|
6
|
8
|
7
|
10
|
185
|
9
|
8
|
8
|
26
|
|
| Other Current Liabilities |
16
|
19
|
23
|
23
|
19
|
48
|
57
|
42
|
43
|
50
|
49
|
49
|
74
|
194
|
26
|
28
|
27
|
132
|
118
|
102
|
176
|
183
|
163
|
183
|
|
| Total Current Liabilities |
332
|
478
|
375
|
375
|
689
|
414
|
442
|
407
|
393
|
423
|
503
|
422
|
430
|
548
|
378
|
387
|
446
|
542
|
502
|
696
|
620
|
602
|
535
|
626
|
|
| Long-Term Debt |
526
|
482
|
556
|
540
|
235
|
233
|
352
|
305
|
258
|
215
|
209
|
58
|
120
|
0
|
0
|
0
|
0
|
0
|
220
|
16
|
7
|
5
|
5
|
255
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
2
|
0
|
0
|
|
| Other Liabilities |
53
|
69
|
55
|
80
|
79
|
101
|
95
|
112
|
119
|
109
|
128
|
97
|
63
|
70
|
77
|
65
|
59
|
64
|
131
|
114
|
96
|
95
|
114
|
122
|
|
| Total Liabilities |
911
N/A
|
1 028
+13%
|
986
-4%
|
994
+1%
|
1 003
+1%
|
749
-25%
|
889
+19%
|
824
-7%
|
770
-7%
|
747
-3%
|
840
+12%
|
577
-31%
|
613
+6%
|
617
+1%
|
456
-26%
|
453
-1%
|
505
+12%
|
607
+20%
|
854
+41%
|
828
-3%
|
724
-13%
|
704
-3%
|
653
-7%
|
1 004
+54%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
373
|
431
|
479
|
543
|
612
|
612
|
588
|
563
|
608
|
636
|
724
|
739
|
765
|
1 040
|
1 060
|
1 091
|
1 065
|
1 013
|
948
|
916
|
977
|
1 036
|
1 024
|
1 000
|
|
| Additional Paid In Capital |
374
|
380
|
388
|
424
|
459
|
490
|
539
|
553
|
569
|
577
|
583
|
583
|
581
|
592
|
601
|
607
|
614
|
621
|
622
|
627
|
627
|
632
|
605
|
607
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
220
|
254
|
262
|
419
|
403
|
392
|
376
|
350
|
317
|
296
|
304
|
303
|
333
|
328
|
342
|
450
|
558
|
619
|
|
| Other Equity |
28
|
39
|
22
|
31
|
22
|
35
|
35
|
77
|
85
|
54
|
74
|
65
|
55
|
77
|
87
|
94
|
56
|
60
|
58
|
35
|
45
|
56
|
53
|
42
|
|
| Total Equity |
719
N/A
|
773
+7%
|
845
+9%
|
937
+11%
|
1 049
+12%
|
1 068
+2%
|
873
-18%
|
785
-10%
|
830
+6%
|
740
-11%
|
830
+12%
|
864
+4%
|
915
+6%
|
1 205
+32%
|
1 258
+4%
|
1 308
+4%
|
1 321
+1%
|
1 272
-4%
|
1 179
-7%
|
1 181
+0%
|
1 217
+3%
|
1 163
-4%
|
1 018
-12%
|
947
-7%
|
|
| Total Liabilities & Equity |
1 630
N/A
|
1 801
+11%
|
1 832
+2%
|
1 931
+5%
|
2 052
+6%
|
1 817
-11%
|
1 762
-3%
|
1 609
-9%
|
1 600
-1%
|
1 487
-7%
|
1 670
+12%
|
1 441
-14%
|
1 529
+6%
|
1 822
+19%
|
1 713
-6%
|
1 760
+3%
|
1 825
+4%
|
1 879
+3%
|
2 034
+8%
|
2 008
-1%
|
1 941
-3%
|
1 867
-4%
|
1 671
-10%
|
1 950
+17%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
39
|
39
|
40
|
41
|
42
|
43
|
38
|
36
|
36
|
31
|
32
|
32
|
32
|
33
|
34
|
35
|
35
|
35
|
34
|
34
|
34
|
32
|
28
|
25
|
|