Sify Technologies Ltd
NASDAQ:SIFY
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Sify Technologies Ltd
Income Statement
Sify Technologies Ltd
| Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Apr-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
5
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
26
|
9
|
16
|
34
|
58
|
82
|
127
|
190
|
252
|
289
|
310
|
313
|
194
|
291
|
291
|
162
|
104
|
72
|
178
|
0
|
0
|
0
|
203
|
0
|
0
|
0
|
295
|
0
|
0
|
0
|
412
|
0
|
0
|
0
|
439
|
128
|
207
|
0
|
343
|
0
|
98
|
0
|
404
|
0
|
159
|
0
|
631
|
353
|
437
|
0
|
936
|
471
|
443
|
0
|
900
|
427
|
439
|
0
|
990
|
533
|
640
|
0
|
1 505
|
901
|
630
|
1 988
|
731
|
747
|
1 476
|
2 744
|
0
|
0
|
0
|
|
| Revenue |
1 310
N/A
|
1 411
+8%
|
1 521
+8%
|
1 577
+4%
|
1 633
+4%
|
1 687
+3%
|
1 788
+6%
|
1 994
+12%
|
2 191
+10%
|
2 390
+9%
|
2 583
+8%
|
2 801
+8%
|
2 978
+6%
|
3 175
+7%
|
3 409
+7%
|
3 613
+6%
|
3 857
+7%
|
4 169
+8%
|
4 425
+6%
|
4 682
+6%
|
4 979
+6%
|
5 189
+4%
|
5 379
+4%
|
5 447
+1%
|
5 534
+2%
|
5 622
+2%
|
5 763
+3%
|
6 006
+4%
|
6 104
+2%
|
6 204
+2%
|
6 223
+0%
|
6 162
-1%
|
6 308
+2%
|
6 474
+3%
|
6 649
+3%
|
6 710
+1%
|
6 789
+1%
|
6 768
0%
|
6 887
+2%
|
5 683
-17%
|
5 781
+2%
|
7 699
+33%
|
5 608
-27%
|
5 851
+4%
|
8 073
+38%
|
8 570
+6%
|
9 225
+8%
|
9 671
+5%
|
10 147
+5%
|
10 460
+3%
|
10 795
+3%
|
11 450
+6%
|
11 899
+4%
|
12 865
+8%
|
13 309
+3%
|
13 864
+4%
|
14 594
+5%
|
15 035
+3%
|
15 798
+5%
|
16 475
+4%
|
17 233
+5%
|
18 432
+7%
|
18 817
+2%
|
19 265
+2%
|
19 858
+3%
|
20 686
+4%
|
20 813
+1%
|
21 483
+3%
|
21 987
+2%
|
21 547
-2%
|
22 382
+4%
|
22 680
+1%
|
22 839
+1%
|
22 952
+0%
|
22 694
-1%
|
22 785
+0%
|
23 195
+2%
|
24 320
+5%
|
25 511
+5%
|
26 598
+4%
|
27 080
+2%
|
27 026
0%
|
28 312
+5%
|
29 264
+3%
|
31 377
+7%
|
33 404
+6%
|
34 213
+2%
|
35 066
+2%
|
35 634
+2%
|
53 846
+51%
|
55 330
+3%
|
65 821
+19%
|
39 886
-39%
|
41 188
+3%
|
41 446
+1%
|
42 551
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 283)
|
(1 363)
|
(1 332)
|
(1 193)
|
(1 213)
|
(1 228)
|
(1 234)
|
(1 264)
|
(1 278)
|
(1 290)
|
(1 352)
|
(1 477)
|
(1 587)
|
(1 707)
|
(1 860)
|
(2 024)
|
(2 175)
|
(2 377)
|
(2 471)
|
(2 535)
|
(2 648)
|
(2 694)
|
(2 817)
|
(2 939)
