Skye Bioscience Inc
NASDAQ:SKYE
Income Statement
Earnings Waterfall
Skye Bioscience Inc
Income Statement
Skye Bioscience Inc
| Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+300%
|
0
+138%
|
0
+47%
|
0
+21%
|
0
N/A
|
0
-12%
|
0
-7%
|
0
-29%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
+200%
|
0
+133%
|
0
+57%
|
0
+9%
|
0
+8%
|
0
-8%
|
0
-8%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(34)
|
(35)
|
(38)
|
(43)
|
(28)
|
(36)
|
(36)
|
(46)
|
(56)
|
|
| Selling, General & Administrative |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(10)
|
(13)
|
(16)
|
(18)
|
(18)
|
(18)
|
(17)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(27)
|
(27)
|
(28)
|
(30)
|
(13)
|
(19)
|
(24)
|
(34)
|
(39)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
0
|
|
| Operating Income |
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
N/A
|
(1)
-4 250%
|
(3)
-214%
|
(3)
-27%
|
(5)
-39%
|
(5)
-1%
|
(4)
+11%
|
(5)
-7%
|
(5)
-3%
|
(5)
+1%
|
(4)
+5%
|
(5)
-4%
|
(4)
+16%
|
(4)
+3%
|
(4)
-2%
|
(4)
+3%
|
(4)
-9%
|
(4)
-7%
|
(5)
-7%
|
(5)
-6%
|
(6)
-14%
|
(6)
-8%
|
(7)
-9%
|
(8)
-21%
|
(8)
+7%
|
(8)
-1%
|
(6)
+17%
|
(6)
+7%
|
(6)
-10%
|
(7)
-4%
|
(8)
-17%
|
(9)
-13%
|
(10)
-17%
|
(11)
-11%
|
(12)
-5%
|
(12)
-2%
|
(12)
+2%
|
(34)
-180%
|
(35)
-3%
|
(38)
-9%
|
(43)
-14%
|
(28)
+35%
|
(36)
-29%
|
(36)
+2%
|
(46)
-27%
|
(56)
-22%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
2
|
2
|
1
|
2
|
(0)
|
0
|
1
|
(6)
|
(7)
|
(9)
|
(14)
|
(21)
|
(2)
|
(4)
|
8
|
22
|
4
|
7
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
2
|
3
|
3
|
2
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(7)
|
(7)
|
(0)
|
0
|
0
|
5
|
6
|
0
|
0
|
2
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
+50%
|
(1)
-8 500%
|
(3)
-217%
|
(3)
-27%
|
(6)
-60%
|
(6)
-6%
|
(5)
+17%
|
(6)
-16%
|
(3)
+47%
|
(3)
+8%
|
(3)
-16%
|
(3)
+13%
|
(4)
-46%
|
(4)
+11%
|
(3)
+14%
|
(10)
-224%
|
(12)
-20%
|
(14)
-14%
|
(19)
-41%
|
(26)
-34%
|
(7)
+72%
|
(10)
-39%
|
1
N/A
|
13
+1 185%
|
(4)
N/A
|
(0)
+95%
|
(7)
-3 024%
|
(6)
+3%
|
(7)
-9%
|
(8)
-7%
|
(9)
-14%
|
(9)
-10%
|
(11)
-15%
|
(12)
-12%
|
(19)
-61%
|
(22)
-11%
|
(21)
+1%
|
(43)
-102%
|
(38)
+13%
|
(37)
+0%
|
(42)
-13%
|
(21)
+50%
|
(27)
-25%
|
(33)
-23%
|
(42)
-30%
|
(51)
-21%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(6)
|
(6)
|
(5)
|
(6)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(10)
|
(12)
|
(14)
|
(19)
|
(26)
|
(7)
|
(10)
|
1
|
13
|
(4)
|
(0)
|
(7)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(11)
|
(12)
|
(19)
|
(22)
|
(21)
|
(43)
|
(38)
|
(37)
|
(42)
|
(21)
|
(27)
|
(33)
|
(42)
|
(51)
|
|
| Net Income (Common) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
+50%
|
(1)
-8 500%
|
(3)
-217%
|
(3)
-27%
|
(6)
-60%
|
(6)
-6%
|
(5)
+17%
|
(6)
-16%
|
(3)
+47%
|
(3)
+8%
|
(4)
-27%
|
(4)
-9%
|
(5)
-33%
|
(5)
+9%
|
(4)
+10%
|
(10)
-150%
|
(12)
-19%
|
(14)
-13%
|
(19)
-38%
|
(26)
-34%
|
(7)
+72%
|
(10)
-39%
|
1
N/A
|
13
+1 185%
|
(4)
N/A
|
(0)
+95%
|
(7)
-3 024%
|
(6)
+3%
|
(7)
-9%
|
(8)
-7%
|
(9)
-14%
|
(9)
-10%
|
(11)
-15%
|
(12)
-12%
|
(19)
-61%
|
(22)
-11%
|
(21)
+1%
|
(43)
-102%
|
(38)
+13%
|
(37)
+0%
|
(42)
-13%
|
(21)
+50%
|
(27)
-25%
|
(33)
-23%
|
(42)
-30%
|
(51)
-21%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.33
N/A
|
-0.66
-100%
|
-0.33
+50%
|
-21.5
-6 415%
|
-68.25
-217%
|
-57.66
+16%
|
-79
-37%
|
-83.57
-6%
|
-69.14
+17%
|
-70.24
-2%
|
-37.37
+47%
|
-34.5
+8%
|
-43.75
-27%
|
-42.44
+3%
|
-46.27
-9%
|
-38.5
+17%
|
-37.63
+2%
|
-29.57
+21%
|
-23.67
+20%
|
-26.28
-11%
|
-39.97
-52%
|
-48.58
-22%
|
-9.44
+81%
|
-18.88
-100%
|
1.95
N/A
|
18.47
+847%
|
-5.26
N/A
|
-0.2
+96%
|
-7.13
-3 465%
|
-4.72
+34%
|
-4.62
+2%
|
-4.54
+2%
|
-5.24
-15%
|
-4.74
+10%
|
-5.44
-15%
|
-6.11
-12%
|
-8.77
-44%
|
-5.73
+35%
|
-5.47
+5%
|
-5.47
N/A
|
-5.37
+2%
|
-1.33
+75%
|
-1.09
+18%
|
-0.54
+50%
|
-0.73
-35%
|
-0.83
-14%
|
-1.07
-29%
|
-1.29
-21%
|
|