
Comscore Inc
NASDAQ:SCOR

Intrinsic Value
The intrinsic value of one
SCOR
stock under the Base Case scenario is
114.926
USD.
Compared to the current market price of 4.8589 USD,
Comscore Inc
is
Undervalued by 96%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
Comscore Inc
Balance Sheet Decomposition
Comscore Inc
Current Assets | 99m |
Cash & Short-Term Investments | 31m |
Receivables | 50.6m |
Other Current Assets | 17.4m |
Non-Current Assets | 322.6m |
PP&E | 59.1m |
Intangibles | 251.4m |
Other Non-Current Assets | 12.1m |
Free Cash Flow Analysis
Comscore Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Comscore Inc
Revenue
|
355m
USD
|
Cost of Revenue
|
-210.4m
USD
|
Gross Profit
|
144.6m
USD
|
Operating Expenses
|
-139.3m
USD
|
Operating Income
|
5.3m
USD
|
Other Expenses
|
-86.3m
USD
|
Net Income
|
-81m
USD
|
SCOR Profitability Score
Profitability Due Diligence
Comscore Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Score
Comscore Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
SCOR Solvency Score
Solvency Due Diligence
Comscore Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Score
Comscore Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SCOR Price Targets Summary
Comscore Inc
According to Wall Street analysts, the average 1-year price target for
SCOR
is 7.2675 USD
with a low forecast of 6.3125 USD and a high forecast of 8.4 USD.
Dividends
Current shareholder yield for SCOR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?