SIM Acquisition I Corp
NASDAQ:SIMA
Balance Sheet
Balance Sheet Decomposition
SIM Acquisition I Corp
SIM Acquisition I Corp
Balance Sheet
SIM Acquisition I Corp
| Jun-1995 | Jun-1996 | Jun-1997 | Jun-1998 | Jun-1999 | Jun-2000 | Jun-2001 | Jun-2002 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
|
| Cash Equivalents |
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
|
| Short-Term Investments |
0
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2
|
2
|
2
|
2
|
2
|
3
|
1
|
1
|
0
|
|
| Accounts Receivables |
2
|
2
|
2
|
2
|
2
|
3
|
1
|
1
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
2
|
3
|
4
|
4
|
5
|
4
|
4
|
4
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
4
|
9
|
8
|
8
|
8
|
8
|
6
|
6
|
1
|
|
| PP&E Net |
0
|
0
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
0
|
|
| Goodwill |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
235
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Total Assets |
5
N/A
|
9
+84%
|
9
0%
|
15
+60%
|
14
-5%
|
14
-2%
|
11
-23%
|
7
-33%
|
236
+3 239%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
|
| Short-Term Debt |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
2
|
3
|
2
|
4
|
3
|
3
|
2
|
1
|
0
|
|
| Long-Term Debt |
0
|
0
|
0
|
4
|
4
|
4
|
3
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
|
| Total Liabilities |
2
N/A
|
3
+20%
|
2
-7%
|
8
+251%
|
7
-13%
|
7
-5%
|
6
-16%
|
2
-69%
|
11
+504%
|
|
| Equity | ||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
235
|
|
| Retained Earnings |
3
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
10
|
|
| Additional Paid In Capital |
0
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
0
|
|
| Total Equity |
3
N/A
|
7
+132%
|
7
+2%
|
6
-5%
|
7
+5%
|
7
+1%
|
5
-30%
|
5
+10%
|
225
+4 183%
|
|
| Total Liabilities & Equity |
5
N/A
|
9
+84%
|
9
0%
|
15
+60%
|
14
-5%
|
14
-2%
|
11
-23%
|
7
-33%
|
236
+3 238%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
1
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
31
|
|