SG Blocks Inc
NASDAQ:SGBX
Balance Sheet
Balance Sheet Decomposition
SG Blocks Inc
Current Assets | 7.1m |
Cash & Short-Term Investments | 712.9k |
Receivables | 759.7k |
Other Current Assets | 5.6m |
Non-Current Assets | 18.2m |
Long-Term Investments | 4.3m |
PP&E | 9.1m |
Intangibles | 3.9m |
Other Non-Current Assets | 920.2k |
Current Liabilities | 15.7m |
Accounts Payable | 6.2m |
Accrued Liabilities | 773.4k |
Short-Term Debt | 7.2m |
Other Current Liabilities | 1.6m |
Non-Current Liabilities | 4.1m |
Long-Term Debt | 2.9m |
Other Non-Current Liabilities | 1.3m |
Balance Sheet
SG Blocks Inc
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
1
|
0
|
1
|
5
|
1
|
2
|
13
|
13
|
1
|
|
Cash Equivalents |
1
|
1
|
0
|
1
|
5
|
1
|
2
|
13
|
13
|
1
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
0
|
0
|
0
|
0
|
3
|
2
|
1
|
4
|
3
|
1
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
3
|
2
|
1
|
4
|
3
|
1
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
5
|
|
Total Current Assets |
1
|
1
|
1
|
1
|
8
|
4
|
3
|
18
|
18
|
8
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
8
|
10
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
8
|
10
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Intangible Assets |
0
|
0
|
0
|
4
|
3
|
2
|
2
|
2
|
3
|
2
|
|
Goodwill |
0
|
0
|
0
|
4
|
4
|
4
|
1
|
1
|
1
|
1
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
0
|
0
|
0
|
4
|
4
|
4
|
1
|
1
|
1
|
1
|
|
Total Assets |
1
N/A
|
1
+35%
|
1
-44%
|
9
+1 050%
|
15
+76%
|
11
-28%
|
7
-40%
|
27
+305%
|
35
+30%
|
27
-24%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
0
|
1
|
0
|
2
|
3
|
2
|
4
|
8
|
4
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
2
|
1
|
5
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Other Current Liabilities |
1
|
1
|
0
|
1
|
2
|
1
|
0
|
3
|
2
|
0
|
|
Total Current Liabilities |
3
|
2
|
6
|
1
|
4
|
4
|
2
|
7
|
12
|
8
|
|
Long-Term Debt |
0
|
2
|
1
|
2
|
0
|
0
|
0
|
0
|
1
|
2
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
|
Total Liabilities |
3
N/A
|
5
+51%
|
7
+42%
|
3
-50%
|
4
+16%
|
4
+4%
|
2
-43%
|
9
+280%
|
15
+69%
|
12
-19%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
9
|
11
|
13
|
1
|
6
|
11
|
18
|
22
|
33
|
41
|
|
Additional Paid In Capital |
7
|
7
|
7
|
5
|
17
|
18
|
22
|
40
|
53
|
56
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
2
N/A
|
3
-59%
|
6
-77%
|
5
N/A
|
12
+112%
|
7
-39%
|
4
-38%
|
18
+319%
|
20
+12%
|
15
-27%
|
|
Total Liabilities & Equity |
1
N/A
|
1
+35%
|
1
-44%
|
9
+1 050%
|
15
+76%
|
11
-28%
|
7
-40%
|
27
+305%
|
35
+30%
|
27
-24%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
2
|
2
|
2
|
0
|
0
|
0
|
1
|
9
|
12
|
13
|