Shineco Inc
NASDAQ:SISI
Balance Sheet
Balance Sheet Decomposition
Shineco Inc
Current Assets | 21.8m |
Cash & Short-Term Investments | 1.2m |
Receivables | 10.2m |
Other Current Assets | 10.5m |
Non-Current Assets | 80.6m |
PP&E | 7.2m |
Intangibles | 73.4m |
Current Liabilities | 40.5m |
Accounts Payable | 2.4m |
Accrued Liabilities | 126.9k |
Short-Term Debt | 29.3m |
Other Current Liabilities | 8.7m |
Non-Current Liabilities | 22.9m |
Long-Term Debt | 1.1m |
Other Non-Current Liabilities | 21.8m |
Balance Sheet
Shineco Inc
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
3
|
6
|
22
|
23
|
31
|
35
|
32
|
16
|
15
|
1
|
|
Cash |
3
|
6
|
22
|
23
|
31
|
35
|
32
|
16
|
15
|
1
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
7
|
12
|
8
|
16
|
16
|
10
|
11
|
3
|
9
|
0
|
|
Accounts Receivables |
1
|
5
|
6
|
14
|
15
|
10
|
11
|
3
|
2
|
0
|
|
Other Receivables |
5
|
7
|
2
|
2
|
0
|
0
|
0
|
0
|
7
|
0
|
|
Inventory |
6
|
8
|
5
|
2
|
2
|
2
|
2
|
1
|
19
|
0
|
|
Other Current Assets |
4
|
2
|
0
|
3
|
6
|
14
|
14
|
29
|
17
|
40
|
|
Total Current Assets |
19
|
28
|
35
|
45
|
56
|
61
|
60
|
49
|
60
|
41
|
|
PP&E Net |
6
|
6
|
11
|
10
|
12
|
11
|
13
|
6
|
3
|
1
|
|
PP&E Gross |
0
|
0
|
11
|
10
|
0
|
0
|
13
|
6
|
3
|
1
|
|
Accumulated Depreciation |
0
|
0
|
4
|
4
|
0
|
0
|
6
|
10
|
4
|
4
|
|
Intangible Assets |
2
|
2
|
1
|
1
|
2
|
2
|
2
|
1
|
0
|
12
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
|
Note Receivable |
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
11
|
11
|
5
|
6
|
7
|
7
|
5
|
0
|
1
|
0
|
|
Other Long-Term Assets |
4
|
5
|
5
|
6
|
4
|
3
|
0
|
5
|
0
|
3
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
|
Total Assets |
42
N/A
|
52
+23%
|
57
+9%
|
68
+20%
|
83
+22%
|
84
+1%
|
79
-6%
|
61
-22%
|
64
+4%
|
63
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Short-Term Debt |
3
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
14
|
16
|
|
Other Current Liabilities |
1
|
2
|
4
|
2
|
5
|
8
|
9
|
11
|
14
|
7
|
|
Total Current Liabilities |
4
|
6
|
7
|
5
|
10
|
10
|
11
|
15
|
29
|
23
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Minority Interest |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
4
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
|
Total Liabilities |
4
N/A
|
7
+52%
|
7
+11%
|
6
-18%
|
11
+84%
|
12
+8%
|
14
+13%
|
17
+21%
|
30
+81%
|
31
+3%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
19
|
26
|
34
|
43
|
50
|
51
|
44
|
13
|
14
|
28
|
|
Additional Paid In Capital |
17
|
17
|
17
|
23
|
23
|
25
|
27
|
41
|
53
|
69
|
|
Other Equity |
2
|
2
|
2
|
3
|
2
|
4
|
6
|
9
|
5
|
9
|
|
Total Equity |
38
N/A
|
45
+20%
|
50
+9%
|
62
+25%
|
72
+16%
|
72
0%
|
65
-9%
|
45
-32%
|
34
-25%
|
33
-3%
|
|
Total Liabilities & Equity |
42
N/A
|
52
+23%
|
57
+9%
|
68
+20%
|
83
+22%
|
84
+1%
|
79
-6%
|
61
-22%
|
64
+4%
|
63
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
3
|
3
|
8
|
11
|
26
|