|
(2 969)
|
(3 098)
|
(3 236)
|
(3 419)
|
(3 549)
|
(3 638)
|
(3 640)
|
(3 613)
|
(3 744)
|
(3 874)
|
(4 049)
|
(4 097)
|
(4 155)
|
(4 155)
|
(4 209)
|
(3 616)
|
(3 621)
|
(4 661)
|
(3 202)
|
(3 267)
|
(4 546)
|
(5 341)
|
(5 667)
|
(5 931)
|
(6 272)
|
(6 137)
|
(6 472)
|
(7 066)
|
(7 226)
|
(7 727)
|
(7 958)
|
(8 149)
|
(8 899)
|
(9 104)
|
(9 678)
|
(10 291)
|
(10 768)
|
(11 870)
|
(12 000)
|
(12 278)
|
(12 740)
|
(13 435)
|
(13 473)
|
(13 872)
|
(14 178)
|
(13 602)
|
(14 380)
|
(14 492)
|
(14 446)
|
(14 365)
|
(13 874)
|
(13 944)
|
(14 151)
|
(14 703)
|
(15 499)
|
(15 987)
|
(15 982)
|
(16 042)
|
(17 052)
|
(17 906)
|
(19 742)
|
(21 379)
|
(21 840)
|
(22 361)
|
(22 378)
|
(33 848)
|
(34 702)
|
(41 427)
|
(24 917)
|
(25 531)
|
(25 462)
|
(25 689)
|
|
| Gross Profit |
27
N/A
|
49
+80%
|
189
+290%
|
385
+103%
|
420
+9%
|
458
+9%
|
554
+21%
|
730
+32%
|
912
+25%
|
1 100
+21%
|
1 231
+12%
|
1 324
+8%
|
1 391
+5%
|
1 468
+6%
|
1 549
+6%
|
1 590
+3%
|
1 682
+6%
|
1 792
+7%
|
1 954
+9%
|
2 147
+10%
|
2 331
+9%
|
2 495
+7%
|
2 561
+3%
|
2 508
-2%
|
2 565
+2%
|
2 525
-2%
|
2 528
+0%
|
2 587
+2%
|
2 555
-1%
|
2 566
+0%
|
2 583
+1%
|
2 549
-1%
|
2 565
+1%
|
2 600
+1%
|
2 600
0%
|
2 614
+1%
|
2 635
+1%
|
2 613
-1%
|
2 677
+2%
|
2 067
-23%
|
2 160
+5%
|
3 038
+41%
|
2 406
-21%
|
2 584
+7%
|
3 527
+36%
|
3 229
-8%
|
3 558
+10%
|
3 740
+5%
|
3 875
+4%
|
4 323
+12%
|
4 323
N/A
|
4 384
+1%
|
4 673
+7%
|
5 137
+10%
|
5 350
+4%
|
5 714
+7%
|
5 694
0%
|
5 931
+4%
|
6 120
+3%
|
6 183
+1%
|
6 464
+5%
|
6 562
+2%
|
6 817
+4%
|
6 986
+2%
|
7 117
+2%
|
7 251
+2%
|
7 340
+1%
|
7 611
+4%
|
7 809
+3%
|
7 945
+2%
|
8 002
+1%
|
8 188
+2%
|
8 393
+3%
|
8 587
+2%
|
8 820
+3%
|
8 841
+0%
|
9 044
+2%
|
9 617
+6%
|
10 012
+4%
|
10 611
+6%
|
11 098
+5%
|
10 984
-1%
|
11 260
+3%
|
11 358
+1%
|
11 635
+2%
|
12 024
+3%
|
12 373
+3%
|
12 706
+3%
|
13 256
+4%
|
19 998
+51%
|
20 628
+3%
|
24 394
+18%
|
14 968
-39%
|
15 657
+5%
|
15 984
+2%
|
16 862
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 204)
|
(2 867)
|
(2 467)
|
(2 265)
|
(6 158)
|
(2 129)
|
(2 201)
|
(1 849)
|
(2 029)
|
(1 953)
|
(1 878)
|
(1 845)
|
(1 855)
|
(1 842)
|
(1 906)
|
(2 044)
|
(2 148)
|
(2 263)
|
(2 349)
|
(2 419)
|
(2 507)
|
