Safety Shot Inc
NASDAQ:SHOT
Balance Sheet
Balance Sheet Decomposition
Safety Shot Inc
Safety Shot Inc
Balance Sheet
Safety Shot Inc
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
0
|
1
|
4
|
12
|
2
|
4
|
0
|
|
| Cash |
0
|
1
|
4
|
12
|
2
|
4
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
3
|
3
|
2
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
1
|
1
|
0
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
1
|
1
|
0
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
1
|
2
|
1
|
|
| Total Current Assets |
0
|
1
|
5
|
16
|
7
|
8
|
3
|
|
| PP&E Net |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
1
|
1
|
0
|
5
|
4
|
|
| Goodwill |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Total Assets |
0
N/A
|
1
+295%
|
7
+771%
|
19
+189%
|
9
-54%
|
13
+46%
|
7
-42%
|
|
| Liabilities | ||||||||
| Accounts Payable |
0
|
0
|
1
|
1
|
2
|
1
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
|
| Short-Term Debt |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
0
|
2
|
2
|
5
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
2
|
2
|
5
|
4
|
9
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
+3 600%
|
2
+476%
|
2
+7%
|
5
+122%
|
4
-23%
|
10
+144%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
|
| Retained Earnings |
0
|
1
|
7
|
35
|
51
|
66
|
115
|
|
| Additional Paid In Capital |
0
|
1
|
12
|
52
|
54
|
74
|
111
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
0
+111%
|
4
+1 055%
|
17
+278%
|
4
-78%
|
9
+140%
|
2
N/A
|
|
| Total Liabilities & Equity |
0
N/A
|
1
+295%
|
7
+771%
|
19
+189%
|
9
-54%
|
13
+46%
|
7
-42%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
8
|
8
|
11
|
24
|
22
|
46
|
63
|
|