Seneca Foods Corp
NASDAQ:SENEA
Income Statement
Earnings Waterfall
Seneca Foods Corp
Income Statement
Seneca Foods Corp
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jul-2005 | Oct-2005 | Dec-2005 | Mar-2006 | Jul-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Mar-2011 | Jul-2011 | Oct-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jul-2016 | Oct-2016 | Dec-2016 | Mar-2017 | Jul-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Mar-2022 | Jul-2022 | Oct-2022 | Dec-2022 | Mar-2023 | Jul-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
18
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
17
|
4
|
8
|
12
|
16
|
0
|
0
|
0
|
21
|
4
|
9
|
14
|
18
|
18
|
17
|
15
|
14
|
13
|
12
|
10
|
10
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
15
|
0
|
1
|
1
|
12
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
|
| Revenue |
651
N/A
|
642
-1%
|
649
+1%
|
647
0%
|
644
0%
|
672
+4%
|
737
+10%
|
827
+12%
|
891
+8%
|
901
+1%
|
873
-3%
|
856
-2%
|
864
+1%
|
856
-1%
|
880
+3%
|
888
+1%
|
884
-1%
|
876
-1%
|
915
+4%
|
989
+8%
|
1 025
+4%
|
1 066
+4%
|
1 057
-1%
|
1 047
-1%
|
1 081
+3%
|
1 108
+3%
|
1 149
+4%
|
1 231
+7%
|
1 281
+4%
|
1 294
+1%
|
1 302
+1%
|
1 286
-1%
|
1 280
0%
|
1 270
-1%
|
1 222
-4%
|
1 221
0%
|
1 190
-3%
|
1 233
+4%
|
1 240
+1%
|
1 240
+0%
|
1 258
+1%
|
1 231
-2%
|
1 266
+3%
|
1 272
+0%
|
1 276
+0%
|
1 277
+0%
|
1 296
+1%
|
1 321
+2%
|
1 340
+1%
|
1 348
+1%
|
1 324
-2%
|
1 302
-2%
|
1 286
-1%
|
1 273
-1%
|
1 274
+0%
|
1 250
-2%
|
1 280
+2%
|
1 325
+4%
|
1 365
+3%
|
1 289
-6%
|
1 262
-2%
|
1 231
-2%
|
1 206
-2%
|
1 205
0%
|
1 163
-3%
|
1 166
+0%
|
1 159
-1%
|
1 176
+1%
|
1 200
+2%
|
1 220
+2%
|
1 270
+4%
|
1 291
+2%
|
1 336
+4%
|
1 359
+2%
|
1 379
+1%
|
1 471
+7%
|
1 468
0%
|
1 415
-4%
|
1 397
-1%
|
1 358
-3%
|
1 385
+2%
|
1 416
+2%
|
1 483
+5%
|
1 511
+2%
|
1 509
0%
|
1 543
+2%
|
1 511
-2%
|
1 482
-2%
|
1 459
-2%
|
1 465
+0%
|
1 483
+1%
|
1 541
+4%
|
1 579
+2%
|
1 572
0%
|
1 606
+2%
|
1 612
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(610)
|
(596)
|
(601)
|
(598)
|
(590)
|
(614)
|
(671)
|
(757)
|
(822)
|
(830)
|
(805)
|
(789)
|
(786)
|
(789)
|
(804)
|
(803)
|
(782)
|
(772)
|
(802)
|
(865)
|
(905)
|
(946)
|
(946)
|
(949)
|
(987)
|
(1 019)
|
(1 057)
|
(1 114)
|
(1 161)
|
(1 155)
|
(1 153)
|
(1 137)
|
(1 130)
|
(1 130)
|
(1 102)
|
(1 115)
|
(1 096)
|
(1 159)
|
(1 164)
|
(1 149)
|
(1 165)
|
(1 115)
|
(1 130)
|
(1 141)
|
(1 135)
|
(1 145)
|
(1 183)
|
(1 222)
|
(1 248)
|
(1 258)