(2 553)
|
(2 568)
|
(2 492)
|
(2 714)
|
(2 793)
|
(2 818)
|
(2 760)
|
(2 786)
|
(2 961)
|
(3 091)
|
(3 245)
|
(3 245)
|
(3 093)
|
(3 050)
|
(3 017)
|
(3 036)
|
(3 045)
|
(3 068)
|
(2 312)
|
(2 341)
|
(3 164)
|
(2 508)
|
(2 691)
|
(3 643)
|
(3 249)
|
(3 343)
|
(3 305)
|
(3 316)
|
(3 753)
|
(3 753)
|
(3 791)
|
(4 003)
|
(4 311)
|
(4 514)
|
(4 776)
|
(4 730)
|
(4 972)
|
(4 763)
|
(4 894)
|
(5 107)
|
(5 604)
|
(5 527)
|
(5 658)
|
(5 728)
|
(5 960)
|
(5 927)
|
(6 047)
|
(6 105)
|
(6 191)
|
(6 200)
|
(6 273)
|
(6 464)
|
(6 707)
|
(6 822)
|
(6 828)
|
(6 915)
|
(7 228)
|
(7 457)
|
(7 899)
|
(8 235)
|
(8 101)
|
(8 378)
|
(8 608)
|
(8 993)
|
(9 584)
|
(9 978)
|
(10 534)
|
(11 088)
|
(16 905)
|
(17 116)
|
(20 343)
|
(12 711)
|
(13 430)
|
(13 826)
|
(14 566)
|
|
| Selling, General & Administrative |
(2 066)
|
(2 001)
|
(1 879)
|
(1 368)
|
(1 788)
|
(1 636)
|
(1 577)
|
(1 305)
|
(1 324)
|
(1 355)
|
(1 277)
|
(1 313)
|
(1 305)
|
(1 305)
|
(1 359)
|
(1 487)
|
(1 601)
|
(1 740)
|
(1 858)
|
(1 956)
|
(2 054)
|
(2 098)
|
(2 111)
|
(2 095)
|
(2 220)
|
(2 301)
|
(2 329)
|
(2 412)
|
(2 454)
|
(2 637)
|
(2 798)
|
(2 835)
|
(2 814)
|
(2 648)
|
(2 559)
|
(2 492)
|
(2 471)
|
(2 446)
|
(2 455)
|
(1 840)
|
(1 851)
|
(2 510)
|
(1 973)
|
(2 137)
|
(2 874)
|
(2 451)
|
(2 501)
|
(2 412)
|
(2 340)
|
(2 745)
|
(2 727)
|
(2 747)
|
(2 912)
|
(3 132)
|
(3 237)
|
(3 402)
|
(3 309)
|
(3 479)
|
(3 629)
|
(3 721)
|
(3 911)
|
(3 991)
|
(4 169)
|
(4 257)
|
(4 387)
|
(4 395)
|
(4 442)
|
(4 684)
|
(4 796)
|
(4 875)
|
(4 758)
|
(4 636)
|
(4 526)
|
(4 514)
|
(4 464)
|
(4 357)
|
(4 372)
|
(4 547)
|
(4 634)
|
(4 944)
|
(5 148)
|
(4 944)
|
(5 118)
|
(5 178)
|
(5 410)
|
(5 734)
|
(5 912)
|
(6 235)
|
(6 500)
|
(9 939)
|
(10 121)
|
(11 966)
|
(7 442)
|
(7 785)
|
(7 710)
|
(8 037)
|
|
| Depreciation & Amortization |
(1 138)
|
(866)
|
(588)
|
(897)
|
(235)
|
(493)
|
(624)
|
(544)
|
(457)
|
(352)
|
(354)
|
(532)
|
(528)
|
(515)
|
(524)
|
(557)
|
(547)
|
(523)
|
(491)
|
(464)
|
(452)
|
(455)
|
(457)
|
(464)
|
(470)
|
(480)
|
(509)
|
(394)
|
(386)
|
(380)
|
(365)
|
(499)
|
(534)
|
(563)
|
(622)
|
(657)
|
(684)
|
(707)
|
(686)
|
(507)
|
(505)
|
(692)
|
(558)
|
(594)
|
(814)
|
(848)
|
(900)
|
(943)
|
(1 048)
|
(1 101)
|
(1 115)
