Income Statement

Revenue

10Y

+4%

Operating Income

Currency: USD

	May-1994	Jul-1994	Oct-1994	Jan-1995	Apr-1995	Jul-1995	Oct-1995	Jan-1996	Apr-1996	Jul-1996	Oct-1996	Jan-1997	Apr-1997	Jul-1997	Oct-1997	Feb-1998	May-1998	Aug-1998	Nov-1998	Jan-1999	May-1999	Aug-1999	Oct-1999	Jan-2000	Apr-2000	Jul-2000	Oct-2000	Jan-2001	Apr-2001	Jul-2001	Oct-2001	Jan-2002	Apr-2002	Jul-2002	Oct-2002	Jan-2003	Apr-2003	Jul-2003	Oct-2003	Feb-2004	May-2004	Aug-2004	Oct-2004	Jan-2005	May-2005	Jul-2005	Oct-2005	Jan-2006	Apr-2006	Jul-2006	Oct-2006	Jan-2007	Apr-2007	Jul-2007	Oct-2007	Jan-2008	Apr-2008	Jul-2008	Oct-2008	Feb-2009	May-2009	Aug-2009	Nov-2009	Jan-2010	May-2010	Aug-2010	Oct-2010	Jan-2011	May-2011	Jul-2011	Oct-2011	Jan-2012	Apr-2012	Jul-2012	Oct-2012	Jan-2013	Apr-2013	Jul-2013	Oct-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Jan-2016	Apr-2016	Jul-2016	Oct-2016	Dec-2023	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	12	13	12	13	14	15	17	19	21	23	25	26	26	28	29	30	32	34	37	39	41	45	51	61	72	81	89	91	89	85	83	89	89	98	97	91	88	92	96	106	109	121	128	129	117	142	146	148	118	151	158	135	134	135	140	180	185	189	197	206	222	237	252	257	266	275	269	262	245	225	204	186	177	0	126	0	0	0	0	0	0	0	159	0	0	0	134	0	0	0	76	52	66	77	88	47
Revenue	1 447 N/A	1 480 +2%	1 499 +1%	1 509 +1%	1 527 +1%	1 562 +2%	1 644 +5%	1 892 +15%	2 384 +26%	2 909 +22%	3 423 +18%	3 817 +12%	3 871 +1%	3 893 +1%	3 906 +0%	3 921 +0%	3 867 -1%	3 818 -1%	3 710 -3%	3 650 -2%	3 775 +3%	4 052 +7%	4 407 +9%	4 749 +8%	5 150 +8%	5 429 +5%	5 630 +4%	5 790 +3%	5 900 +2%	6 115 +4%	6 354 +4%	6 903 +9%	6 605 -4%	7 522 +14%	7 624 +1%	7 348 -4%	7 135 -3%	7 315 +3%	7 602 +4%	8 496 +12%	6 808 -20%	9 937 +46%	10 597 +7%	10 873 +3%	8 984 -17%	11 526 +28%	11 679 +1%	11 625 0%	8 828 -24%	11 243 +27%	11 175 -1%	9 645 -14%	9 359 -3%	9 207 -2%	9 150 -1%	10 872 +19%	11 351 +4%	11 876 +5%	12 276 +3%	12 506 +2%	12 488 0%	12 061 -3%	11 607 -4%	11 143 -4%	11 203 +1%	11 389 +2%	11 695 +3%	11 997 +3%	12 203 +2%	12 396 +2%	12 709 +3%	13 002 +2%	13 094 +1%	13 091 0%	13 005 -1%	13 110 +1%	13 221 +1%	13 523 +2%	13 723 +1%	10 241 -25%	10 661 +4%	10 938 +3%	15 031 +37%	15 226 +1%	14 898 -2%	14 602 -2%	14 438 -1%	14 128 -2%	14 134 +0%	14 267 +1%	14 640 +3%	14 188 -3%	14 142 0%	17 913 +27%	21 699 +21%	15 256 -30%
Gross Profit
