
Sharecare Inc
NASDAQ:SHCR

Intrinsic Value
The intrinsic value of one
SHCR
stock under the Base Case scenario is
1.64
USD.
Compared to the current market price of 1.43 USD,
Sharecare Inc
is
Undervalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sharecare Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Sharecare Inc
Balance Sheet Decomposition
Sharecare Inc
Current Assets | 229.8m |
Cash & Short-Term Investments | 85.2m |
Receivables | 133.3m |
Other Current Assets | 11.4m |
Non-Current Assets | 330.4m |
PP&E | 2.2m |
Intangibles | 315.1m |
Other Non-Current Assets | 13m |
Free Cash Flow Analysis
Sharecare Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Sharecare Inc
Revenue
|
403.7m
USD
|
Cost of Revenue
|
-225.9m
USD
|
Gross Profit
|
177.8m
USD
|
Operating Expenses
|
-320.7m
USD
|
Operating Income
|
-142.9m
USD
|
Other Expenses
|
7m
USD
|
Net Income
|
-135.9m
USD
|
SHCR Profitability Score
Profitability Due Diligence
Sharecare Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Score
Sharecare Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
SHCR Solvency Score
Solvency Due Diligence
Sharecare Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Score
Sharecare Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SHCR Price Targets Summary
Sharecare Inc
Dividends
Current shareholder yield for SHCR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SHCR
stock under the Base Case scenario is
1.64
USD.
Compared to the current market price of 1.43 USD,
Sharecare Inc
is
Undervalued by 13%.