|
(1 240)
|
(1 223)
|
(1 202)
|
(1 184)
|
(1 173)
|
(1 122)
|
(1 129)
|
(1 174)
|
(1 211)
|
(1 151)
|
(1 150)
|
(1 128)
|
(1 112)
|
(1 119)
|
(1 082)
|
(1 082)
|
(1 085)
|
(1 133)
|
(1 160)
|
(1 179)
|
(1 215)
|
(1 181)
|
(1 194)
|
(1 188)
|
(1 183)
|
(1 249)
|
(1 236)
|
(1 197)
|
(1 185)
|
(1 179)
|
(1 244)
|
(1 285)
|
(1 353)
|
(1 372)
|
(1 405)
|
(1 406)
|
(1 358)
|
(1 328)
|
(1 270)
|
(1 289)
|
(1 322)
|
(1 386)
|
(1 429)
|
(1 422)
|
(1 438)
|
(1 409)
|
|
| Gross Profit |
42
N/A
|
45
+9%
|
48
+6%
|
49
+2%
|
54
+11%
|
58
+7%
|
66
+13%
|
70
+6%
|
69
-1%
|
71
+3%
|
68
-5%
|
67
-1%
|
79
+18%
|
68
-14%
|
76
+13%
|
86
+13%
|
102
+18%
|
104
+2%
|
113
+9%
|
124
+10%
|
120
-4%
|
120
N/A
|
111
-7%
|
98
-12%
|
94
-4%
|
89
-5%
|
92
+4%
|
117
+27%
|
120
+2%
|
140
+17%
|
150
+7%
|
149
0%
|
150
+1%
|
140
-7%
|
120
-14%
|
106
-12%
|
93
-12%
|
74
-21%
|
76
+3%
|
92
+20%
|
93
+1%
|
116
+25%
|
136
+17%
|
131
-4%
|
141
+8%
|
132
-7%
|
113
-14%
|
100
-12%
|
92
-7%
|
90
-3%
|
84
-6%
|
79
-6%
|
84
+7%
|
88
+5%
|
101
+14%
|
128
+27%
|
151
+18%
|
152
+1%
|
154
+1%
|
138
-10%
|
112
-19%
|
104
-8%
|
94
-9%
|
85
-10%
|
81
-5%
|
84
+4%
|
74
-13%
|
43
-42%
|
40
-8%
|
42
+6%
|
55
+31%
|
109
+99%
|
142
+30%
|
171
+21%
|
196
+14%
|
222
+13%
|
232
+5%
|
217
-6%
|
211
-3%
|
178
-15%
|
142
-21%
|
131
-8%
|
130
-1%
|
139
+7%
|
104
-25%
|
137
+31%
|
153
+12%
|
153
+0%
|
188
+23%
|
176
-7%
|
160
-9%
|
155
-3%
|
150
-3%
|
149
-1%
|
168
+13%
|
203
+20%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(21)
|
(21)
|
(20)
|
(21)
|
(21)
|
(23)
|
(28)
|
(32)
|
(33)
|
(36)
|
(35)
|
(34)
|
(46)
|
(49)
|
(48)
|
(47)
|
(47)
|
(48)
|
(52)
|
(56)
|
(58)
|
(60)
|
(60)
|
(60)
|
(61)
|
(62)
|
(65)
|
(69)
|
(70)
|
(72)
|
(70)
|
(66)
|
(65)
|
(64)
|
(61)
|
(60)
|
(59)
|
(60)
|
(62)
|
(65)
|
(67)
|
(66)
|
(67)
|
(67)
|
(67)
|
(68)
|
(67)
|
(69)
|
(67)
|
(67)
|
(68)
|
(61)
|
(63)
|
(61)
|
(63)
|
(44)
|
(48)
|
(51)
|
(52)
|
(79)
|
(75)
|
(76)
|
(74)
|
(71)
|
(70)
|
(69)
|
(64)
|
(64)
|
(72)
|
(64)
|
(70)
|
(70)
|
(77)
|
(79)
|
(81)
|
(83)
|
(80)
|
(79)
|
(82)
|
(80)
|
(78)
|
(78)
|
(77)
|
(78)
|
(79)
|
(83)
|
(83)
|
(84)
|
(81)
|
(78)
|
(76)
|
(76)
|
(72)
|
(74)
|
(76)
|
(76)
|
|
| Selling, General & Administrative |
(21)
|
(21)
|
(20)
|
(21)
|
(21)
|
(23)
|
(27)
|
(32)
|
(33)
|
(36)
|
(35)
|
(33)
|
(46)
|
(36)
|
(40)
|
(43)
|
(47)
|
(48)
|
(52)
|
(56)
|
(58)
|
(60)
|
(60)
|
(60)
|
(61)
|
(63)
|
(65)
|
(69)
|
(70)
|
(71)
|
(69)
|
(65)
|
(65)
|
(64)
|
(61)
|
(61)
|