|
(1 156)
|
(1 201)
|
(1 272)
|
(1 372)
|
(1 449)
|
(1 478)
|
(1 598)
|
(1 663)
|
(1 726)
|
(1 767)
|
(1 759)
|
(1 779)
|
(1 871)
|
(1 827)
|
(1 755)
|
(1 681)
|
(1 540)
|
(1 512)
|
(1 534)
|
(1 653)
|
(1 797)
|
(2 032)
|
(2 291)
|
(2 443)
|
(2 582)
|
(2 689)
|
(2 836)
|
(2 980)
|
(3 103)
|
(3 229)
|
(3 283)
|
(3 409)
|
(3 574)
|
(3 734)
|
(3 972)
|
(4 163)
|
(4 424)
|
(4 773)
|
(7 296)
|
(7 402)
|
(8 848)
|
(5 633)
|
(6 006)
|
(6 423)
|
(6 865)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(4 135)
|
0
|
0
|
0
|
(247)
|
(247)
|
(247)
|
0
|
(23)
|
(23)
|
(23)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
(24)
|
(13)
|
19
|
46
|
53
|
56
|
72
|
89
|
103
|
118
|
131
|
132
|
119
|
109
|
73
|
36
|
15
|
37
|
23
|
40
|
45
|
51
|
59
|
51
|
73
|
93
|
89
|
112
|
110
|
93
|
95
|
75
|
57
|
105
|
529
|
554
|
572
|
146
|
421
|
469
|
485
|
190
|
196
|
178
|
204
|
217
|
212
|
161
|
95
|
97
|
84
|
111
|
146
|
155
|
156
|
147
|
143
|
126
|
149
|
145
|
152
|
121
|
97
|
125
|
185
|
330
|
408
|
472
|
364
|
360
|
306
|
335
|
|
| Operating Income |
(3 177)
N/A
|
(2 818)
+11%
|
(2 277)
+19%
|
(1 880)
+17%
|
(5 739)
-205%
|
(1 671)
+71%
|
(1 647)
+1%
|
(1 119)
+32%
|
(1 116)
+0%
|
(853)
+24%
|
(647)
+24%
|
(521)
+20%
|
(465)
+11%
|
(374)
+19%
|
(357)
+5%
|
(454)
-27%
|
(466)
-3%
|
(471)
-1%
|
(395)
+16%
|
(272)
+31%
|
(176)
+36%
|
(58)
+67%
|
(6)
+89%
|
16
N/A
|
(148)
N/A
|
(269)
-81%
|
(290)
-8%
|
(173)
+40%
|
(232)
-34%
|
(394)
-70%
|
(508)
-29%
|
(696)
-37%
|
(681)
+2%
|
(492)
+28%
|
(450)
+9%
|
(403)
+10%
|
(402)
+0%
|
(432)
-7%
|
(391)
+9%
|
(245)
+37%
|
(180)
+26%
|
(126)
+30%
|
(102)
+18%
|
(107)
-4%
|
(116)
-8%
|
(19)
+83%
|
216
N/A
|
436
+102%
|
560
+28%
|
570
+2%
|
570
N/A
|
593
+4%
|
670
+13%
|
826
+23%
|
836
+1%
|
938
+12%
|
964
+3%
|
959
-1%
|
1 357
+42%
|
1 290
-5%
|
1 358
+5%
|
958
-29%
|
1 290
+35%
|
1 328
+3%
|
1 389
+5%
|
1 291
-7%
|
1 412
+9%
|
1 564
+11%
|
1 704
+9%
|
1 753
+3%
|
1 803
+3%
|
1 915
+6%
|
1 929
+1%
|
1 880
-3%
|
1 998
+6%
|
2 013
+1%
|
2 129
+6%
|
2 389
+12%
|
2 555
+7%
|
2 712
+6%
|
2 864
+6%
|
2 882
+1%
|
2 882
0%
|
2 751
-5%
|
2 643
-4%
|
2 440
-8%
|
2 395
-2%
|
2 172
-9%
|
2 168
0%
|
3 093
+43%
|
3 512
+14%
|
4 051
+15%
|
2 257
-44%
|
2 227
