S

Smithfield Foods Inc
NASDAQ:SFD

Watchlist Manager
Smithfield Foods Inc
NASDAQ:SFD
Watchlist
Price: 21.58 USD -1.6% Market Closed
Market Cap: 8.5B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-
5Y
-
10Y
+4%
Operating Income
+
3Y
-
5Y
-
10Y
+59%
Net Income
+
3Y
-
5Y
-
10Y
+98%

Earnings Waterfall
Smithfield Foods Inc

Revenue
15.3B USD
Cost of Revenue
-13.2B USD
Gross Profit
2B USD
Operating Expenses
-886m USD
Operating Income
1.2B USD
Other Expenses
-290m USD
Net Income
864m USD

Income Statement
Smithfield Foods Inc

Rotate your device to view
Income Statement
Currency: USD
May-1994 Jul-1994 Oct-1994 Jan-1995 Apr-1995 Jul-1995 Oct-1995 Jan-1996 Apr-1996 Jul-1996 Oct-1996 Jan-1997 Apr-1997 Jul-1997 Oct-1997 Feb-1998 May-1998 Aug-1998 Nov-1998 Jan-1999 May-1999 Aug-1999 Oct-1999 Jan-2000 Apr-2000 Jul-2000 Oct-2000 Jan-2001 Apr-2001 Jul-2001 Oct-2001 Jan-2002 Apr-2002 Jul-2002 Oct-2002 Jan-2003 Apr-2003 Jul-2003 Oct-2003 Feb-2004 May-2004 Aug-2004 Oct-2004 Jan-2005 May-2005 Jul-2005 Oct-2005 Jan-2006 Apr-2006 Jul-2006 Oct-2006 Jan-2007 Apr-2007 Jul-2007 Oct-2007 Jan-2008 Apr-2008 Jul-2008 Oct-2008 Feb-2009 May-2009 Aug-2009 Nov-2009 Jan-2010 May-2010 Aug-2010 Oct-2010 Jan-2011 May-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Oct-2012 Jan-2013 Apr-2013 Jul-2013 Oct-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Dec-2023 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
12
13
12
13
14
15
17
19
21
23
25
26
26
28
29
30
32
34
37
39
41
45
51
61
72
81
89
91
89
85
83
89
89
98
97
91
88
92
96
106
109
121
128
129
117
142
146
148
118
151
158
135
134
135
140
180
185
189
197
206
222
237
252
257
266
275
269
262
245
225
204
186
177
0
126
0
0
0
0
0
0
0
159
0
0
0
134
0
0
0
76
52
66
77
88
47
Revenue
1 447
N/A
1 480
+2%
1 499
+1%
1 509
+1%
1 527
+1%
1 562
+2%
1 644
+5%
1 892
+15%
2 384
+26%
2 909
+22%
3 423
+18%
3 817
+12%
3 871
+1%
3 893
+1%
3 906
+0%
3 921
+0%
3 867
-1%
3 818
-1%
3 710
-3%
3 650
-2%
3 775
+3%
4 052
+7%
4 407
+9%
4 749
+8%
5 150
+8%
5 429
+5%
5 630
+4%
5 790
+3%
5 900
+2%
6 115
+4%
6 354
+4%
6 903
+9%
6 605
-4%
7 522
+14%
7 624
+1%
7 348
-4%
7 135
-3%
7 315
+3%
7 602
+4%
8 496
+12%
6 808
-20%
9 937
+46%
10 597
+7%
10 873
+3%
8 984
-17%
11 526
+28%
11 679
+1%
11 625
0%
8 828
-24%
11 243
+27%
11 175
-1%
9 645
-14%
9 359
-3%
9 207
-2%
9 150
-1%
10 872
+19%
11 351
+4%
11 876
+5%
12 276
+3%
12 506
+2%
12 488
0%
12 061
-3%