(60)
|
(61)
|
(63)
|
(66)
|
(68)
|
(67)
|
(68)
|
(67)
|
(69)
|
(70)
|
(70)
|
(71)
|
(70)
|
(70)
|
(70)
|
(69)
|
(67)
|
(67)
|
(68)
|
(69)
|
(74)
|
(76)
|
(77)
|
(79)
|
(73)
|
(73)
|
(72)
|
(70)
|
(70)
|
(71)
|
(72)
|
(72)
|
(73)
|
(71)
|
(71)
|
(71)
|
(77)
|
(79)
|
(81)
|
(83)
|
(80)
|
(79)
|
(79)
|
(77)
|
(76)
|
(77)
|
(79)
|
(80)
|
(81)
|
(83)
|
(83)
|
(84)
|
(81)
|
(79)
|
(76)
|
(76)
|
(75)
|
(77)
|
(79)
|
(80)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(8)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
2
|
2
|
2
|
4
|
3
|
2
|
8
|
5
|
5
|
5
|
25
|
25
|
25
|
25
|
(1)
|
(2)
|
(4)
|
(3)
|
(1)
|
0
|
2
|
8
|
7
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(3)
|
(3)
|
(1)
|
(1)
|
2
|
2
|
2
|
(0)
|
1
|
0
|
1
|
1
|
(0)
|
(1)
|
3
|
3
|
3
|
4
|
|
| Operating Income |
20
N/A
|
25
+20%
|
28
+13%
|
28
+3%
|
33
+16%
|
35
+7%
|
38
+8%
|
38
-2%
|
37
-2%
|
35
-4%
|
33
-7%
|
33
+0%
|
33
-1%
|
19
-42%
|
28
+49%
|
39
+39%
|
54
+39%
|
56
+3%
|
61
+10%
|
68
+11%
|
62
-9%
|
60
-3%
|
51
-14%
|
38
-26%
|
34
-12%
|
27
-20%
|
28
+4%
|
48
+74%
|
50
+3%
|
68
+36%
|
80
+17%
|
83
+5%
|
85
+2%
|
76
-11%
|
59
-23%
|
46
-22%
|
34
-26%
|
13
-60%
|
14
+5%
|
26
+87%
|
26
-3%
|
50
+95%
|
69
+38%
|
64
-7%
|
75
+17%
|
64
-14%
|
46
-28%
|
30
-34%
|
26
-16%
|
22
-13%
|
16
-29%
|
18
+12%
|
22
+22%
|
27
+23%
|
38
+41%
|
84
+120%
|
102
+22%
|
101
-2%
|
101
+1%
|
59
-42%
|
37
-37%
|
27
-25%
|
20
-27%
|
14
-30%
|
11
-22%
|
16
+44%
|
10
-34%
|
(22)
N/A
|
(33)
-51%
|
(22)
+31%
|
(16)
+31%
|
39
N/A
|
65
+66%
|
92
+43%
|
116
+25%
|
138
+20%
|
152
+10%
|
138
-9%
|
130
-6%
|
98
-24%
|
64
-35%
|
53
-17%
|
53
N/A
|
61
+15%
|
25
-59%
|
54
+115%
|
70
+31%
|
69
-1%
|
108
+55%
|
98
-9%
|
84
-14%
|
79
-6%
|
78
-2%
|
76
-3%
|
92
+22%
|
127
+37%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(17)
|
(16)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(15)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(4)
|
(8)
|
(12)
|
(16)
|
(15)
|
(18)
|
(19)
|
(21)
|
(21)
|
(20)
|
(20)
|
(18)
|
(18)
|
(17)
|
(15)
|
(14)
|
(13)
|
(12)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(8)
|
(6)
|
(6)
|
(7)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(13)
|
(12)
|
(11)
|
(10)
|
(8)
|
(18)
|
(17)
|
(24)
|
(24)
|
(13)
|
(13)
|
(7)
|
(10)
|
(14)
|
(20)
|
(24)
|
(29)
|
(34)
|
(38)
|
(40)
|
(38)
|
(33)
|
(28)
|
(24)
|
(20)
|
|
| Non-Reccuring Items |
(1)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(8)
|
(7)
|
(9)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