Cost of Revenue	(1 240)	(1 267)	(1 274)	(1 296)	(1 288)	(1 346)	(1 451)	(1 697)	(2 202)	(2 690)	(3 165)	(3 527)	(3 547)	(3 555)	(3 548)	(3 536)	(3 480)	(3 434)	(3 304)	(3 159)	(3 235)	(3 437)	(3 735)	(4 101)	(4 456)	(4 653)	(4 792)	(4 899)	(4 951)	(5 140)	(5 331)	(5 791)	(5 719)	(6 524)	(6 761)	(6 653)	(6 533)	(6 697)	(6 931)	(7 706)	(6 018)	(8 917)	(9 506)	(9 708)	(7 806)	(10 300)	(10 442)	(10 402)	(7 784)	(10 147)	(10 097)	(8 659)	(8 293)	(8 138)	(8 057)	(9 637)	(10 203)	(10 807)	(11 262)	(11 787)	(11 863)	(11 533)	(11 143)	(10 479)	(10 463)	(10 390)	(10 432)	(10 549)	(10 461)	(10 631)	(10 957)	(11 337)	(11 542)	(11 615)	(11 572)	(11 728)	(11 901)	(12 231)	(12 531)	(9 262)	(9 519)	(9 619)	(13 256)	(13 441)	(13 163)	(12 936)	(12 683)	(12 367)	(12 334)	(12 379)	(13 553)	(12 422)	(12 209)	(15 474)	(18 762)	(13 216)
Gross Profit	208 N/A	213 +2%	224 +6%	213 -5%	238 +12%	216 -10%	193 -10%	194 +1%	182 -7%	220 +21%	258 +17%	290 +13%	324 +12%	337 +4%	358 +6%	386 +8%	388 +1%	385 -1%	406 +6%	490 +21%	540 +10%	615 +14%	672 +9%	647 -4%	694 +7%	776 +12%	838 +8%	891 +6%	949 +6%	975 +3%	1 023 +5%	1 112 +9%	886 -20%	998 +13%	864 -13%	695 -20%	602 -13%	617 +3%	671 +9%	790 +18%	790 +0%	1 021 +29%	1 090 +7%	1 165 +7%	1 178 +1%	1 226 +4%	1 237 +1%	1 224 -1%	1 044 -15%	1 096 +5%	1 078 -2%	986 -9%	1 067 +8%	1 070 +0%	1 093 +2%	1 236 +13%	1 148 -7%	1 069 -7%	1 015 -5%	718 -29%	625 -13%	528 -15%	464 -12%	664 +43%	739 +11%	999 +35%	1 264 +26%	1 447 +15%	1 742 +20%	1 764 +1%	1 753 -1%	1 665 -5%	1 553 -7%	1 477 -5%	1 433 -3%	1 382 -4%	1 320 -4%	1 292 -2%	1 192 -8%	978 -18%	1 143 +17%	1 319 +15%	1 776 +35%	1 785 +1%	1 735 -3%	1 666 -4%	1 755 +5%	1 762 +0%	1 800 +2%	1 888 +5%	1 087 -42%	1 766 +62%	1 933 +9%	2 439 +26%	2 937 +20%	2 040 -31%
Operating Income
Operating Expenses	(160)	(161)	(162)	(143)	(174)	(158)	(140)	(151)	(129)	(160)	(189)	(212)	(227)	(234)	(246)	(263)	(262)	(274)	(291)	(322)	(359)	(408)	(450)	(471)	(501)	(516)	(532)	(560)	(576)	(589)	(611)	(657)	(500)	(665)	(631)	(552)	(498)	(491)	(492)	(540)	(496)	(598)	(627)	(617)	(596)	(666)	(682)	(699)	(621)	(676)	(677)	(648)	(686)	(679)	(722)	(810)	(814)	(839)	(832)	(733)	(793)	(728)	(698)	(754)	(701)	(723)	(716)	(737)	(790)	(822)	(850)	(822)	(816)	(779)	(784)	(917)	(819)	(940)	(817)	(659)	(673)	(653)	(903)	(909)	(922)	(942)	(973)	(960)	(955)	(950)	(837)	(833)	(836)	(1 033)	(1 301)	(886)