11 607
-4%
11 143
-4%
11 203
+1%
11 389
+2%
11 695
+3%
11 997
+3%
12 203
+2%
12 396
+2%
12 709
+3%
13 002
+2%
13 094
+1%
13 091
0%
13 005
-1%
13 110
+1%
13 221
+1%
13 523
+2%
13 723
+1%
10 241
-25%
10 661
+4%
10 938
+3%
15 031
+37%
15 226
+1%
14 898
-2%
14 602
-2%
14 438
-1%
14 128
-2%
14 134
+0%
14 267
+1%
14 640
+3%
14 188
-3%
14 142
0%
17 913
+27%
21 699
+21%
15 256
-30%
Gross Profit
Cost of Revenue
(1 240)
(1 267)
(1 274)
(1 296)
(1 288)
(1 346)
(1 451)
(1 697)
(2 202)
(2 690)
(3 165)
(3 527)
(3 547)
(3 555)
(3 548)
(3 536)
(3 480)
(3 434)
(3 304)
(3 159)
(3 235)
(3 437)
(3 735)
(4 101)
(4 456)
(4 653)
(4 792)
(4 899)
(4 951)
(5 140)
(5 331)
(5 791)
(5 719)
(6 524)
(6 761)
(6 653)
(6 533)
(6 697)
(6 931)
(7 706)
(6 018)
(8 917)
(9 506)
(9 708)
(7 806)
(10 300)
(10 442)
(10 402)
(7 784)
(10 147)
(10 097)
(8 659)
(8 293)
(8 138)
(8 057)
(9 637)
(10 203)
(10 807)
(11 262)
(11 787)
(11 863)
(11 533)
(11 143)
(10 479)
(10 463)
(10 390)
(10 432)
(10 549)
(10 461)
(10 631)
(10 957)
(11 337)
(11 542)
(11 615)
(11 572)
(11 728)
(11 901)
(12 231)
(12 531)
(9 262)
(9 519)
(9 619)
(13 256)
(13 441)
(13 163)
(12 936)
(12 683)
(12 367)
(12 334)
(12 379)
(13 553)
(12 422)
(12 209)
(15 474)
(18 762)
(13 216)
Gross Profit
208
N/A
213
+2%
224
+6%
213
-5%
238
+12%
216
-10%
193
-10%
194
+1%
182
-7%
220
+21%
258
+17%
290
+13%
324
+12%
337
+4%
358
+6%
386
+8%
388
+1%
385
-1%
406
+6%
490
+21%
540
+10%
615
+14%
672
+9%
647
-4%
694
+7%
776
+12%
838
+8%
891
+6%
949
+6%
975
+3%
1 023
+5%
1 112
+9%
886
-20%
998
+13%
864
-13%
695
-20%
602
-13%
617
+3%
671
+9%
790
+18%
790
+0%
1 021
+29%
1 090
+7%
1 165
+7%
1 178
+1%
1 226
+4%
1 237
+1%
1 224
-1%
1 044
-15%
1 096
+5%
1 078
-2%
986
-9%
1 067
+8%
1 070
+0%
1 093
+2%
1 236
+13%
1 148
-7%
1 069
-7%
1 015
-5%
718
-29%
625
-13%
528
-15%
464
-12%
664
+43%
739
+11%
999
+35%
1 264
+26%
1 447
+15%
1 742
+20%
1 764
+1%
1 753
-1%
1 665
-5%
1 553
-7%
1 477
-5%
1 433
-3%
1 382
-4%
1 320
-4%
1 292
-2%
1 192
-8%
978
-18%
1 143
+17%
1 319
+15%
1 776
+35%
1 785
+1%
1 735
-3%
1 666
-4%
1 755
+5%
1 762
+0%
1 800
+2%
1 888
+5%
1 087
-42%
1 766
+62%
1 933
+9%
2 439
+26%
2 937
+20%
2 040
-31%
Operating Income
Operating Expenses
(160)
(161)
(162)
(143)
(174)
(158)
(140)
(151)
(129)
(160)
(189)
(212)
(227)
(234)
(246)
(263)
(262)
(274)
(291)
(322)
(359)
(408)
(450)
(471)
(501)
(516)
(532)
(560)
(576)
(589)
(611)
(657)
(500)
(665)
(631)
(552)
