SHL Telemedicine Ltd
NASDAQ:SHLT
Income Statement
Earnings Waterfall
SHL Telemedicine Ltd
Income Statement
SHL Telemedicine Ltd
| Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
|
| Revenue |
20
N/A
|
20
+4%
|
23
+12%
|
27
+19%
|
31
+13%
|
35
+14%
|
56
+60%
|
72
+29%
|
90
+25%
|
106
+18%
|
103
-2%
|
103
-1%
|
99
-4%
|
100
+1%
|
101
+1%
|
101
+1%
|
103
+2%
|
106
+3%
|
104
-2%
|
99
-5%
|
99
0%
|
87
-12%
|
84
-4%
|
84
+1%
|
83
-1%
|
78
-6%
|
73
-6%
|
68
-8%
|
62
-8%
|
57
-8%
|
52
-8%
|
48
-8%
|
45
-7%
|
45
+1%
|
45
+1%
|
46
+2%
|
48
+4%
|
50
+3%
|
50
+1%
|
50
-1%
|
50
+1%
|
49
-2%
|
49
-1%
|
47
-4%
|
42
-9%
|
38
-11%
|
33
-13%
|
29
-11%
|
27
-8%
|
27
+1%
|
28
+3%
|
29
+3%
|
30
+3%
|
33
+12%
|
36
+9%
|
39
+7%
|
40
+3%
|
39
-3%
|
40
+3%
|
18
-54%
|
37
+104%
|
48
+29%
|
49
+2%
|
42
-15%
|
42
+1%
|
40
-6%
|
40
+2%
|
42
+4%
|
50
+19%
|
59
+20%
|
59
-1%
|
57
-3%
|
57
0%
|
56
-2%
|
57
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(13)
|
(25)
|
(34)
|
(44)
|
(52)
|
(51)
|
(52)
|
(52)
|
(54)
|
(55)
|
(57)
|
(58)
|
(58)
|
(57)
|
(54)
|
(54)
|
(47)
|
(45)
|
(44)
|
(43)
|
(39)
|
(36)
|
(33)
|
(24)
|
(26)
|
(22)
|
(19)
|
(13)
|
(16)
|
(15)
|
(16)
|
(14)
|
(16)
|
(17)
|
(16)
|
(15)
|
(17)
|
(17)
|
(16)
|
(13)
|
(15)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(16)
|
(17)
|
(18)
|
(17)
|
(18)
|
(9)
|
(18)
|
(19)
|
(19)
|
(18)
|
(18)
|
(19)
|
(20)
|
(20)
|
(25)
|
(31)
|
(32)
|
(32)
|
(32)
|
(30)
|
(31)
|
|
| Gross Profit |
12
N/A
|
12
+2%
|
14
+16%
|
17
+23%
|
20
+15%
|
22
+9%
|
31
+42%
|
38
+22%
|
46
+21%
|
53
+17%
|
52
-3%
|
51
-2%
|
47
-8%
|
46
-1%
|
45
-1%
|
45
-2%
|
45
+0%
|
48
+7%
|
47
-1%
|
45
-4%
|
45
-1%
|
40
-10%
|
39
-2%
|
40
+2%
|
41
+2%
|
39
-4%
|
37
-5%
|
35
-5%
|
38
+8%
|
31
-18%
|
30
-4%
|
29
-2%
|
32
+9%
|
29
-8%
|
30
+2%
|
31
+2%
|
34
+13%
|
33
-4%
|
34
+2%
|
33
-1%
|
36
+6%
|
33
-8%
|
32
-1%
|
30
-6%
|
29
-3%
|
23
-22%
|
19
-18%
|
16
-13%
|
14
-13%
|
14
+0%
|
15
+1%
|
15
+3%
|
16
+7%
|
18
+15%
|
20
+10%
|
22
+8%
|
22
+2%
|
22
-2%
|
22
-1%
|
9
-57%
|
20
+109%
|
29
+50%
|
30
+3%
|
24
-20%
|
23
-3%
|
20
-13%
|
21
+1%
|
22
+5%
|
25
+13%
|
29
+16%
|
27
-5%
|
25
-8%
|
25
+1%
|
26
+1%
|
26
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(20)
|
(28)
|
(34)
|
(41)
|
(41)
|
(42)
|
(44)
|
(44)
|
(44)
|
(43)
|
(46)
|
(47)
|
(47)
|
(45)
|
(49)
|
(40)
|
(39)
|
(39)
|
(36)
|
(35)
|
(35)
|
(34)
|
(48)
|
(41)
|
(37)
|
(35)
|
(28)
|
(24)
|
(24)
|
(24)
|
(28)
|
(26)
|
(27)
|
(27)
|
(30)
|
(27)
|
(27)
|
(25)
|
(25)
|
(21)
|
(19)
|
(18)
|
(20)
|
(19)
|
(18)
|
(19)
|
(13)
|
(15)
|
(17)
|
(18)
|
(21)
|
(19)
|
(20)
|
(6)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(19)
|
(20)
|
(22)
|
(24)
|
(30)
|
(32)
|
(34)
|
(33)
|
(34)
|
(34)
|
|
| Selling, General & Administrative |
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(20)
|
(27)
|
(34)
|
(41)
|
(40)
|
(42)
|
(43)
|
(43)
