Safe & Green Development Corp
NASDAQ:SGD
Cash Flow Statement
Cash Flow Statement
Safe & Green Development Corp
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||
| Net Income |
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(8)
|
(9)
|
(9)
|
(8)
|
(12)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
5
|
6
|
5
|
3
|
6
|
|
| Change in Working Capital |
4
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
2
|
2
|
2
|
4
|
|
| Cash from Operating Activities |
3
N/A
|
(2)
N/A
|
(2)
-41%
|
(3)
-16%
|
(4)
-32%
|
(5)
-51%
|
(5)
+15%
|
(4)
+4%
|
(4)
+19%
|
(2)
+57%
|
(3)
-69%
|
(2)
+7%
|
(1)
+58%
|
|
| Investing Cash Flow | ||||||||||||||
| Capital Expenditures |
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
(5)
|
(1)
|
(0)
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
|
| Cash from Investing Activities |
(9)
N/A
|
(2)
+77%
|
(1)
+30%
|
(0)
+71%
|
(0)
+5%
|
(0)
+84%
|
(0)
-37%
|
(0)
+6%
|
(0)
+34%
|
(0)
-377%
|
(1)
-199%
|
(1)
+7%
|
(0)
+51%
|
|
| Financing Cash Flow | ||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Net Issuance of Debt |
2
|
1
|
1
|
2
|
4
|
4
|
4
|
2
|
2
|
2
|
5
|
5
|
4
|
|
| Other |
4
|
3
|
3
|
2
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(3)
|
(2)
|
(2)
|
|
| Cash from Financing Activities |
6
N/A
|
4
-40%
|
4
+2%
|
4
+19%
|
5
+13%
|
5
+9%
|
5
-15%
|
3
-31%
|
3
-20%
|
2
-31%
|
4
+105%
|
3
-16%
|
2
-41%
|
|
| Change in Cash | ||||||||||||||
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
(0)
N/A
|
1
N/A
|
1
-20%
|
0
-97%
|
0
-92%
|
(1)
N/A
|
(1)
+16%
|
(0)
+98%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(3)
-254%
|
(4)
-24%
|
(4)
-10%
|
(5)
-22%
|
(5)
-13%
|
(5)
+14%
|
(4)
+4%
|
(4)
+19%
|
(2)
+51%
|
(3)
-96%
|
(3)
+6%
|
(2)
+43%
|
|