(498)
(491)
(492)
(540)
(496)
(598)
(627)
(617)
(596)
(666)
(682)
(699)
(621)
(676)
(677)
(648)
(686)
(679)
(722)
(810)
(814)
(839)
(832)
(733)
(793)
(728)
(698)
(754)
(701)
(723)
(716)
(737)
(790)
(822)
(850)
(822)
(816)
(779)
(784)
(917)
(819)
(940)
(817)
(659)
(673)
(653)
(903)
(909)
(922)
(942)
(973)
(960)
(955)
(950)
(837)
(833)
(836)
(1 033)
(1 301)
(886)
Selling, General & Administrative
(139)
(140)
(144)
(124)
(154)
(137)
(118)
(127)
(103)
(131)
(157)
(178)
(191)
(198)
(207)
(222)
(220)
(229)
(241)
(266)
(296)
(332)
(363)
(373)
(391)
(400)
(412)
(437)
(451)
(463)
(482)
(522)
(500)
(557)
(557)
(515)
(498)
(491)
(492)
(540)
(496)
(598)
(627)
(617)
(596)
(666)
(682)
(699)
(621)
(676)
(677)
(648)
(686)
(679)
(722)
(810)
(814)
(839)
(832)
(797)
(793)
(792)
(762)
(754)
(701)
(723)
(716)
(737)
(790)
(822)
(850)
(822)
(816)
(779)
(784)
(796)
(819)
(819)
(817)
(624)
(639)
(653)
(903)
(909)
(922)
(942)
(973)
(960)
(955)
(950)
(837)
(788)
(835)
(1 032)
(1 300)
(884)
Depreciation & Amortization
(22)
(20)
(18)
(19)
(20)
(21)
(22)
(23)
(26)
(29)
(32)
(34)
(36)
(37)
(39)
(41)
(42)
(46)
(49)
(56)
(64)
(75)
(87)
(98)
(110)
(116)
(120)
(123)
(125)
(126)
(129)
(135)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(108)
(74)
(37)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
64
0
64
64
0
0
0
0
0
0
0
0
0
0
0
0
(121)
0
(121)
0
(35)
(35)
0
0
0
0
0
0
0
0
0
0
(45)
(1)
(1)
(1)
0
Operating Income
47
N/A
52
+9%
62
+20%
71
+13%
64
-9%
58
-10%
54
-7%
44
-19%
53
+21%
59
+13%
69
+16%
78
+14%
97
+24%
103
+6%
112
+9%
122
+9%
126
+3%
110
-12%
115
+4%
168
+46%
180
+7%
207
+15%
222
+7%
176
-21%
194
+10%
260
+35%
306
+18%
331
+8%
373
+13%
386
+3%
412
+7%
455
+11%
386
-15%
333
-14%
232
-30%
142
-39%
104
-27%
127
+21%
179
+42%
250
+39%
294
+18%
423
+44%
463
+10%
548
+18%
582
+6%
560
-4%
555
-1%
524
-6%
423
-19%
421
-1%
401
-5%
338
-16%
381
+12%
391
+3%
372
-5%
426
+15%
335
-21%
230
-31%
182
-21%
(15)
N/A
(168)
-1 005%
(200)
-19%
(235)
-17%
(91)
+61%
38
N/A
276
+626%
548
+98%
711
+30%
952
+34%
942
-1%
903
-4%
843
-7%
736
-13%
698
-5%
649
-7%
465
-28%
501
+8%
352
-30%
375
+6%
320
-15%
470
+47%
666
+42%
873
+31%
876
+0%
813
-7%
724
-11%
782
+8%
802
+3%
846
+5%
938
+11%
250
-73%
933
+273%
1 097
+18%
1 406
+28%
1 636
+16%
1 154
-29%
Pre-Tax Income
Interest Income Expense
(12)
(13)
(12)
(13)
(14)
(15)
(17)
(19)
(22)
(24)
(26)
(28)
(29)
(28)
(29)
(30)
(32)
(34)
(34)
(36)
