Shoals Technologies Group Inc
NASDAQ:SHLS
Balance Sheet
Balance Sheet Decomposition
Shoals Technologies Group Inc
Shoals Technologies Group Inc
Balance Sheet
Shoals Technologies Group Inc
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
0
|
7
|
10
|
5
|
9
|
23
|
24
|
|
| Cash Equivalents |
0
|
7
|
10
|
5
|
9
|
23
|
24
|
|
| Total Receivables |
26
|
30
|
31
|
45
|
67
|
147
|
99
|
|
| Accounts Receivables |
26
|
30
|
31
|
45
|
67
|
147
|
99
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
10
|
9
|
15
|
38
|
73
|
53
|
56
|
|
| Other Current Assets |
1
|
1
|
0
|
5
|
5
|
4
|
10
|
|
| Total Current Assets |
37
|
47
|
56
|
93
|
154
|
227
|
188
|
|
| PP&E Net |
10
|
11
|
13
|
16
|
21
|
28
|
30
|
|
| PP&E Gross |
10
|
11
|
13
|
16
|
21
|
28
|
30
|
|
| Accumulated Depreciation |
2
|
3
|
4
|
6
|
7
|
10
|
13
|
|
| Intangible Assets |
88
|
80
|
72
|
65
|
57
|
49
|
41
|
|
| Goodwill |
50
|
50
|
50
|
69
|
70
|
70
|
70
|
|
| Other Long-Term Assets |
0
|
0
|
4
|
183
|
294
|
470
|
464
|
|
| Other Assets |
50
|
50
|
50
|
69
|
70
|
70
|
70
|
|
| Total Assets |
186
N/A
|
188
+1%
|
195
+4%
|
426
+118%
|
595
+40%
|
844
+42%
|
793
-6%
|
|
| Liabilities | ||||||||
| Accounts Payable |
6
|
10
|
15
|
20
|
10
|
14
|
20
|
|
| Accrued Liabilities |
2
|
1
|
6
|
10
|
18
|
23
|
13
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
4
|
13
|
4
|
2
|
2
|
2
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
23
|
53
|
48
|
|
| Total Current Liabilities |
11
|
25
|
24
|
32
|
53
|
93
|
81
|
|
| Long-Term Debt |
36
|
13
|
355
|
245
|
237
|
179
|
142
|
|
| Minority Interest |
0
|
0
|
0
|
10
|
10
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
157
|
4
|
27
|
14
|
|
| Total Liabilities |
47
N/A
|
38
-20%
|
379
+906%
|
424
+12%
|
304
-28%
|
299
-1%
|
236
-21%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
0
|
0
|
93
|
35
|
74
|
99
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
25
|
|
| Other Equity |
138
|
150
|
184
|
96
|
257
|
471
|
484
|
|
| Total Equity |
138
N/A
|
150
+8%
|
184
N/A
|
3
N/A
|
291
+11 108%
|
545
+87%
|
557
+2%
|
|
| Total Liabilities & Equity |
186
N/A
|
188
+1%
|
195
+4%
|
426
+118%
|
595
+40%
|
844
+42%
|
793
-6%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
167
|
167
|
167
|
167
|
169
|
170
|
167
|
|