Seven Hills Realty Trust
NASDAQ:SEVN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Seven Hills Realty Trust
NASDAQ:SEVN
|
US |
|
Pharmacielo Ltd
XTSX:PCLO
|
CA |
|
Atco Ltd
TSX:ACO.Y
|
CA |
|
Huafa Property Services Group Co Ltd
HKEX:982
|
HK |
Income Statement
Earnings Waterfall
Seven Hills Realty Trust
Income Statement
Seven Hills Realty Trust
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
0
|
0
|
8
|
32
|
22
|
30
|
29
|
0
|
|
| Revenue |
36
N/A
|
49
+38%
|
57
+15%
|
65
+15%
|
56
-14%
|
58
+3%
|
64
+11%
|
70
+9%
|
72
+3%
|
73
+1%
|
73
+1%
|
71
-3%
|
67
-6%
|
64
-4%
|
61
-4%
|
59
-4%
|
59
+1%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(5)
|
(8)
|
(11)
|
(16)
|
(22)
|
(28)
|
(33)
|
(36)
|
(38)
|
(39)
|
(39)
|
(38)
|
(36)
|
(35)
|
(34)
|
(33)
|
(34)
|
|
| Gross Profit |
30
N/A
|
42
+38%
|
46
+10%
|
49
+8%
|
34
-31%
|
30
-13%
|
31
+5%
|
33
+6%
|
34
+2%
|
34
+0%
|
34
+1%
|
33
-3%
|
31
-7%
|
29
-6%
|
27
-7%
|
25
-6%
|
25
-2%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(5)
|
(5)
|
(6)
|
(7)
|
(6)
|
(5)
|
(7)
|
(6)
|
(7)
|
(9)
|
(9)
|
(12)
|
(11)
|
(9)
|
(9)
|
(8)
|
(7)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Other Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
(1)
|
(2)
|
(4)
|
(4)
|
(7)
|
(6)
|
(5)
|
(4)
|
(2)
|
(2)
|
|
| Operating Income |
26
N/A
|
36
+42%
|
40
+10%
|
43
+7%
|
28
-35%
|
24
-12%
|
25
+1%
|
27
+11%
|
27
-1%
|
25
-7%
|
25
0%
|
21
-15%
|
20
-5%
|
20
-4%
|
18
-8%
|
18
-1%
|
18
-1%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Pre-Tax Income |
25
N/A
|
36
+43%
|
39
+10%
|
42
+7%
|
28
-34%
|
24
-12%
|
24
+0%
|
27
+9%
|
26
-3%
|
23
-10%
|
23
-2%
|
19
-17%
|
18
-6%
|
17
-4%
|
16
-9%
|
16
0%
|
15
-1%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
25
|
35
|
39
|
42
|
28
|
24
|
24
|
27
|
26
|
23
|
23
|
19
|
18
|
17
|
16
|
16
|
15
|
|
| Net Income (Common) |
25
N/A
|
35
+44%
|
39
+10%
|
42
+7%
|
28
-33%
|
24
-12%
|
24
+0%
|
27
+9%
|
26
-3%
|
23
-10%
|
23
-2%
|
19
-18%
|
18
-6%
|
17
-4%
|
15
-9%
|
15
0%
|
15
-1%
|
|
| EPS (Diluted) |
2.18
N/A
|
2.44
+12%
|
2.67
+9%
|
2.87
+7%
|
1.9
-34%
|
1.68
-12%
|
1.68
N/A
|
1.83
+9%
|
1.76
-4%
|
1.59
-10%
|
1.56
-2%
|
1.25
-20%
|
1.2
-4%
|
1.15
-4%
|
1.04
-10%
|
1.04
N/A
|
1
-4%
|
|