(37)
(45)
(52)
(64)
(74)
(79)
(88)
(15)
(16)
(7)
(6)
(87)
(82)
(100)
(99)
(92)
(88)
(92)
(96)
(106)
(112)
(119)
(121)
(117)
(104)
(119)
(124)
(126)
(110)
(156)
(147)
(104)
(91)
(74)
(84)
(137)
(123)
(147)
(192)
(230)
(272)
(275)
(254)
(235)
(228)
(235)
(225)
(210)
(195)
(181)
(172)
(152)
(187)
(146)
(143)
(152)
(150)
(156)
(172)
(121)
(107)
(80)
(101)
(106)
(108)
(108)
(122)
(118)
(111)
(110)
(122)
(80)
(58)
(69)
(80)
(22)
Non-Reccuring Items
(3)
(2)
(2)
(1)
0
0
0
0
0
0
0
0
0
(13)
(13)
(13)
(13)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
58
(7)
(11)
(11)
(25)
(4)
(7)
83
0
11
10
(124)
(16)
(52)
(165)
0
(121)
0
(35)
0
0
0
0
0
0
0
0
0
0
0
(303)
(281)
29
35
69
66
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
(13)
(12)
(12)
(12)
1
0
0
1
0
0
0
0
0
Pre-Tax Income
33
N/A
37
+14%
49
+31%
57
+18%
50
-12%
43
-15%
36
-15%
25
-32%
30
+23%
35
+16%
42
+21%
50
+18%
68
+35%
63
-7%
71
+13%
80
+13%
81
+1%
77
-5%
81
+5%
133
+64%
143
+8%
162
+13%
170
+5%
112
-34%
120
+7%
181
+51%
219
+21%
316
+45%
357
+13%
379
+6%
406
+7%
368
-9%
304
-17%
233
-23%
134
-43%
50
-63%
17
-67%
35
+110%
84
+141%
144
+72%
182
+26%
304
+67%
342
+13%
431
+26%
478
+11%
441
-8%
431
-2%
398
-8%
313
-21%
265
-15%
254
-4%
235
-8%
289
+23%
317
+10%
287
-9%
289
+0%
212
-27%
83
-61%
(10)
N/A
(245)
-2 423%
(382)
-56%
(482)
-26%
(500)
-4%
(336)
+33%
(215)
+36%
37
N/A
315
+750%
584
+85%
757
+30%
772
+2%
741
-4%
566
-24%
534
-6%
499
-6%
341
-32%
313
-8%
230
-27%
196
-15%
167
-15%
200
+19%
364
+82%
587
+61%
773
+32%
757
-2%
693
-9%
603
-13%
648
+7%
685
+6%
734
+7%
827
+13%
(174)
N/A
573
N/A
1 068
+86%
1 372
+28%
1 625
+18%
1 198
-26%
Net Income
Tax Provision
(13)
(15)
(19)
(21)
(19)
(16)
(13)
(9)
(10)
(12)
(15)
(18)
(23)
(25)
(27)
(28)
(28)
(22)
(23)
(44)
(49)
(55)
(59)
(39)
(45)
(68)
(83)
(118)
(134)
(143)
(154)
(143)
(116)
(88)
(49)
(17)
(5)
(10)
(27)
(48)
(59)
(104)
(116)
(146)
(163)
(148)
(145)
(134)
(107)
(89)
(83)
(68)
(77)
(88)
(82)
(99)
(73)
(29)
7
77
131
153
177
158
113
46
(63)
(166)
(236)
(245)
(237)
(186)
(172)
(158)
(110)
(80)
(46)
(35)
(21)
(59)
(120)
(184)
(217)
(209)
(184)
(166)
(196)
(209)
(224)
(257)
41
(124)
(271)
(343)
(405)
(311)
Income from Continuing Operations
20
23
30
36
32
27
23
16
20
23
28
32
45
38
44
52
53
55
58
89
95
107
111
73
75
113
135
198
224
236
252
225
188
145
84
33
12
25
57
96
122
200
227
285
316
293
286
264
206
176
171
166
212
229
206
189
139
54
(2)
