
Silicon Motion Technology Corp
NASDAQ:SIMO

Intrinsic Value
The intrinsic value of one
SIMO
stock under the Base Case scenario is
68.8
USD.
Compared to the current market price of 63.7 USD,
Silicon Motion Technology Corp
is
Undervalued by 7%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Silicon Motion Technology Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Silicon Motion Technology Corp
Balance Sheet Decomposition
Silicon Motion Technology Corp
Current Assets | 747.9m |
Cash & Short-Term Investments | 275.1m |
Receivables | 206.7m |
Other Current Assets | 266m |
Non-Current Assets | 243.5m |
Long-Term Investments | 20.6m |
PP&E | 193.6m |
Other Non-Current Assets | 29.3m |
Free Cash Flow Analysis
Silicon Motion Technology Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Silicon Motion Technology Corp
Revenue
|
780.7m
USD
|
Cost of Revenue
|
-418.7m
USD
|
Gross Profit
|
362m
USD
|
Operating Expenses
|
-279.3m
USD
|
Operating Income
|
82.8m
USD
|
Other Expenses
|
9.9m
USD
|
Net Income
|
92.7m
USD
|
SIMO Profitability Score
Profitability Due Diligence
Silicon Motion Technology Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Silicon Motion Technology Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
SIMO Solvency Score
Solvency Due Diligence
Silicon Motion Technology Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Score
Silicon Motion Technology Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SIMO Price Targets Summary
Silicon Motion Technology Corp
According to Wall Street analysts, the average 1-year price target for
SIMO
is 73.06 USD
with a low forecast of 55.55 USD and a high forecast of 94.5 USD.
Dividends
Current shareholder yield for SIMO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SIMO
stock under the Base Case scenario is
68.8
USD.
Compared to the current market price of 63.7 USD,
Silicon Motion Technology Corp
is
Undervalued by 7%.