-1%
|
2 158
-3%
|
2 296
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(260)
|
(1 329)
|
(1 266)
|
(1 118)
|
(1 071)
|
(6)
|
(9)
|
17
|
(47)
|
(53)
|
(35)
|
157
|
101
|
114
|
91
|
120
|
19
|
37
|
63
|
123
|
113
|
100
|
89
|
190
|
113
|
180
|
266
|
263
|
239
|
169
|
12
|
(49)
|
(120)
|
(175)
|
(177)
|
(74)
|
(186)
|
(172)
|
(55)
|
(75)
|
(55)
|
(171)
|
(136)
|
522
|
475
|
481
|
475
|
(241)
|
(246)
|
(228)
|
(278)
|
(317)
|
(374)
|
(380)
|
(489)
|
(548)
|
(543)
|
(411)
|
(918)
|
(817)
|
(823)
|
(317)
|
(588)
|
(608)
|
(560)
|
(379)
|
(427)
|
(487)
|
(600)
|
(605)
|
(712)
|
(794)
|
(874)
|
(904)
|
(988)
|
(954)
|
(916)
|
(844)
|
(812)
|
(830)
|
(891)
|
(945)
|
(1 053)
|
(1 152)
|
(1 294)
|
(1 423)
|
(1 575)
|
(1 565)
|
(1 877)
|
(2 796)
|
(3 128)
|
(3 786)
|
(2 543)
|
(4 701)
|
(4 962)
|
(5 238)
|
|
| Non-Reccuring Items |
0
|
(4 135)
|
(4 135)
|
(4 148)
|
0
|
0
|
0
|
(247)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(15)
|
(62)
|
(62)
|
514
|
514
|
559
|
559
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(14)
|
(10)
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
(26)
|
(26)
|
|
| Total Other Income |
152
|
88
|
27
|
(12)
|
10
|
15
|
36
|
22
|
60
|
153
|
150
|
15
|
144
|
80
|
93
|
27
|
97
|
67
|
48
|
0
|
71
|
97
|
119
|
0
|
98
|
63
|
32
|
0
|
0
|
0
|
0
|
6
|
4
|
6
|
6
|
(92)
|
3
|
3
|
(72)
|
(35)
|
(74)
|
(86)
|
(37)
|
(1)
|
0
|
(10)
|
0
|
0
|
0
|
(24)
|
(24)
|
(24)
|
(24)
|
(71)
|
0
|
0
|
0
|
(109)
|
39
|
29
|
29
|
2
|
(10)
|
18
|
18
|
12
|
(35)
|
(77)
|
(77)
|
(77)
|
100
|
97
|
100
|
43
|
(45)
|
40
|
37
|
54
|
31
|
(62)
|
(62)
|
(79)
|
(25)
|
(36)
|
(36)
|
(7)
|
(45)
|
0
|
(59)
|
(59)
|
(59)
|
(59)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3 285)
N/A
|
(8 195)
-149%
|
(7 651)
+7%
|
(7 158)
+6%
|
(6 800)
+5%
|
(1 662)
+76%
|
(1 620)
+3%
|
(1 327)
+18%
|
(1 104)
+17%
|
(752)
+32%
|
(532)
+29%
|
(371)
+30%
|
(219)
+41%
|
(180)
+18%
|
(173)
+4%
|
(308)
-78%
|
(351)
-14%
|
(366)
-4%
|
(284)
+22%
|
(149)
+48%
|
9
N/A
|
139
+1 482%
|
201
+45%
|
205
+2%
|
62
-70%
|
(26)
N/A
|
8
N/A
|
89
+1 092%
|
8
-91%
|
(226)
N/A
|
(511)
-126%
|
(755)
-48%
|
(859)
-14%
|
(723)
+16%
|
(107)
+85%
|
(55)
+49%
|
(25)
+54%
|
(42)
-66%
|
(519)
-1 142%
|
(355)
