SkyWest Inc
NASDAQ:SKYW
SkyWest Inc
NASDAQ:SKYW
Price:
75.33 USD
0.47%
Market Closed
Updated:
May 4, 2024
Income Statement
Earnings Waterfall
SkyWest Inc
SkyWest Inc
|
Revenue
|
3B
USD
|
|
Cost of Revenue
|
-845.2m
USD
|
|
Gross Profit
|
2.2B
USD
|
|
Operating Expenses
|
-2B
USD
|
|
Operating Income
|
208.3m
USD
|
|
Other Expenses
|
-91.6m
USD
|
|
Net Income
|
116.7m
USD
|
Income Statement
SkyWest Inc
SkyWest Inc
Currency: USD
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
3 267
N/A
|
3 244
-1%
|
3 228
0%
|
3 237
+0%
|
3 226
0%
|
3 197
-1%
|
3 157
-1%
|
3 096
-2%
|
3 097
+0%
|
3 110
+0%
|
3 116
+0%
|
3 064
-2%
|
3 106
+1%
|
3 097
0%
|
3 109
+0%
|
3 123
+0%
|
3 159
+1%
|
3 173
+0%
|
3 189
+1%
|
3 222
+1%
|
3 162
-2%
|
3 101
-2%
|
3 032
-2%
|
2 972
-2%
|
2 978
+0%
|
2 584
-13%
|
2 281
-12%
|
2 127
-7%
|
1 932
-9%
|
2 239
+16%
|
2 526
+13%
|
2 714
+7%
|
2 914
+7%
|
3 056
+5%
|
3 101
+1%
|
3 005
-3%
|
2 962
-1%
|
2 888
-2%
|
2 865
-1%
|
2 935
+2%
|
3 047
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 436)
|
(1 419)
|
(1 377)
|
(1 356)
|
(1 281)
|
(1 204)
|
(1 144)
|
(1 134)
|
(1 052)
|
(1 040)
|
(1 033)
|
(1 025)
|
(1 015)
|
(1 008)
|
(1 006)
|
(999)
|
(1 001)
|
(977)
|
(956)
|
(939)
|
(891)
|
(862)
|
(837)
|
(824)
|
(863)
|
(825)
|
(812)
|
(840)
|
(870)
|
(958)
|
(1 045)
|
(1 093)
|
(1 039)
|
(1 024)
|
(985)
|
(900)
|
(892)
|
(852)
|
(829)
|
(858)
|
(845)
|
|
| Gross Profit |
1 831
N/A
|
1 825
0%
|
1 851
+1%
|
1 881
+2%
|
1 944
+3%
|
1 994
+3%
|
2 013
+1%
|
1 962
-3%
|
2 046
+4%
|
2 071
+1%
|
2 083
+1%
|
2 039
-2%
|
2 091
+3%
|
2 089
0%
|
2 104
+1%
|
2 124
+1%
|
2 158
+2%
|
2 196
+2%
|
2 234
+2%
|
2 283
+2%
|
2 271
-1%
|
2 239
-1%
|
2 195
-2%
|
2 148
-2%
|
2 115
-2%
|
1 759
-17%
|
1 469
-17%
|
1 287
-12%
|
1 062
-17%
|
1 281
+21%
|
1 481
+16%
|
1 621
+9%
|
1 875
+16%
|
2 032
+8%
|
2 116
+4%
|
2 105
-1%
|
2 070
-2%
|
2 036
-2%
|
2 036
0%
|
2 078
+2%
|
2 202
+6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 721)
|
(1 752)
|
(1 775)
|
(1 782)
|
(1 858)
|
(1 851)
|
(1 850)
|
(1 728)
|
(1 783)
|
(1 794)
|
(1 799)
|
(1 746)
|
(2 250)
|
(2 224)
|
(2 213)
|
(1 736)
|
(1 758)
|
(1 775)
|
(1 788)
|
(1 809)
|
(1 767)
|
(1 717)
|
(1 665)
|
(1 614)
|
(1 633)
|
(1 577)
|
(1 549)
|
(1 524)
|
(1 477)
|
(1 539)
|
(1 608)
|
(1 683)
|
(1 773)
|
(1 842)
|
(1 867)
|
(1 924)