|
(43)
|
(43)
|
(46)
|
(46)
|
(46)
|
(45)
|
(48)
|
(39)
|
(38)
|
(38)
|
(35)
|
(34)
|
(34)
|
(33)
|
(39)
|
(38)
|
(35)
|
(33)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(25)
|
(25)
|
(26)
|
(26)
|
(26)
|
(25)
|
(24)
|
(20)
|
(19)
|
(18)
|
(17)
|
(18)
|
(18)
|
(17)
|
(17)
|
(18)
|
(21)
|
(23)
|
(24)
|
(17)
|
(17)
|
(17)
|
(8)
|
(13)
|
(15)
|
(14)
|
(16)
|
(13)
|
(15)
|
(15)
|
(19)
|
(19)
|
(26)
|
(25)
|
(28)
|
(24)
|
(27)
|
(24)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(2)
|
(2)
|
(0)
|
(2)
|
(2)
|
(3)
|
(1)
|
(3)
|
(2)
|
(1)
|
(1)
|
(3)
|
(2)
|
(3)
|
(1)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(4)
|
(2)
|
(5)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
(3)
|
0
|
(3)
|
0
|
(3)
|
0
|
(4)
|
0
|
(5)
|
0
|
(6)
|
0
|
(6)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
8
|
9
|
9
|
0
|
0
|
0
|
3
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Operating Income |
4
N/A
|
4
-6%
|
5
+23%
|
7
+45%
|
9
+23%
|
10
+10%
|
11
+9%
|
10
-6%
|
12
+16%
|
12
+5%
|
11
-10%
|
8
-24%
|
3
-63%
|
2
-31%
|
1
-38%
|
1
-5%
|
(2)
N/A
|
1
N/A
|
0
-58%
|
(0)
N/A
|
(4)
-2 312%
|
(0)
+94%
|
0
N/A
|
1
+228%
|
5
+291%
|
4
-28%
|
1
-62%
|
1
-54%
|
(10)
N/A
|
(9)
+6%
|
(8)
+20%
|
(6)
+20%
|
4
N/A
|
5
+21%
|
6
+14%
|
6
+9%
|
7
+6%
|
7
+3%
|
7
-3%
|
6
-8%
|
6
-2%
|
6
-6%
|
6
+4%
|
5
-9%
|
4
-22%
|
2
-49%
|
(0)
N/A
|
(2)
-683%
|
(6)
-217%
|
(5)
+14%
|
(4)
+22%
|
(4)
+3%
|
3
N/A
|
3
+6%
|
3
-6%
|
4
+26%
|
1
-67%
|
3
+109%
|
2
-25%
|
3
+69%
|
1
-65%
|
11
+816%
|
12
+7%
|
6
-50%
|
5
-7%
|
1
-76%
|
0
-66%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(5)
-272%
|
(9)
-66%
|
(8)
+10%
|
(8)
-9%
|
(9)
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
1
|
1
|
7
|
8
|
8
|
9
|
4
|
2
|
(2)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
3
|
(3)
|
(4)
|
(4)
|
(2)
|
(6)
|
(4)
|
(4)
|
8
|
(0)
|
(1)
|
(0)
|
2
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
0
|
4
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(10)
|
(2)
|
(2)
|
(0)
|
8
|
2
|
1
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
3
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
(18)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
1
|
(0)
|
2
|
3
|
2
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
(0)
|
(8)
|
(0)
|
(0)
|
(0)
|
(0)
|
43
|
43
|
43
|
(13)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(11)
|
0
|
7
|
0
|
2
|
0
|
(0)
|
|
| Pre-Tax Income |
2
N/A
|
5
+145%
|
6
+20%
|
15
+133%
|
17
+15%
|
20
+17%
|
22
+9%
|
16
-26%
|
13
-18%
|
8
-40%
|
6
-30%
|
2
-71%
|
(2)
N/A
|
(2)
-21%
|
(3)
-34%
|
(3)
-1%
|
(5)
-81%
|
(4)
+26%
|
(5)
-25%
|
4
N/A
|
(0)
N/A
|
4
N/A
|
4
+26%
|
(4)
N/A
|
1
N/A
|
(0)
N/A
|
(3)
-2 060%
|
(4)
-17%
|
30
N/A
|
28
-8%
|
32
+13%
|
33
+6%
|
(1)
N/A
|
4
N/A
|
4
+24%
|
6
+23%
|
7
+29%
|
7
+1%
|
7
+2%
|
6
-12%
|
6
-5%
|
5
-11%
|
5
-12%
|
6
+16%
|
5
-13%
|
2
