S

Scilex Holding Co
NASDAQ:SCLX

Watchlist Manager
Scilex Holding Co
NASDAQ:SCLX
Watchlist
Price: 21 USD 18.85% Market Closed
Market Cap: 146.2m USD

Intrinsic Value

The intrinsic value of one SCLX stock under the Base Case scenario is 3 136.77 USD. Compared to the current market price of 21 USD, Scilex Holding Co is Undervalued by 99%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SCLX Intrinsic Value
3 136.77 USD
Undervaluation 99%
Intrinsic Value
Price
S
Base Case Scenario
Compare SCLX to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SCLX?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Scilex Holding Co
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Scilex Holding Co

Balance Sheet Decomposition
Scilex Holding Co

Current Assets 46.8m
Cash & Short-Term Investments 3.9m
Receivables 34.6m
Other Current Assets 8.3m
Non-Current Assets 54.5m
PP&E 3.7m
Intangibles 50m
Other Non-Current Assets 897k
Efficiency

Free Cash Flow Analysis
Scilex Holding Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Scilex Holding Co

Revenue
46.7m USD
Cost of Revenue
-15.7m USD
Gross Profit
31.1m USD
Operating Expenses
-136.5m USD
Operating Income
-105.4m USD
Other Expenses
-61.5m USD
Net Income
-167m USD
Fundamental Scores

SCLX Profitability Score
Profitability Due Diligence

Scilex Holding Co's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
ROE is Increasing
Exceptional Gross Margin
40/100
Profitability
Score

Scilex Holding Co's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

SCLX Solvency Score
Solvency Due Diligence

Scilex Holding Co's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
30/100
Solvency
Score

Scilex Holding Co's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SCLX Price Targets Summary
Scilex Holding Co

There are no price targets for SCLX.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Scilex Holding Co
does not pay dividends
Shareholder Yield

Current shareholder yield for SCLX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

SCLX Insider Trading
Buy and sell transactions by insiders