Selling, General & Administrative	(139)	(140)	(144)	(124)	(154)	(137)	(118)	(127)	(103)	(131)	(157)	(178)	(191)	(198)	(207)	(222)	(220)	(229)	(241)	(266)	(296)	(332)	(363)	(373)	(391)	(400)	(412)	(437)	(451)	(463)	(482)	(522)	(500)	(557)	(557)	(515)	(498)	(491)	(492)	(540)	(496)	(598)	(627)	(617)	(596)	(666)	(682)	(699)	(621)	(676)	(677)	(648)	(686)	(679)	(722)	(810)	(814)	(839)	(832)	(797)	(793)	(792)	(762)	(754)	(701)	(723)	(716)	(737)	(790)	(822)	(850)	(822)	(816)	(779)	(784)	(796)	(819)	(819)	(817)	(624)	(639)	(653)	(903)	(909)	(922)	(942)	(973)	(960)	(955)	(950)	(837)	(788)	(835)	(1 032)	(1 300)	(884)
Depreciation & Amortization	(22)	(20)	(18)	(19)	(20)	(21)	(22)	(23)	(26)	(29)	(32)	(34)	(36)	(37)	(39)	(41)	(42)	(46)	(49)	(56)	(64)	(75)	(87)	(98)	(110)	(116)	(120)	(123)	(125)	(126)	(129)	(135)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(108)	(74)	(37)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	64	0	64	64	0	0	0	0	0	0	0	0	0	0	0	0	(121)	0	(121)	0	(35)	(35)	0	0	0	0	0	0	0	0	0	0	(45)	(1)	(1)	(1)	0
Operating Income	47 N/A	52 +9%	62 +20%	71 +13%	64 -9%	58 -10%	54 -7%	44 -19%	53 +21%	59 +13%	69 +16%	78 +14%	97 +24%	103 +6%	112 +9%	122 +9%	126 +3%	110 -12%	115 +4%	168 +46%	180 +7%	207 +15%	222 +7%	176 -21%	194 +10%	260 +35%	306 +18%	331 +8%	373 +13%	386 +3%	412 +7%	455 +11%	386 -15%	333 -14%	232 -30%	142 -39%	104 -27%	127 +21%	179 +42%	250 +39%	294 +18%	423 +44%	463 +10%	548 +18%	582 +6%	560 -4%	555 -1%	524 -6%	423 -19%	421 -1%	401 -5%	338 -16%	381 +12%	391 +3%	372 -5%	426 +15%	335 -21%	230 -31%	182 -21%	(15) N/A	(168) -1 005%	(200) -19%	(235) -17%	(91) +61%	38 N/A	276 +626%	548 +98%	711 +30%	952 +34%	942 -1%	903 -4%	843 -7%	736 -13%	698 -5%	649 -7%	465 -28%	501 +8%	352 -30%	375 +6%	320 -15%	470 +47%	666 +42%	873 +31%	876 +0%	813 -7%	724 -11%	782 +8%	802 +3%	846 +5%	938 +11%	250 -73%	933 +273%	1 097 +18%	1 406 +28%	1 636 +16%	1 154 -29%
Pre-Tax Income
Interest Income Expense	(12)	(13)	(12)	(13)	(14)	(15)	(17)	(19)	(22)	(24)	(26)	(28)	(29)	(28)	(29)	(30)	(32)	(34)	(34)	(36)	(37)	(45)	(52)	(64)	(74)	(79)	(88)	(15)	(16)	(7)	(6)	(87)	(82)	(100)	(99)	(92)	(88)	(92)	(96)	(106)	(112)	(119)	(121)	(117)	(104)	(119)	(124)	(126)	(110)	(156)	(147)	(104)	(91)	(74)	(84)	(137)	(123)	(147)	(192)	(230)	(272)	(275)	(254)	(235)	(228)	(235)	(225)	(210)	(195)	(181)	(172)	(152)	(187)	(146)	(143)	(152)	(150)	(156)	(172)	(121)	(107)	(80)	(101)	(106)	(108)	(108)	(122)	(118)	(111)	(110)	(122)	(80)	(58)	(69)	(80)	(22)