|
(1 945)
|
(1 969)
|
(1 994)
|
(1 972)
|
(1 994)
|
|
| Selling, General & Administrative |
(1 232)
|
(1 242)
|
(1 251)
|
(1 258)
|
(1 243)
|
(1 231)
|
(1 220)
|
(1 203)
|
(1 206)
|
(1 212)
|
(1 213)
|
(1 206)
|
(1 204)
|
(1 194)
|
(1 192)
|
(1 192)
|
(1 201)
|
(1 200)
|
(1 197)
|
(1 202)
|
(1 152)
|
(1 103)
|
(1 053)
|
(1 002)
|
(993)
|
(920)
|
(863)
|
(826)
|
(797)
|
(860)
|
(931)
|
(987)
|
(1 067)
|
(1 122)
|
(1 164)
|
(1 212)
|
(1 247)
|
(1 281)
|
(1 306)
|
(1 323)
|
(1 338)
|
|
| Depreciation & Amortization |
(246)
|
(249)
|
(254)
|
(260)
|
(263)
|
(264)
|
(264)
|
(265)
|
(267)
|
(272)
|
(277)
|
(285)
|
(287)
|
(289)
|
(291)
|
(293)
|
(300)
|
(312)
|
(324)
|
(335)
|
(347)
|
(354)
|
(361)
|
(368)
|
(390)
|
(431)
|
(460)
|
(475)
|
(473)
|
(451)
|
(439)
|
(440)
|
(433)
|
(421)
|
(408)
|
(395)
|
(386)
|
(386)
|
(385)
|
(383)
|
(385)
|
|
| Other Operating Expenses |
(243)
|
(261)
|
(270)
|
(264)
|
(351)
|
(356)
|
(366)
|
(260)
|
(311)
|
(311)
|
(309)
|
(256)
|
(759)
|
(742)
|
(730)
|
(251)
|
(256)
|
(264)
|
(267)
|
(273)
|
(268)
|
(260)
|
(251)
|
(244)
|
(250)
|
(226)
|
(226)
|
(223)
|
(208)
|
(228)
|
(237)
|
(256)
|
(273)
|
(299)
|
(294)
|
(318)
|
(313)
|
(302)
|
(304)
|
(266)
|
(270)
|
|
| Operating Income |
110
N/A
|
72
-34%
|
75
+4%
|
100
+32%
|
87
-13%
|
143
+65%
|
163
+13%
|
235
+44%
|
262
+12%
|
276
+5%
|
284
+3%
|
293
+3%
|
(158)
N/A
|
(136)
+14%
|
(109)
+20%
|
388
N/A
|
400
+3%
|
420
+5%
|
446
+6%
|
474
+6%
|
504
+6%
|
522
+3%
|
530
+2%
|
534
+1%
|
482
-10%
|
182
-62%
|
(80)
N/A
|
(237)
-195%
|
(415)
-75%
|
(258)
+38%
|
(126)
+51%
|
(62)
+51%
|
102
N/A
|
190
+86%
|
249
+31%
|
181
-27%
|
124
-31%
|
68
-46%
|
41
-39%
|
106
+157%
|
208
+96%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(64)
|
(63)
|
(61)
|
(62)
|
(65)
|
(66)
|
(72)
|
(74)
|
(73)
|
(74)
|
(73)
|
(76)
|
(83)
|
(91)
|
(97)
|
(100)
|
(101)
|
(102)
|
(106)
|
(112)
|
(116)
|
(118)
|
(117)
|
(114)
|
(113)
|
(113)
|
(113)
|
(117)
|
(121)
|
(125)
|
(131)
|
(127)
|
(124)
|
(118)
|
(110)
|
(108)
|
(104)
|
(99)
|
(94)
|
(87)
|
(81)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(75)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(466)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
(22)
|
(22)
|
(22)
|
0
|
152
|
342
|
346
|
539
|
501
|
342
|
338
|
145
|
31
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