-49%
|
0
-90%
|
(2)
N/A
|
(7)
-177%
|
(6)
+12%
|
(5)
+17%
|
(5)
-4%
|
2
N/A
|
2
+33%
|
2
+11%
|
4
+80%
|
2
-53%
|
3
+80%
|
2
-44%
|
3
+58%
|
3
+2%
|
10
+234%
|
11
+14%
|
6
-51%
|
5
-16%
|
1
-83%
|
0
-90%
|
(10)
N/A
|
(13)
-37%
|
(3)
+75%
|
1
N/A
|
(0)
N/A
|
(6)
-1 317%
|
(8)
-34%
|
(27)
-236%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(4)
|
(7)
|
(7)
|
(10)
|
(7)
|
(0)
|
(1)
|
1
|
2
|
(7)
|
(6)
|
(2)
|
(4)
|
4
|
3
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
1
|
4
|
5
|
13
|
15
|
17
|
19
|
13
|
10
|
6
|
3
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
(5)
|
(5)
|
(6)
|
(1)
|
(8)
|
(4)
|
(6)
|
(11)
|
0
|
(1)
|
(3)
|
(2)
|
24
|
22
|
29
|
30
|
2
|
6
|
4
|
5
|
5
|
6
|
6
|
5
|
5
|
4
|
4
|
5
|
4
|
1
|
(1)
|
(3)
|
(7)
|
(6)
|
(5)
|
(6)
|
2
|
3
|
3
|
4
|
1
|
2
|
1
|
2
|
2
|
9
|
10
|
5
|
6
|
2
|
0
|
(10)
|
(14)
|
(4)
|
0
|
(2)
|
(7)
|
(9)
|
(28)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(5)
|
(5)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Equity Earnings Affiliates |
0
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(5)
|
(6)
|
(7)
|
(7)
|
(5)
|
(10)
|
(6)
|
(6)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
4
+258%
|
5
+23%
|
13
+143%
|
12
-5%
|
13
+11%
|
14
+1%
|
7
-49%
|
1
-80%
|
(3)
N/A
|
(4)
-40%
|
(13)
-225%
|
(10)
+20%
|
(10)
-2%
|
(10)
+0%
|
(4)
+61%
|
(6)
-50%
|
(7)
-8%
|
(8)
-15%
|
(3)
+62%
|
(9)
-219%
|
(10)
-10%
|
(12)
-21%
|
(17)
-38%
|
(9)
+50%
|
(8)
+10%
|
(8)
+1%
|
(8)
0%
|
23
N/A
|
22
-7%
|
28
+31%
|
30
+6%
|
2
-93%
|
6
+179%
|
4
-39%
|
5
+24%
|
5
+18%
|
6
+6%
|
6
-1%
|
5
-7%
|
5
-7%
|
4
-12%
|
4
-7%
|
5
+16%
|
4
-14%
|
1
-63%
|
(1)
N/A
|
(3)
-438%
|
(7)
-147%
|
(6)
+14%
|
(5)
+15%
|
(6)
-5%
|
2
N/A
|
3
+17%
|
3
+1%
|
4
+57%
|
1
-80%
|
2
+173%
|
1
-59%
|
2
+118%
|
2
+19%
|
9
+278%
|
10
+11%
|
5
-47%
|
6
+6%
|
2
-69%
|
0
-84%
|
(10)
N/A
|
(14)
-40%
|
(4)
+73%
|
(0)
+98%
|
(2)
-2 950%
|
(7)
-204%
|
(9)
-25%
|
(28)
-218%
|
|
| EPS (Diluted) |
0.15
N/A
|
0.39
+160%
|
0.48
+23%
|
1.21
+152%
|
1.13
-7%
|
1.26
+12%
|
1.26
N/A
|
0.64
-49%
|
0.13
-80%
|
-0.27
N/A
|
-0.37
-37%
|
-1.2
-224%
|
-0.96
+20%
|
-0.98
-2%
|
-0.98
N/A
|
-0.39
+60%
|
-0.58
-49%
|
-0.56
+3%
|
-0.71
-27%
|
-0.27
+62%
|
-0.86
-219%
|
-0.93
-8%
|
-1.14
-23%
|
-1.7
-49%
|
-0.8
+53%
|
-0.75
+6%
|
-0.73
+3%
|
-0.65
+11%
|
2.16
N/A
|
2.04
-6%
|
2.65
+30%
|
2.63
-1%
|
0.21
-92%
|
0.6
+186%
|
0.35
-42%
|
0.44
+26%
|
0.51
+16%
|
0.54
+6%
|
0.5
-7%
|
0.51
+2%
|
0.46
-10%
|
0.4
-13%
|
0.38
-5%
|
0.44
+16%
|
0.38
-14%
|
0.14
-63%
|
-0.05
N/A
|
-0.28
-460%
|
-0.7
-150%
|
-0.6
+14%
|
-0.51
+15%
|
-0.54
-6%
|
0.21
N/A
|
0.23
+10%
|
0.23
N/A
|
0.37
+61%
|
0.08
-78%
|
0.23
+188%
|
0.1
-57%
|
0.19
+90%
|
0.23
+21%
|
0.87
+278%
|
0.96
+10%
|
0.51
-47%
|
0.54
+6%
|
0.26
-52%
|
0.03
-88%
|
-0.73
N/A
|
-1
-37%
|
-0.26
+74%
|
0
N/A
|
-0.14
N/A
|
-0.24
-71%
|
-0.3
-25%
|
-0.94
-213%
|
|