Non-Reccuring Items	(3)	(2)	(2)	(1)	0	0	0	0	0	0	0	0	0	(13)	(13)	(13)	(13)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	58	(7)	(11)	(11)	(25)	(4)	(7)	83	0	11	10	(124)	(16)	(52)	(165)	0	(121)	0	(35)	0	0	0	0	0	0	0	0	0	0	0	(303)	(281)	29	35	69	66
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	(13)	(12)	(12)	(12)	1	0	0	1	0	0	0	0	0
Pre-Tax Income	33 N/A	37 +14%	49 +31%	57 +18%	50 -12%	43 -15%	36 -15%	25 -32%	30 +23%	35 +16%	42 +21%	50 +18%	68 +35%	63 -7%	71 +13%	80 +13%	81 +1%	77 -5%	81 +5%	133 +64%	143 +8%	162 +13%	170 +5%	112 -34%	120 +7%	181 +51%	219 +21%	316 +45%	357 +13%	379 +6%	406 +7%	368 -9%	304 -17%	233 -23%	134 -43%	50 -63%	17 -67%	35 +110%	84 +141%	144 +72%	182 +26%	304 +67%	342 +13%	431 +26%	478 +11%	441 -8%	431 -2%	398 -8%	313 -21%	265 -15%	254 -4%	235 -8%	289 +23%	317 +10%	287 -9%	289 +0%	212 -27%	83 -61%	(10) N/A	(245) -2 423%	(382) -56%	(482) -26%	(500) -4%	(336) +33%	(215) +36%	37 N/A	315 +750%	584 +85%	757 +30%	772 +2%	741 -4%	566 -24%	534 -6%	499 -6%	341 -32%	313 -8%	230 -27%	196 -15%	167 -15%	200 +19%	364 +82%	587 +61%	773 +32%	757 -2%	693 -9%	603 -13%	648 +7%	685 +6%	734 +7%	827 +13%	(174) N/A	573 N/A	1 068 +86%	1 372 +28%	1 625 +18%	1 198 -26%
Net Income
Tax Provision	(13)	(15)	(19)	(21)	(19)	(16)	(13)	(9)	(10)	(12)	(15)	(18)	(23)	(25)	(27)	(28)	(28)	(22)	(23)	(44)	(49)	(55)	(59)	(39)	(45)	(68)	(83)	(118)	(134)	(143)	(154)	(143)	(116)	(88)	(49)	(17)	(5)	(10)	(27)	(48)	(59)	(104)	(116)	(146)	(163)	(148)	(145)	(134)	(107)	(89)	(83)	(68)	(77)	(88)	(82)	(99)	(73)	(29)	7	77	131	153	177	158	113	46	(63)	(166)	(236)	(245)	(237)	(186)	(172)	(158)	(110)	(80)	(46)	(35)	(21)	(59)	(120)	(184)	(217)	(209)	(184)	(166)	(196)	(209)	(224)	(257)	41	(124)	(271)	(343)	(405)	(311)
Income from Continuing Operations	20	23	30	36	32	27	23	16	20	23	28	32	45	38	44	52	53	55	58	89	95	107	111	73	75	113	135	198	224	236	252	225	188	145	84	33	12	25	57	96	122	200	227	285	316	293	286	264	206	176	171	166	212	229	206	189	139	54	(2)	(168)	(251)	(330)	(323)	(178)	(101)	83	253	418	521	527	504	380	361	341	231	234	184	162	147	141	244	404	556	548	509	437	452	476	510	570	(133)	449	797	1 029	1 220	887
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	(17)	(14)	(18)	(18)	(13)