+32%
|
(309)
+13%
|
(383)
-24%
|
(275)
+28%
|
414
N/A
|
358
-14%
|
452
+26%
|
691
+53%
|
196
-72%
|
315
+61%
|
318
+1%
|
268
-16%
|
252
-6%
|
272
+8%
|
375
+38%
|
347
-7%
|
390
+12%
|
421
+8%
|
438
+4%
|
478
+9%
|
502
+5%
|
564
+12%
|
643
+14%
|
692
+8%
|
738
+7%
|
847
+15%
|
924
+9%
|
950
+3%
|
1 000
+5%
|
1 027
+3%
|
1 071
+4%
|
1 191
+11%
|
1 218
+2%
|
1 155
-5%
|
1 020
-12%
|
965
-5%
|
1 100
+14%
|
1 251
+14%
|
1 600
+28%
|
1 774
+11%
|
1 821
+3%
|
1 898
+4%
|
1 848
-3%
|
1 803
-2%
|
1 562
-13%
|
1 312
-16%
|
1 021
-22%
|
775
-24%
|
607
-22%
|
232
-62%
|
238
+3%
|
326
+37%
|
207
-37%
|
(286)
N/A
|
(2 496)
-772%
|
(2 830)
-13%
|
(2 968)
-5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(8)
|
(26)
|
(47)
|
0
|
9
|
15
|
24
|
(3)
|
(7)
|
(8)
|
(9)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
54
|
33
|
(9)
|
(64)
|
(67)
|
(69)
|
(72)
|
(97)
|
3
|
25
|
70
|
81
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(107)
|
(196)
|
(281)
|
(314)
|
(304)
|
(373)
|
(436)
|
(68)
|
(85)
|
(33)
|
(18)
|
(590)
|
(603)
|
(607)
|
(443)
|
(346)
|
(277)
|
(205)
|
(183)
|
(279)
|
(280)
|
(419)
|
(499)
|
(507)
|
(550)
|
(483)
|
|
| Income from Continuing Operations |
(3 293)
|
(8 221)
|
(7 698)
|
(7 158)
|
(6 791)
|
(1 647)
|
(1 596)
|
(1 329)
|
(1 111)
|
(761)
|
(541)
|
(371)
|
(219)
|
(180)
|
(173)
|
(308)
|
(351)
|
(366)
|
(284)
|
(149)
|
9
|
139
|
201
|
271
|
116
|
7
|
(1)
|
25
|
(59)
|
(294)
|
(583)
|
(852)
|
(856)
|
(699)
|
(37)
|
27
|
(25)
|
(42)
|
(519)
|
(355)
|
(309)
|
(383)
|
(275)
|
414
|
358
|
452
|
691
|
196
|
315
|
318
|
268
|
252
|
272
|
375
|
347
|
390
|
421
|
438
|
478
|
502
|
564
|
642
|
691
|
737
|
846
|
923
|
950
|
1 000
|
1 027
|
1 069
|
1 084
|
1 022
|
874
|
705
|
661
|
727
|
815
|
1 532
|
1 689
|
1 788
|
1 880
|
1 258
|
1 200
|
956
|
870
|
675
|
499
|
402
|
49
|
(41)
|
46
|
(212)
|
(785)
|
(2 740)
|
(3 117)
|
(3 188)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(31)
|
(36)
|
(45)
|
(43)
|
(30)
|
(33)
|
(42)
|
(48)
|
(49)
|
(50)
|
(32)
|
(21)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(3 136)
N/A
|
(8 113)
-159%
|
(7 648)
+6%
|
(7 203)
+6%
|
(6 823)
+5%
|
(1 666)
+76%
|
(1 591)
+4%
|
(1 329)
+16%
|
(1 111)
+16%
|
(761)
+32%
|
(541)