(168)
(251)
(330)
(323)
(178)
(101)
83
253
418
521
527
504
380
361
341
231
234
184
162
147
141
244
404
556
548
509
437
452
476
510
570
(133)
449
797
1 029
1 220
887
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(17)
(14)
(18)
(18)
(13)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(8)
(4)
Net Income (Common)
19
N/A
22
+14%
29
+32%
34
+19%
27
-21%
20
-25%
17
-16%
8
-52%
15
+80%
20
+34%
24
+22%
31
+30%
44
+40%
37
-16%
44
+19%
52
+19%
53
+3%
55
+2%
58
+5%
89
+54%
95
+7%
107
+13%
111
+3%
73
-34%
75
+2%
113
+50%
135
+20%
198
+47%
224
+13%
236
+6%
252
+7%
225
-10%
197
-13%
152
-23%
95
-37%
46
-52%
26
-43%
37
+39%
69
+88%
110
+59%
227
+107%
260
+14%
282
+9%
334
+18%
296
-11%
290
-2%
284
-2%
257
-9%
173
-33%
148
-14%
141
-5%
131
-7%
167
+28%
197
+18%
170
-14%
164
-3%
129
-21%
61
-53%
45
-26%
(115)
N/A
(198)
-73%
(293)
-48%
(321)
-10%
(178)
+45%
(101)
+43%
83
N/A
253
+206%
418
+65%
521
+25%
527
+1%
504
-4%
380
-25%
361
-5%
341
-6%
231
-32%
234
+1%
184
-21%
162
-12%
147
-9%
141
-4%
244
+74%
404
+65%
556
+38%
548
-1%
509
-7%
437
-14%
452
+3%
476
+5%
510
+7%
570
+12%
17
-97%
653
+3 741%
953
+46%
1 177
+24%
1 365
+16%
864
-37%
EPS (Diluted)
0.28
N/A
0.33
+18%
0.41
+24%
0.49
+20%
0.39
-20%
0.3
-23%
0.25
-17%
0.11
-56%
0.19
+73%
0.26
+37%
0.32
+23%
0.42
+31%
0.58
+38%
0.48
-17%
0.56
+17%
0.66
+18%
0.67
+2%
0.72
+7%
0.72
N/A
1.08
+50%
1.16
+7%
1.13
-3%
1.19
+5%
0.75
-37%
0.76
+1%
1.01
+33%
1.22
+21%
1.8
+48%
2.03
+13%
2.2
+8%
2.34
+6%
1.97
-16%
1.78
-10%
1.36
-24%
0.87
-36%
0.41
-53%
0.23
-44%
0.32
+39%
0.61
+91%
0.98
+61%
2.03
+107%
2.31
+14%
2.51
+9%
2.98
+19%
2.63
-12%
2.58
-2%
2.52
-2%
2.29
-9%
1.54
-33%
1.32
-14%
1.26
-5%
1.17
-7%
1.49
+27%
1.47
-1%
1.26
-14%
1.2
-5%
0.96
-20%
0.45
-53%
0.32
-29%
-0.79
N/A
-1.4
-77%
-2.03
-45%
-2.09
-3%
-1.07
+49%
-0.65
+39%
0.48
N/A
1.51
+215%
2.5
+66%
3.12
+25%
3.15
+1%
3.08
-2%
2.33
-24%
2.21
-5%
2.19
-1%
1.54
-30%
1.65
+7%
1.26
-24%
1.12
-11%
146 500
+13 080 257%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0.04
N/A
1.66
+4 050%
2.5
+51%
3.02
+21%
3.46
+15%
2.18
-37%

See Also

Summary
SFD intrinsic value, competitors valuation, and company profile.
DCF Valuation
SFD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SFD stock valuation using valuation multiples.
Wall Street Estimates
SFD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SFD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.