Global Partner Acquisition Corp II
NASDAQ:SDST
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Global Partner Acquisition Corp II
NASDAQ:SDST
|
US |
|
Ion Video Ltd
ASX:IOV
|
AU |
Income Statement
Earnings Waterfall
Global Partner Acquisition Corp II
Income Statement
Global Partner Acquisition Corp II
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
1
|
(3)
|
(6)
|
(7)
|
(16)
|
(18)
|
(19)
|
(13)
|
(16)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(6)
|
(7)
|
(16)
|
(18)
|
(19)
|
(13)
|
(16)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(4)
N/A
|
(4)
+1%
|
(2)
+50%
|
(2)
-12%
|
(2)
+1%
|
0
N/A
|
0
+22%
|
1
+830%
|
(3)
N/A
|
(6)
-133%
|
(7)
-15%
|
(16)
-121%
|
(18)
-13%
|
(19)
-3%
|
(13)
+28%
|
(16)
-20%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
0
|
0
|
1
|
2
|
5
|
6
|
6
|
5
|
0
|
2
|
1
|
1
|
(8)
|
(9)
|
(9)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
8
|
10
|
13
|
13
|
12
|
4
|
2
|
1
|
(1)
|
1
|
(2)
|
(3)
|
2
|
4
|
4
|
1
|
|
| Pre-Tax Income |
5
N/A
|
7
+44%
|
12
+79%
|
13
+5%
|
15
+18%
|
9
-38%
|
8
-14%
|
6
-22%
|
(4)
N/A
|
(3)
+15%
|
(8)
-149%
|
(19)
-130%
|
(24)
-28%
|
(23)
+2%
|
(18)
+24%
|
(16)
+11%
|
|
| Net Income | |||||||||||||||||
| Income from Continuing Operations |
5
|
7
|
12
|
13
|
15
|
9
|
8
|
6
|
(4)
|
(3)
|
(8)
|
(19)
|
(24)
|
(23)
|
(18)
|
(16)
|
|
| Net Income (Common) |
5
N/A
|
7
+44%
|
12
+79%
|
13
+5%
|
15
+18%
|
9
-38%
|
8
-14%
|
6
-22%
|
(4)
N/A
|
(3)
+15%
|
(8)
-149%
|
(19)
-130%
|
(24)
-28%
|
(23)
+2%
|
(18)
+24%
|
(16)
+11%
|
|
| EPS (Diluted) |
0.13
N/A
|
0.18
+38%
|
0.32
+78%
|
0.34
+6%
|
0.4
+18%
|
1.9
+375%
|
1.64
-14%
|
1.28
-22%
|
-0.78
N/A
|
-0.66
+15%
|
-1.65
-150%
|
-3.87
-135%
|
-4.98
-29%
|
-3.69
+26%
|
-2.11
+43%
|
-2.13
-1%
|
|