Vivid Seats Inc
NASDAQ:SEAT

Watchlist Manager
Vivid Seats Inc Logo
Vivid Seats Inc
NASDAQ:SEAT
Watchlist
Price: 2.305 USD -4.75% Market Closed
Market Cap: 481.6m USD
Have any thoughts about
Vivid Seats Inc?
Write Note

Intrinsic Value

SEAT's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one SEAT stock under the Base Case scenario is 6.224 USD. Compared to the current market price of 2.305 USD, Vivid Seats Inc is Undervalued by 63%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SEAT Intrinsic Value
6.224 USD
Undervaluation 63%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Vivid Seats Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
SEAT
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for SEAT cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SEAT?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Vivid Seats Inc

Provide an overview of the primary business activities
of Vivid Seats Inc.

What unique competitive advantages
does Vivid Seats Inc hold over its rivals?

What risks and challenges
does Vivid Seats Inc face in the near future?

Has there been any significant insider trading activity
in Vivid Seats Inc recently?

Summarize the latest earnings call
of Vivid Seats Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vivid Seats Inc.

Provide P/S
for Vivid Seats Inc.

Provide P/E
for Vivid Seats Inc.

Provide P/OCF
for Vivid Seats Inc.

Provide P/FCFE
for Vivid Seats Inc.

Provide P/B
for Vivid Seats Inc.

Provide EV/S
for Vivid Seats Inc.

Provide EV/GP
for Vivid Seats Inc.

Provide EV/EBITDA
for Vivid Seats Inc.

Provide EV/EBIT
for Vivid Seats Inc.

Provide EV/OCF
for Vivid Seats Inc.

Provide EV/FCFF
for Vivid Seats Inc.

Provide EV/IC
for Vivid Seats Inc.

Show me price targets
for Vivid Seats Inc made by professional analysts.

What are the Revenue projections
for Vivid Seats Inc?

How accurate were the past Revenue estimates
for Vivid Seats Inc?

What are the Net Income projections
for Vivid Seats Inc?

How accurate were the past Net Income estimates
for Vivid Seats Inc?

What are the EPS projections
for Vivid Seats Inc?

How accurate were the past EPS estimates
for Vivid Seats Inc?

What are the EBIT projections
for Vivid Seats Inc?

How accurate were the past EBIT estimates
for Vivid Seats Inc?

Compare the revenue forecasts
for Vivid Seats Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vivid Seats Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vivid Seats Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vivid Seats Inc compared to its peers.

Compare the P/E ratios
of Vivid Seats Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Vivid Seats Inc with its peers.

Analyze the financial leverage
of Vivid Seats Inc compared to its main competitors.

Show all profitability ratios
for Vivid Seats Inc.

Provide ROE
for Vivid Seats Inc.

Provide ROA
for Vivid Seats Inc.

Provide ROIC
for Vivid Seats Inc.

Provide ROCE
for Vivid Seats Inc.

Provide Gross Margin
for Vivid Seats Inc.

Provide Operating Margin
for Vivid Seats Inc.

Provide Net Margin
for Vivid Seats Inc.

Provide FCF Margin
for Vivid Seats Inc.

Show all solvency ratios
for Vivid Seats Inc.

Provide D/E Ratio
for Vivid Seats Inc.

Provide D/A Ratio
for Vivid Seats Inc.

Provide Interest Coverage Ratio
for Vivid Seats Inc.

Provide Altman Z-Score Ratio
for Vivid Seats Inc.

Provide Quick Ratio
for Vivid Seats Inc.

Provide Current Ratio
for Vivid Seats Inc.

Provide Cash Ratio
for Vivid Seats Inc.

What is the historical Revenue growth
over the last 5 years for Vivid Seats Inc?

What is the historical Net Income growth
over the last 5 years for Vivid Seats Inc?

What is the current Free Cash Flow
of Vivid Seats Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vivid Seats Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vivid Seats Inc

Current Assets 345.2m
Cash & Short-Term Investments 243.5m
Receivables 48.3m
Other Current Assets 53.4m
Non-Current Assets 1.3B
Long-Term Investments 6.9m
PP&E 24.6m
Intangibles 1.2B
Other Non-Current Assets 83.2m
Current Liabilities 425.8m
Accounts Payable 233m
Accrued Liabilities 139.3m
Other Current Liabilities 53.5m
Non-Current Liabilities 949.2m
Long-Term Debt 385m
Other Non-Current Liabilities 564.2m
Efficiency

Free Cash Flow Analysis
Vivid Seats Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vivid Seats Inc

Revenue
775.6m USD
Cost of Revenue
-201.9m USD
Gross Profit
573.7m USD
Operating Expenses
-531.5m USD
Operating Income
42.2m USD
Other Expenses
-32.8m USD
Net Income
9.4m USD
Fundamental Scores

SEAT Profitability Score
Profitability Due Diligence

Vivid Seats Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
ROE is Increasing
50/100
Profitability
Score

Vivid Seats Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

SEAT Solvency Score
Solvency Due Diligence

Vivid Seats Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Average D/E
Short-Term Solvency
28/100
Solvency
Score

Vivid Seats Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SEAT Price Targets Summary
Vivid Seats Inc

Wall Street analysts forecast SEAT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SEAT is 4.94 USD with a low forecast of 2.626 USD and a high forecast of 7.791 USD.

Lowest
Price Target
2.626 USD
14% Upside
Average
Price Target
4.94 USD
114% Upside
Highest
Price Target
7.791 USD
238% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SEAT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SEAT Insider Trading
Buy and sell transactions by insiders

SEAT News

Other Videos
What is the Intrinsic Value of one SEAT stock?

The intrinsic value of one SEAT stock under the Base Case scenario is 6.224 USD.

Is SEAT stock undervalued or overvalued?

Compared to the current market price of 2.305 USD, Vivid Seats Inc is Undervalued by 63%.

Back to Top