4
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(3)
|
(4)
|
(4)
|
(4)
|
(2)
|
(1)
|
(0)
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(10)
|
(11)
|
(12)
|
(12)
|
(4)
|
(2)
|
3
|
2
|
3
|
4
|
0
|
(3)
|
(5)
|
(5)
|
(13)
|
(8)
|
(5)
|
6
|
6
|
3
|
37
|
29
|
31
|
33
|
(2)
|
(0)
|
0
|
0
|
(2)
|
(4)
|
(4)
|
(4)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(1)
|
(1)
|
(1)
|
0
|
(5)
|
(4)
|
(4)
|
0
|
3
|
3
|
3
|
4
|
1
|
(1)
|
(0)
|
(0)
|
(1)
|
2
|
5
|
0
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
5
|
7
|
6
|
6
|
5
|
4
|
5
|
6
|
7
|
7
|
4
|
1
|
(1)
|
(4)
|
(0)
|
4
|
6
|
9
|
8
|
8
|
7
|
7
|
7
|
6
|
6
|
10
|
10
|
10
|
10
|
10
|
10
|
11
|
12
|
|
| Pre-Tax Income |
2
N/A
|
7
+260%
|
11
+56%
|
13
+13%
|
15
+16%
|
17
+18%
|
20
+18%
|
18
-9%
|
21
+11%
|
22
+7%
|
20
-11%
|
14
-29%
|
12
-14%
|
9
-29%
|
11
+24%
|
24
+125%
|
36
+50%
|
37
+5%
|
45
+21%
|
53
+17%
|
45
-15%
|
42
-7%
|
33
-21%
|
18
-47%
|
15
-16%
|
8
-44%
|
11
+29%
|
32
+200%
|
34
+6%
|
54
+59%
|
67
+23%
|
73
+10%
|
75
+3%
|
67
-11%
|
49
-27%
|
35
-28%
|
24
-33%
|
3
-86%
|
6
+68%
|
18
+221%
|
18
-4%
|
42
+142%
|
61
+45%
|
54
-12%
|
63
+18%
|
53
-17%
|
35
-34%
|
22
-37%
|
17
-21%
|
16
-10%
|
10
-38%
|
11
+9%
|
14
+34%
|
19
+31%
|
29
+57%
|
65
+124%
|
84
+28%
|
81
-3%
|
81
0%
|
47
-42%
|
26
-45%
|
22
-14%
|
15
-33%
|
10
-32%
|
9
-12%
|
8
-10%
|
(2)
N/A
|
(37)
-1 568%
|
(49)
-34%
|
(45)
+9%
|
(31)
+31%
|
28
N/A
|
66
+136%
|
91
+39%
|
109
+19%
|
167
+53%
|
160
-4%
|
152
-5%
|
143
-6%
|
78
-46%
|
60
-23%
|
48
-20%
|
54
+12%
|
57
+6%
|
14
-76%
|
37
+171%
|
49
+31%
|
45
-9%
|
83
+86%
|
69
-17%
|
54
-22%
|
50
-7%
|
54
+9%
|
58
+6%
|
79
+37%
|
119
+50%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(7)
|
(8)
|
(8)
|
(7)
|
(5)
|
(4)
|
(3)
|
(4)
|
(8)
|
(14)
|
(14)
|
(17)
|
(20)
|
(13)
|
(12)
|
(8)
|
(3)
|
(7)
|
(4)
|
(5)
|
(14)
|
(15)
|
(22)
|
(27)
|
(28)
|
(27)
|
(24)
|
(16)
|
(9)
|
(6)
|
1
|
(1)
|
(7)
|
(6)
|
(15)
|
(22)
|
(19)
|
(22)
|
(18)
|
(8)
|
(3)
|
(4)
|
(3)
|
(5)
|
(4)
|
(4)
|
(6)
|
(9)
|
(22)
|
(27)
|
(27)
|
(26)
|
(16)
|
(10)
|
(8)
|
(6)
|
0
|
(2)
|
(3)
|
0
|
6
|
13
|
12
|
8
|
(6)
|
(14)
|
(21)
|
(25)
|
(35)
|
(34)
|
(32)
|
(30)
|
(18)
|
(14)
|
(11)
|
(12)
|
(13)
|
(5)
|
(10)
|
(13)
|
(12)
|
(20)
|
(16)
|
(12)
|
(12)
|
(13)
|
(14)
|
(19)
|
(29)
|
|
| Income from Continuing Operations |
1
|
4
|
7
|
8
|
9
|
11
|
13
|
11
|
13
|
14
|
12
|
9
|
8
|
6
|
7
|
16
|
22
|
23
|
28
|
32
|
32
|
30
|
25
|
15
|
8
|
4
|
5
|
18
|
19
