Pegasus Digital Mobility Acquisition Corp
NASDAQ:SHMD
Income Statement
Earnings Waterfall
Pegasus Digital Mobility Acquisition Corp
Income Statement
Pegasus Digital Mobility Acquisition Corp
| Sep-2023 | Dec-2023 | ||
|---|---|---|---|
| Revenue | |||
| Interest Expense |
0
|
10
|
|
| Revenue |
136
N/A
|
90
-33%
|
|
| Gross Profit | |||
| Cost of Revenue |
0
|
(64)
|
|
| Gross Profit |
0
N/A
|
26
N/A
|
|
| Operating Income | |||
| Operating Expenses |
(118)
|
(19)
|
|
| Selling, General & Administrative |
(32)
|
(26)
|
|
| Research & Development |
0
|
(4)
|
|
| Depreciation & Amortization |
0
|
(1)
|
|
| Other Operating Expenses |
(86)
|
11
|
|
| Operating Income |
17
N/A
|
7
-59%
|
|
| Pre-Tax Income | |||
| Interest Income Expense |
(18)
|
(7)
|
|
| Non-Reccuring Items |
40
|
40
|
|
| Total Other Income |
2
|
0
|
|
| Pre-Tax Income |
41
N/A
|
41
-1%
|
|
| Net Income | |||
| Tax Provision |
0
|
(3)
|
|
| Income from Continuing Operations |
39
|
38
|
|
| Income to Minority Interest |
0
|
(1)
|
|
| Net Income (Common) |
36
N/A
|
37
+1%
|
|
| EPS (Diluted) |
3.18
N/A
|
0.86
-73%
|
|