Sadot Group Inc
NASDAQ:SDOT
Intrinsic Value
The intrinsic value of one SDOT stock under the Base Case scenario is 31.165 USD. Compared to the current market price of 0.905 USD, Sadot Group Inc is Undervalued by 97%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Fundamental Analysis

Revenue & Expenses Breakdown
Sadot Group Inc
Balance Sheet Decomposition
Sadot Group Inc
Current Assets | 71.8m |
Cash & Short-Term Investments | 1.9m |
Receivables | 54.1m |
Other Current Assets | 15.8m |
Non-Current Assets | 11.9m |
PP&E | 11.9m |
Other Non-Current Assets | 22k |
Free Cash Flow Analysis
Sadot Group Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Sadot Group Inc
Revenue
|
725.2m
USD
|
Cost of Revenue
|
-713.7m
USD
|
Gross Profit
|
11.5m
USD
|
Operating Expenses
|
-17.8m
USD
|
Operating Income
|
-6.3m
USD
|
Other Expenses
|
11.5m
USD
|
Net Income
|
5.2m
USD
|
SDOT Profitability Score
Profitability Due Diligence
Sadot Group Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
Score
Sadot Group Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
SDOT Solvency Score
Solvency Due Diligence
Sadot Group Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Score
Sadot Group Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SDOT Price Targets Summary
Sadot Group Inc
Dividends
Current shareholder yield for SDOT is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?