Sagimet Biosciences Inc
NASDAQ:SGMT
Cash Flow Statement
Cash Flow Statement
Sagimet Biosciences Inc
| Jun-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||
| Net Income |
(36)
|
(30)
|
(28)
|
(28)
|
(34)
|
(28)
|
(28)
|
(29)
|
(38)
|
(46)
|
(57)
|
(59)
|
(58)
|
|
| Stock-Based Compensation |
2
|
2
|
2
|
3
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
|
| Other Non-Cash Items |
3
|
2
|
2
|
3
|
5
|
5
|
5
|
5
|
4
|
4
|
5
|
5
|
6
|
|
| Change in Working Capital |
3
|
4
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
2
|
(5)
|
(1)
|
2
|
0
|
7
|
|
| Cash from Operating Activities |
(30)
N/A
|
(24)
+18%
|
(27)
-10%
|
(26)
+2%
|
(30)
-15%
|
(24)
+22%
|
(23)
+4%
|
(23)
+0%
|
(38)
-69%
|
(42)
-10%
|
(51)
-20%
|
(54)
-7%
|
(45)
+17%
|
|
| Investing Cash Flow | ||||||||||||||
| Other Items |
(41)
|
(32)
|
(13)
|
42
|
42
|
13
|
(4)
|
(92)
|
(91)
|
(62)
|
(61)
|
1
|
0
|
|
| Cash from Investing Activities |
(41)
N/A
|
(32)
+23%
|
(13)
+61%
|
42
N/A
|
42
N/A
|
13
-70%
|
(4)
N/A
|
(92)
-2 303%
|
(91)
+1%
|
(62)
+32%
|
(61)
+1%
|
1
N/A
|
0
-92%
|
|
| Financing Cash Flow | ||||||||||||||
| Net Issuance of Common Stock |
11
|
0
|
0
|
0
|
0
|
0
|
106
|
106
|
106
|
106
|
0
|
0
|
0
|
|
| Other |
(1)
|
(0)
|
(0)
|
(1)
|
86
|
86
|
85
|
86
|
(1)
|
(1)
|
(0)
|
0
|
0
|
|
| Cash from Financing Activities |
10
N/A
|
(0)
N/A
|
(0)
-203%
|
(1)
-398%
|
86
N/A
|
86
+0%
|
191
+122%
|
192
+0%
|
105
-45%
|
105
N/A
|
(0)
N/A
|
0
N/A
|
0
+27 400%
|
|
| Change in Cash | ||||||||||||||
| Net Change in Cash |
(62)
N/A
|
(57)
+8%
|
(40)
+30%
|
14
N/A
|
97
+593%
|
75
-23%
|
164
+119%
|
77
-53%
|
(25)
N/A
|
1
N/A
|
(112)
N/A
|
(54)
+52%
|
(45)
+17%
|
|
| Free Cash Flow | ||||||||||||||
| Free Cash Flow |
(30)
N/A
|
(24)
+18%
|
(27)
-10%
|
(26)
+2%
|
(30)
-15%
|
(24)
+22%
|
(23)
+4%
|
(23)
+0%
|
(38)
-69%
|
(42)
-10%
|
(51)
-20%
|
(54)
-7%
|
(45)
+17%
|
|