|
| Total Other Income |
4
|
2
|
21
|
21
|
21
|
24
|
1
|
34
|
34
|
34
|
33
|
(0)
|
0
|
(0)
|
(0)
|
0
|
4
|
3
|
4
|
4
|
47
|
48
|
48
|
48
|
1
|
2
|
2
|
1
|
1
|
0
|
2
|
2
|
3
|
14
|
20
|
20
|
21
|
18
|
7
|
23
|
20
|
|
| Pre-Tax Income |
50
N/A
|
11
-77%
|
35
+212%
|
(16)
N/A
|
43
N/A
|
101
+133%
|
92
-8%
|
194
+111%
|
223
+15%
|
236
+6%
|
243
+3%
|
(249)
N/A
|
(241)
+3%
|
(226)
+6%
|
(206)
+9%
|
288
N/A
|
303
+5%
|
320
+6%
|
344
+7%
|
366
+7%
|
414
+13%
|
431
+4%
|
439
+2%
|
446
+2%
|
371
-17%
|
222
-40%
|
150
-33%
|
(7)
N/A
|
4
N/A
|
118
+3 183%
|
86
-27%
|
151
+75%
|
125
-17%
|
117
-7%
|
159
+37%
|
93
-42%
|
42
-55%
|
(13)
N/A
|
(46)
-242%
|
40
N/A
|
147
+264%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(17)
|
(14)
|
(23)
|
(8)
|
(35)
|
(46)
|
(43)
|
(77)
|
(87)
|
(92)
|
(94)
|
87
|
87
|
83
|
75
|
(106)
|
(101)
|
(94)
|
(87)
|
(86)
|
(100)
|
(104)
|
(105)
|
(106)
|
(89)
|
(54)
|
(39)
|
(1)
|
(6)
|
(33)
|
(25)
|
(39)
|
(32)
|
(31)
|
(35)
|
(20)
|
(9)
|
8
|
16
|
(6)
|
(30)
|
|
| Income from Continuing Operations |
33
|
(3)
|
12
|
(24)
|
8
|
55
|
50
|
118
|
135
|
144
|
149
|
(162)
|
(154)
|
(144)
|
(131)
|
182
|
202
|
227
|
256
|
280
|
314
|
326
|
335
|
340
|
282
|
168
|
111
|
(9)
|
(3)
|
85
|
61
|
112
|
94
|
86
|
124
|
73
|
33
|
(5)
|
(30)
|
34
|
117
|
|
| Net Income (Common) |
33
N/A
|
(3)
N/A
|
12
N/A
|
(24)
N/A
|
8
N/A
|
55
+557%
|
50
-9%
|
118
+138%
|
135
+15%
|
144
+6%
|
149
+3%
|
(162)
N/A
|
(154)
+5%
|
(144)
+7%
|
(131)
+9%
|
429
N/A
|
449
+5%
|
474
+6%
|
503
+6%
|
280
-44%
|
314
+12%
|
326
+4%
|
335
+3%
|
340
+2%
|
282
-17%
|
168
-40%
|
111
-34%
|
(9)
N/A
|
(3)
+69%
|
85
N/A
|
61
-28%
|
112
+83%
|
94
-16%
|
86
-9%
|
124
+45%
|
73
-41%
|
33
-55%
|
(5)
N/A
|
(30)
-461%
|
34
N/A
|
117
+240%
|
|
| EPS (Diluted) |
0.62
N/A
|
-0.06
N/A
|
0.23
N/A
|
-0.47
N/A
|
0.14
N/A
|
1.04
+643%
|
0.96
-8%
|
2.27
+136%
|
2.62
+15%
|
2.78
+6%
|
2.84
+2%
|
-3.14
N/A
|
-2.89
+8%
|
-2.7
+7%
|
-2.47
+9%
|
8.07
N/A
|
8.46
+5%
|
8.95
+6%
|
9.49
+6%
|
5.3
-44%
|
6.03
+14%
|
6.33
+5%
|
6.54
+3%
|
6.62
+1%
|
5.57
-16%
|
3.35
-40%
|
2.17
-35%
|
-0.17
N/A
|
-0.07
+59%
|
1.66
N/A
|
1.19
-28%
|
2.2
+85%
|
1.85
-16%
|
1.7
-8%
|
2.47
+45%
|
1.44
-42%
|
0.67
-53%
|
-0.12
N/A
|
-0.71
-492%
|
0.77
N/A
|
2.81
+265%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