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	(8)	(4)
Net Income (Common)	19 N/A	22 +14%	29 +32%	34 +19%	27 -21%	20 -25%	17 -16%	8 -52%	15 +80%	20 +34%	24 +22%	31 +30%	44 +40%	37 -16%	44 +19%	52 +19%	53 +3%	55 +2%	58 +5%	89 +54%	95 +7%	107 +13%	111 +3%	73 -34%	75 +2%	113 +50%	135 +20%	198 +47%	224 +13%	236 +6%	252 +7%	225 -10%	197 -13%	152 -23%	95 -37%	46 -52%	26 -43%	37 +39%	69 +88%	110 +59%	227 +107%	260 +14%	282 +9%	334 +18%	296 -11%	290 -2%	284 -2%	257 -9%	173 -33%	148 -14%	141 -5%	131 -7%	167 +28%	197 +18%	170 -14%	164 -3%	129 -21%	61 -53%	45 -26%	(115) N/A	(198) -73%	(293) -48%	(321) -10%	(178) +45%	(101) +43%	83 N/A	253 +206%	418 +65%	521 +25%	527 +1%	504 -4%	380 -25%	361 -5%	341 -6%	231 -32%	234 +1%	184 -21%	162 -12%	147 -9%	141 -4%	244 +74%	404 +65%	556 +38%	548 -1%	509 -7%	437 -14%	452 +3%	476 +5%	510 +7%	570 +12%	17 -97%	653 +3 741%	953 +46%	1 177 +24%	1 365 +16%	864 -37%
EPS (Diluted)	0.28 N/A	0.33 +18%	0.41 +24%	0.49 +20%	0.39 -20%	0.3 -23%	0.25 -17%	0.11 -56%	0.19 +73%	0.26 +37%	0.32 +23%	0.42 +31%	0.58 +38%	0.48 -17%	0.56 +17%	0.66 +18%	0.67 +2%	0.72 +7%	0.72 N/A	1.08 +50%	1.16 +7%	1.13 -3%	1.19 +5%	0.75 -37%	0.76 +1%	1.01 +33%	1.22 +21%	1.8 +48%	2.03 +13%	2.2 +8%	2.34 +6%	1.97 -16%	1.78 -10%	1.36 -24%	0.87 -36%	0.41 -53%	0.23 -44%	0.32 +39%	0.61 +91%	0.98 +61%	2.03 +107%	2.31 +14%	2.51 +9%	2.98 +19%	2.63 -12%	2.58 -2%	2.52 -2%	2.29 -9%	1.54 -33%	1.32 -14%	1.26 -5%	1.17 -7%	1.49 +27%	1.47 -1%	1.26 -14%	1.2 -5%	0.96 -20%	0.45 -53%	0.32 -29%	-0.79 N/A	-1.4 -77%	-2.03 -45%	-2.09 -3%	-1.07 +49%	-0.65 +39%	0.48 N/A	1.51 +215%	2.5 +66%	3.12 +25%	3.15 +1%	3.08 -2%	2.33 -24%	2.21 -5%	2.19 -1%	1.54 -30%	1.65 +7%	1.26 -24%	1.12 -11%	146 500 +13 080 257%	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0.04 N/A	1.66 +4 050%	2.5 +51%	3.02 +21%	3.46 +15%	2.18 -37%

Income Statement Balance Sheet Cash Flow Statement

Smithfield Foods Inc
NASDAQ:SFD

Income Statement

Earnings Waterfall
Smithfield Foods Inc

Income Statement
Smithfield Foods Inc

See Also

Company

Help

Tools

Stocks

Smithfield Foods Inc NASDAQ:SFD

Income Statement

Earnings Waterfall Smithfield Foods Inc

Income Statement Smithfield Foods Inc

See Also

Company

Help

Tools

Stocks

Smithfield Foods Inc
NASDAQ:SFD

Earnings Waterfall
Smithfield Foods Inc

Income Statement
Smithfield Foods Inc