|
32
|
40
|
45
|
48
|
43
|
33
|
26
|
18
|
4
|
5
|
12
|
11
|
27
|
39
|
35
|
41
|
35
|
27
|
19
|
14
|
12
|
5
|
6
|
10
|
13
|
20
|
43
|
56
|
54
|
55
|
31
|
16
|
14
|
9
|
10
|
7
|
5
|
(2)
|
(31)
|
(37)
|
(33)
|
(23)
|
22
|
51
|
71
|
84
|
132
|
126
|
120
|
113
|
59
|
46
|
37
|
42
|
44
|
9
|
27
|
36
|
32
|
63
|
53
|
41
|
38
|
41
|
43
|
60
|
90
|
|
| Net Income (Common) |
1
N/A
|
4
+291%
|
7
+58%
|
8
+12%
|
9
+18%
|
11
+20%
|
13
+17%
|
11
-10%
|
8
-31%
|
12
+52%
|
10
-20%
|
7
-29%
|
5
-29%
|
4
-25%
|
4
+22%
|
10
+118%
|
13
+40%
|
14
+7%
|
17
+18%
|
20
+17%
|
20
-1%
|
18
-6%
|
16
-16%
|
9
-40%
|
5
-46%
|
3
-48%
|
3
+27%
|
11
+233%
|
12
+6%
|
20
+68%
|
27
+39%
|
35
+28%
|
39
+13%
|
38
-5%
|
30
-21%
|
25
-17%
|
17
-32%
|
4
-74%
|
5
+5%
|
11
+151%
|
11
-4%
|
27
+143%
|
38
+42%
|
34
-10%
|
40
+17%
|
33
-17%
|
26
-23%
|
18
-30%
|
13
-27%
|
12
-11%
|
5
-59%
|
6
+22%
|
10
+62%
|
13
+31%
|
20
+55%
|
43
+117%
|
56
+30%
|
54
-4%
|
54
+1%
|
31
-43%
|
16
-50%
|
14
-11%
|
6
-56%
|
6
N/A
|
(9)
N/A
|
(17)
-92%
|
(6)
+62%
|
0
N/A
|
6
+5 800%
|
16
+166%
|
11
-29%
|
22
+100%
|
52
+133%
|
72
+37%
|
85
+19%
|
132
+55%
|
126
-5%
|
119
-5%
|
113
-5%
|
59
-48%
|
46
-22%
|
37
-20%
|
42
+12%
|
44
+6%
|
9
-79%
|
27
+197%
|
36
+32%
|
33
-9%
|
63
+94%
|
53
-17%
|
41
-22%
|
38
-7%
|
41
+7%
|
43
+5%
|
60
+38%
|
90
+50%
|
|
| EPS (Diluted) |
0.11
N/A
|
0.42
+282%
|
0.66
+57%
|
0.75
+14%
|
1.36
+81%
|
1.04
-24%
|
1.12
+8%
|
1.01
-10%
|
1.17
+16%
|
1.76
+50%
|
1.37
-22%
|
1.01
-26%
|
0.7
-31%
|
0.51
-27%
|
0.63
+24%
|
1.39
+121%
|
1.96
+41%
|
2.06
+5%
|
2.25
+9%
|
2.59
+15%
|
2.63
+2%
|
2.41
-8%
|
2.02
-16%
|
1.22
-40%
|
0.65
-47%
|
0.34
-48%
|
0.44
+29%
|
1.42
+223%
|
1.53
+8%
|
2.55
+67%
|
2.78
+9%
|
3.27
+18%
|
3.94
+20%
|
3.37
-14%
|
2.54
-25%
|
2.08
-18%
|
1.45
-30%
|
0.36
-75%
|
0.38
+6%
|
0.96
+153%
|
0.92
-4%
|
2.3
+150%
|
3.3
+43%
|
3.15
-5%
|
3.57
+13%
|
3.09
-13%
|
2.38
-23%
|
1.67
-30%
|
1.23
-26%
|
1.1
-11%
|
0.45
-59%
|
0.55
+22%
|
0.9
+64%
|
1.27
+41%
|
1.95
+54%
|
4.3
+121%
|
5.63
+31%
|
5.43
-4%
|
5.46
+1%
|
3.17
-42%
|
1.6
-50%
|
1.43
-11%
|
0.62
-57%
|
0.62
N/A
|
-0.87
N/A
|
-1.7
-95%
|
-0.64
+62%
|
0.01
N/A
|
0.6
+5 900%
|
1.65
+175%
|
1.2
-27%
|
2.43
+103%
|
5.6
+130%
|
7.78
+39%
|
9.23
+19%
|
14.49
+57%
|
13.65
-6%
|
13.08
-4%
|
12.66
-3%
|
6.79
-46%
|
5.24
-23%
|
4.51
-14%
|
5.25
+16%
|
5.7
+9%
|
1.17
-79%
|
3.54
+203%
|
4.78
+35%
|
4.51
-6%
|
8.56
+90%
|
7.5
-12%
|
5.91
-21%
|
5.49
-7%
|
5.9
+7%
|
6.24
+6%
|
8.62
+38%
|
13.01
+51%
|
|