Global Self Storage Inc
NASDAQ:SELF
Income Statement
Earnings Waterfall
Global Self Storage Inc
Revenue
|
12.2m
USD
|
Cost of Revenue
|
-4.5m
USD
|
Gross Profit
|
7.6m
USD
|
Operating Expenses
|
-4.5m
USD
|
Operating Income
|
3.1m
USD
|
Other Expenses
|
-192.6k
USD
|
Net Income
|
2.9m
USD
|
Income Statement
Global Self Storage Inc
Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||
Revenue |
2
N/A
|
3
+65%
|
5
+45%
|
6
+17%
|
7
+12%
|
7
+9%
|
7
+5%
|
8
+3%
|
8
+2%
|
8
+2%
|
8
+2%
|
8
+2%
|
8
+2%
|
9
+2%
|
9
+2%
|
9
+2%
|
9
+1%
|
9
+2%
|
9
+2%
|
9
+2%
|
10
+4%
|
10
+4%
|
11
+4%
|
11
+4%
|
11
+4%
|
12
+3%
|
12
+2%
|
12
+2%
|
12
+1%
|
12
N/A
|
12
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||
Cost of Revenue |
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
|
Gross Profit |
1
N/A
|
2
+71%
|
3
+46%
|
3
+20%
|
4
+13%
|
4
+9%
|
4
+2%
|
4
+1%
|
4
+2%
|
5
+2%
|
5
+6%
|
5
+2%
|
5
+1%
|
5
+1%
|
5
+2%
|
5
+3%
|
5
+2%
|
5
+2%
|
6
+3%
|
6
+2%
|
6
+6%
|
6
+6%
|
7
+5%
|
7
+5%
|
7
+4%
|
8
+4%
|
8
+2%
|
8
+2%
|
8
+0%
|
8
-2%
|
8
-2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||
Operating Expenses |
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
Depreciation & Amortization |
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Operating Income |
0
N/A
|
0
+167%
|
1
+63%
|
1
+35%
|
1
+17%
|
1
-15%
|
1
-1%
|
1
+14%
|
1
+20%
|
1
+43%
|
2
+20%
|
2
-1%
|
2
-4%
|
1
-4%
|
2
+2%
|
1
-10%
|
1
-3%
|
1
-5%
|
1
-2%
|
2
+27%
|
2
+22%
|
2
+22%
|
3
+17%
|
3
+7%
|
3
+11%
|
4
+10%
|
4
N/A
|
4
+4%
|
4
-4%
|
3
-8%
|
3
-5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
1
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
Pre-Tax Income |
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-16%
|
0
+9%
|
0
+26%
|
(0)
N/A
|
(0)
+53%
|
0
N/A
|
1
+71%
|
1
+17%
|
1
+23%
|
1
-34%
|
1
+32%
|
1
-11%
|
0
-92%
|
(0)
N/A
|
(0)
+82%
|
0
N/A
|
1
+289%
|
2
+84%
|
2
+15%
|
3
+48%
|
3
-4%
|
3
-15%
|
3
+11%
|
2
-31%
|
3
+34%
|
3
+7%
|
2
-22%
|
3
+29%
|
|
Net Income | ||||||||||||||||||||||||||||||||
Income from Continuing Operations |
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
2
|
3
|
|
Net Income (Common) |
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-16%
|
0
+9%
|
0
+26%
|
(0)
N/A
|
(0)
+53%
|
0
N/A
|
1
+71%
|
1
+17%
|
1
+23%
|
1
-34%
|
1
+32%
|
1
-11%
|
0
-92%
|
(0)
N/A
|
(0)
+82%
|
0
N/A
|
1
+289%
|
2
+84%
|
2
+15%
|
3
+48%
|
3
-4%
|
3
-15%
|
3
+11%
|
2
-31%
|
3
+34%
|
3
+7%
|
2
-22%
|
3
+29%
|
|
EPS (Diluted) |
0.01
N/A
|
-0.02
N/A
|
0.05
N/A
|
0.05
N/A
|
0.05
N/A
|
0.06
+20%
|
-0.02
N/A
|
-0.01
+50%
|
0.04
N/A
|
0.07
+75%
|
0.08
+14%
|
0.09
+13%
|
0.06
-33%
|
0.08
+33%
|
0.08
N/A
|
0.01
-88%
|
-0.01
N/A
|
0
N/A
|
0.03
N/A
|
0.11
+267%
|
0.2
+82%
|
0.22
+10%
|
0.33
+50%
|
0.31
-6%
|
0.26
-16%
|
0.28
+8%
|
0.19
-32%
|
0.25
+32%
|
0.26
+4%
|
0.2
-23%
|
0.27
+35%
|