Septerna Inc
NASDAQ:SEPN
Income Statement
Earnings Waterfall
Septerna Inc
Income Statement
Septerna Inc
| Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Revenue |
1
N/A
|
1
+10%
|
1
+20%
|
1
-44%
|
22
+2 937%
|
|
| Operating Income | ||||||
| Operating Expenses |
(23)
|
(82)
|
(108)
|
(103)
|
(112)
|
|
| Selling, General & Administrative |
(14)
|
(17)
|
(23)
|
(24)
|
(26)
|
|
| Research & Development |
(56)
|
(65)
|
(85)
|
(79)
|
(85)
|
|
| Other Operating Expenses |
48
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(22)
N/A
|
(81)
-271%
|
(107)
-32%
|
(102)
+4%
|
(89)
+12%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
6
|
9
|
13
|
14
|
18
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
13
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(16)
N/A
|
(72)
-355%
|
(94)
-30%
|
(88)
+6%
|
(59)
+33%
|
|
| Net Income | ||||||
| Tax Provision |
(0)
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(16)
|
(72)
|
(93)
|
(88)
|
(59)
|
|
| Net Income (Common) |
(20)
N/A
|
(72)
-262%
|
(93)
-30%
|
(88)
+6%
|
(59)
+33%
|
|
| EPS (Diluted) |
-8.12
N/A
|
-7.26
+11%
|
-2.12
+71%
|
-1.98
+7%
|
-1.28
+35%
|
|