+29%
|
(371)
+31%
|
(219)
+41%
|
(180)
+18%
|
(173)
+4%
|
(308)
-78%
|
(351)
-14%
|
(366)
-4%
|
(284)
+22%
|
(149)
+48%
|
9
N/A
|
139
+1 482%
|
193
+39%
|
241
+25%
|
80
-67%
|
(38)
N/A
|
(44)
-15%
|
(5)
+89%
|
(92)
-1 861%
|
(337)
-265%
|
(631)
-87%
|
(901)
-43%
|
(907)
-1%
|
(731)
+19%
|
(58)
+92%
|
17
N/A
|
(25)
N/A
|
(42)
-66%
|
(519)
-1 142%
|
(355)
+32%
|
(309)
+13%
|
(383)
-24%
|
(275)
+28%
|
414
N/A
|
358
-14%
|
452
+26%
|
691
+53%
|
196
-72%
|
315
+61%
|
318
+1%
|
268
-16%
|
252
-6%
|
272
+8%
|
375
+38%
|
347
-7%
|
390
+12%
|
421
+8%
|
438
+4%
|
478
+9%
|
502
+5%
|
564
+12%
|
642
+14%
|
691
+8%
|
737
+7%
|
846
+15%
|
923
+9%
|
950
+3%
|
1 000
+5%
|
1 027
+3%
|
1 069
+4%
|
1 084
+1%
|
1 022
-6%
|
874
-14%
|
705
-19%
|
661
-6%
|
727
+10%
|
815
+12%
|
1 532
+88%
|
1 689
+10%
|
1 788
+6%
|
1 880
+5%
|
1 258
-33%
|
1 200
-5%
|
956
-20%
|
870
-9%
|
675
-22%
|
499
-26%
|
402
-19%
|
49
-88%
|
(41)
N/A
|
46
N/A
|
(212)
N/A
|
(785)
-270%
|
(2 740)
-249%
|
(3 117)
-14%
|
(3 188)
-2%
|
|
| EPS (Diluted) |
-541.08
N/A
|
-1 398.85
-159%
|
-1 318.43
+6%
|
-310.5
+76%
|
-294.05
+5%
|
-71.79
+76%
|
-63.97
+11%
|
-51.15
+20%
|
-33.15
+35%
|
-21.84
+34%
|
-15.53
+29%
|
-10.76
+31%
|
-6.25
+42%
|
-5.16
+17%
|
-4.92
+5%
|
-8.75
-78%
|
-9.92
-13%
|
-10.37
-5%
|
-8.04
+22%
|
-4.05
+50%
|
0.2
N/A
|
3.25
+1 525%
|
4.51
+39%
|
5.63
+25%
|
1.87
-67%
|
-0.88
N/A
|
-1.01
-15%
|
-0.11
+89%
|
-1.97
-1 691%
|
-7.42
-277%
|
-14.73
-99%
|
-20.77
-41%
|
-20.89
-1%
|
-13.7
+34%
|
-1.07
+92%
|
0.33
N/A
|
-0.47
N/A
|
-0.78
-66%
|
-8.2
-951%
|
-4.18
+49%
|
-3.21
+23%
|
-3.71
-16%
|
-1.54
+58%
|
3.14
N/A
|
2
-36%
|
3.43
+72%
|
3.86
+13%
|
1.09
-72%
|
1.76
+61%
|
2.33
+32%
|
1.5
-36%
|
1.41
-6%
|
1.52
+8%
|
2.66
+75%
|
2.03
-24%
|
2.28
+12%
|
2.47
+8%
|
3.1
+26%
|
3.39
+9%
|
3.56
+5%
|
3.15
-12%
|
4.45
+41%
|
3.87
-13%
|
4.89
+26%
|
4.73
-3%
|
6.11
+29%
|
6.29
+3%
|
6.55
+4%
|
6.73
+3%
|
6.86
+2%
|
6
-13%
|
5.66
-6%
|
4.87
-14%
|
3.9
-20%
|
3.67
-6%
|
4.04
+10%
|
4.53
+12%
|
8.45
+87%
|
9.02
+7%
|
9.55
+6%
|
10.31
+8%
|
6.73
-35%
|
6.44
-4%
|
5.12
-20%
|
4.75
-7%
|
3.63
-24%
|
2.71
-25%
|
13.18
+386%
|
0.26
-98%
|
-0.22
N/A
|
0.14
N/A
|
-1.15
N/A
|
-2.1
-83%
|
-6.31
-200%
|
-7.17
-14%
|
-7.34
-2%
|
|