Sight Sciences Inc
NASDAQ:SGHT
Income Statement
Earnings Waterfall
Sight Sciences Inc
Revenue
|
81.1m
USD
|
Cost of Revenue
|
-11.9m
USD
|
Gross Profit
|
69.2m
USD
|
Operating Expenses
|
-126.4m
USD
|
Operating Income
|
-57.3m
USD
|
Other Expenses
|
1.7m
USD
|
Net Income
|
-55.5m
USD
|
Income Statement
Sight Sciences Inc
Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||
Revenue |
23
N/A
|
26
+11%
|
24
-9%
|
26
+10%
|
28
+7%
|
30
+8%
|
39
+30%
|
43
+11%
|
49
+13%
|
55
+13%
|
60
+8%
|
65
+9%
|
71
+9%
|
75
+6%
|
82
+8%
|
83
+2%
|
81
-2%
|
|
Gross Profit | ||||||||||||||||||
Cost of Revenue |
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(12)
|
|
Gross Profit |
17
N/A
|
18
+9%
|
16
-14%
|
17
+9%
|
18
+7%
|
20
+11%
|
29
+43%
|
34
+17%
|
40
+18%
|
46
+14%
|
50
+9%
|
55
+9%
|
59
+8%
|
63
+7%
|
69
+9%
|
70
+2%
|
69
-1%
|
|
Operating Income | ||||||||||||||||||
Operating Expenses |
(41)
|
(46)
|
(45)
|
(48)
|
(51)
|
(56)
|
(68)
|
(79)
|
(92)
|
(108)
|
(124)
|
(136)
|
(143)
|
(142)
|
(140)
|
(133)
|
(126)
|
|
Selling, General & Administrative |
(33)
|
(37)
|
(36)
|
(39)
|
(42)
|
(46)
|
(56)
|
(65)
|
(76)
|
(90)
|
(104)
|
(114)
|
(120)
|
(120)
|
(119)
|
(114)
|
(109)
|
|
Research & Development |
(8)
|
(9)
|
(8)
|
(9)
|
(9)
|
(10)
|
(12)
|
(14)
|
(16)
|
(18)
|
(20)
|
(22)
|
(23)
|
(22)
|
(21)
|
(19)
|
(18)
|
|
Operating Income |
(24)
N/A
|
(28)
-17%
|
(29)
-3%
|
(31)
-6%
|
(32)
-5%
|
(35)
-9%
|
(39)
-10%
|
(45)
-17%
|
(51)
-14%
|
(62)
-20%
|
(74)
-19%
|
(82)
-11%
|
(84)
-3%
|
(79)
+6%
|
(72)
+10%
|
(63)
+12%
|
(57)
+9%
|
|
Pre-Tax Income | ||||||||||||||||||
Interest Income Expense |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
Total Other Income |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(5)
|
(7)
|
(7)
|
(8)
|
(2)
|
1
|
2
|
4
|
6
|
7
|
7
|
|
Pre-Tax Income |
(26)
N/A
|
(30)
-16%
|
(31)
-3%
|
(33)
-6%
|
(35)
-5%
|
(38)
-9%
|
(47)
-25%
|
(56)
-19%
|
(63)
-12%
|
(74)
-18%
|
(80)
-8%
|
(85)
-6%
|
(86)
-1%
|
(80)
+7%
|
(71)
+11%
|
(62)
+13%
|
(55)
+10%
|
|
Net Income | ||||||||||||||||||
Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
(26)
|
(30)
|
(31)
|
(33)
|
(35)
|
(38)
|
(47)
|
(56)
|
(63)
|
(74)
|
(80)
|
(85)
|
(86)
|
(80)
|
(71)
|
(62)
|
(56)
|
|
Net Income (Common) |
(26)
N/A
|
(30)
-16%
|
(31)
-3%
|
(33)
-6%
|
(35)
-5%
|
(38)
-9%
|
(47)
-25%
|
(56)
-19%
|
(63)
-12%
|
(74)
-18%
|
(80)
-8%
|
(85)
-6%
|
(86)
-1%
|
(80)
+7%
|
(71)
+11%
|
(62)
+13%
|
(56)
+10%
|
|
EPS (Diluted) |
-0.57
N/A
|
-0.66
-16%
|
-0.68
-3%
|
-0.72
-6%
|
-0.77
-7%
|
-0.83
-8%
|
-0.99
-19%
|
-1.4
-41%
|
-2.36
-69%
|
-1.55
+34%
|
-1.68
-8%
|
-1.78
-6%
|
-1.8
-1%
|
-1.66
+8%
|
-1.46
+12%
|
-1.27
+13%
|
-1.14
+10%
|