Sera Prognostics Inc
NASDAQ:SERA

Watchlist Manager
Sera Prognostics Inc Logo
Sera Prognostics Inc
NASDAQ:SERA
Watchlist
Price: 2.85 USD -5% Market Closed
Market Cap: $110m

Cash Flow Statement

Cash Flow Statement
Sera Prognostics Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(20)
(22)
(23)
(28)
(35)
(41)
(46)
(47)
(44)
(43)
(42)
(38)
(36)
(34)
(32)
(32)
(33)
(33)
(33)
(33)
Depreciation & Amortization
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Stock-Based Compensation
1
1
1
2
3
4
4
5
5
5
5
5
5
6
6
7
7
7
6
6
Other Non-Cash Items
2
2
2
2
3
4
5
5
5
5
5
5
5
5
5
6
7
7
6
6
Cash Interest Paid
0
1
1
1
1
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(0)
(1)
(1)
(2)
(0)
2
3
5
4
7
6
5
4
10
10
11
11
(1)
(1)
(0)
Cash from Operating Activities
(17)
N/A
(19)
-14%
(21)
-11%
(27)
-25%
(32)
-19%
(34)
-8%
(37)
-8%
(37)
+1%
(35)
+5%
(30)
+14%
(29)
+4%
(28)
+4%
(27)
+2%
(17)
+36%
(15)
+12%
(15)
+4%
(14)
+3%
(27)
-88%
(26)
+2%
(26)
+2%
Investing Cash Flow
Capital Expenditures
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(1)
(0)
Other Items
0
0
0
(68)
(81)
(67)
(68)
(6)
6
(6)
8
(1)
1
(7)
(15)
6
13
(27)
(27)
(27)
Cash from Investing Activities
(0)
N/A
(0)
-20%
(0)
-44%
(68)
-26 119%
(83)
-21%
(68)
+18%
(69)
-2%
(7)
+89%
6
N/A
(7)
N/A
7
N/A
(2)
N/A
0
N/A
(8)
N/A
(15)
-102%
5
N/A
12
+148%
(27)
N/A
(27)
+0%
(27)
+1%
Financing Cash Flow
Net Issuance of Common Stock
11
62
101
167
167
106
67
0
0
0
0
0
1
2
3
3
3
56
54
54
Net Issuance of Debt
(2)
(9)
(10)
(9)
(8)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Other
0
(1)
(2)
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
9
N/A
52
+467%
89
+71%
159
+79%
160
+1%
106
-33%
69
-35%
0
-100%
0
-93%
(0)
N/A
(0)
+39%
0
N/A
1
+2 407%
2
+156%
3
+56%
3
0%
3
-13%
55
+2 012%
54
-2%
54
+0%
Change in Cash
Net Change in Cash
(8)
N/A
33
N/A
67
+106%
64
-5%
45
-29%
4
-91%
(37)
N/A
(44)
-18%
(29)
+33%
(37)
-27%
(22)
+41%
(29)
-35%
(26)
+11%
(23)
+12%
(28)
-20%
(7)
+75%
0
N/A
1
+513%
0
-65%
1
+304%
Free Cash Flow
Free Cash Flow
(17)
N/A
(19)
-14%
(22)
-11%
(27)
-26%
(33)
-21%
(36)
-8%
(38)
-8%
(38)
+2%
(35)
+7%
(31)
+13%
(29)
+4%
(28)
+5%
(27)
+2%
(18)
+34%
(16)
+11%
(16)
+2%
(15)
+3%
(27)
-77%
(27)
+1%
(26)
+3%