Watchlist Manager

Watchlist

Price: 30.66 USD 1.66%

Market Cap: 6.2B USD

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		2 189	1 836	1 909	1 920	2 891	2 472	2 895	3 118	3 114	2 863	2 799	2 909	2 645	3 055	3 132	2 933	2 939	3 062	3 405	3 811	3 630	4 212	3 630	3 330	3 009	2 492	2 311	2 316	2 177	1 926	1 982	2 293	3 036	3 537	4 026	4 113	4 539	4 232	4 196	4 211	6 618	4 156	5 415	6 017	382	5 764	3 560	2 010	442	477	520	547	579	610	634	665	703	741	786	834	891	950	1 007	1 066	1 129	1 194	1 265	1 339	1 413	1 483	1 539	1 587	1 623	1 621	1 573	1 533	1 480	1 411	1 401	1 394	1 395	1 439	1 463	1 475	1 489	1 519	1 543	1 558	1 562	1 544	1 530	1 504	1 481	1 469	1 473	1 487
Interest Income		4 321	3 582	3 399	3 209	4 101	3 615	3 985	4 151	4 136	3 914	3 899	4 136	4 079	4 767	5 202	5 458	5 998	6 650	7 532	8 473	8 752	9 775	9 685	9 902	10 095	9 662	9 149	8 669	8 083	7 243	6 752	6 342	6 072	6 078	6 315	6 368	6 814	6 570	6 557	6 524	6 618	6 627	6 629	6 640	465	5 120	3 604	2 075	531	567	609	639	674	714	747	787	831	879	936	1 000	1 077	1 157	1 244	1 338	1 437	1 545	1 665	1 797	1 935	2 065	2 176	2 269	2 331	2 340	2 251	2 143	2 022	1 883	1 833	1 798	1 777	1 806	1 834	1 906	2 032	2 204	2 375	2 507	2 592	2 618	2 626	2 626	2 619	2 612	2 627	2 632
Interest Expense		2 132	1 746	1 489	1 288	1 210	1 143	1 090	1 033	1 022	1 050	1 100	1 228	1 434	1 712	2 070	2 526	3 059	3 587	4 127	4 662	5 123	5 562	6 055	6 572	7 086	7 169	6 838	6 352	5 905	5 317	4 770	4 049	3 036	2 541	2 290	2 255	2 275	2 338	2 361	2 313	0	2 471	0	0	83	23	44	65	89	89	89	92	96	104	113	122	129	138	150	166	186	208	238	272	308	351	401	457	522	582	637	682	708	718	678	610	542	472	432	404	382	367	371	432	543	685	832	950	1 030	1 074	1 096	1 122	1 138	1 143	1 153	1 145
Non Interest Income		(798)	162	(143)	39	(862)	(418)	(432)	11	12	26	492	392	1 139	1 173	736	1 043	520	675	982	578	(1)	(324)	387	37	(975)	(994)	(1 466)	(1 253)	(341)	271	(319)	(296)	20	37	381	221	(38)	75	(612)	(762)	(959)	(999)	(566)	(320)	298	(244)	(84)	202	318	264	184	227	157	127	209	123	183	192	118	132	69	54	45	29	(3)	5	5	(87)	(52)	(49)	(38)	65	49	325	334	327	331	453	476	481	632	241	447	528	335	335	220	149	247	400	397	398	368	400	285	433
Revenue		1 391 N/A	1 998 +44%	1 766 -12%	1 959 +11%	2 030 +4%	2 053 +1%	2 463 +20%	3 129 +27%	3 126 0%	2 890 -8%	3 292 +14%	3 300 +0%	3 784 +15%	4 228 +12%	3 868 -9%	3 976 +3%	3 459 -13%	3 737 +8%	4 387 +17%	4 389 +0%	3 628 -17%	3 889 +7%	4 017 +3%	3 367 -16%	2 034 -40%	1 499 -26%	845 -44%	1 064 +26%	1 836 +73%	2 197 +20%	1 663 -24%	1 997 +20%	3 056 +53%	3 574 +17%	4 407 +23%	4 335 -2%	4 502 +4%	4 307 -4%	3 584 -17%	3 449 -4%	5 659 +64%	3 156 -44%	4 849 +54%	5 697 +17%	680 -88%	5 519 +711%	3 476 -37%	2 213 -36%	760 -66%	742 -2%	705 -5%	775 +10%	736 -5%	738 +0%	843 +14%	788 -6%	885 +12%	933 +5%	904 -3%	965 +7%	960 -1%	1 004 +5%	1 052 +5%	1 094 +4%	1 126 +3%	1 198 +6%	1 270 +6%	1 253 -1%	1 361 +9%	1 433 +5%	1 501 +5%	1 653 +10%	1 672 +1%	1 946 +16%	1 907 -2%	1 859 -3%	1 811 -3%	1 864 +3%	1 877 +1%	1 874 0%	2 027 +8%	1 680 -17%	1 910 +14%	2 003 +5%	1 823 -9%	1 853 +2%	1 763 -5%	1 707 -3%	1 809 +6%	1 944 +7%	1 927 -1%	1 902 -1%	1 849 -3%	1 869 +1%	1 759 -6%	1 920 +9%
Pre-Tax Income
Loan Loss Provision		(66)	(73)	(87)	(106)	(117)	(139)	(148)	(155)	(148)	(145)	(137)	(106)	(111)	(118)	(168)	(170)	(203)	(217)	(205)	(260)	(287)	(377)	(458)	(533)	(1 015)	(1 002)	(997)	(1 041)	(720)	(833)	(968)	(1 102)	(1 119)	(1 228)	(1 332)	(1 368)	(1 419)	(1 363)	(1 272)	(1 323)	(1 295)	(1 245)	(1 197)	(1 058)	(66)	(848)	(604)	(354)	(69)	(88)	(90)	(84)	(86)	(63)	(78)	(90)	(90)	(106)	(132)	(147)	(159)	(152)	(161)	(174)	(186)	(214)	(227)	(243)	(245)	(255)	(285)	(314)	(354)	(352)	(610)	(507)	(93)	194	476	334	33	(291)	(252)	(321)	(633)	(650)	(637)	(627)	(345)	(243)	(242)	(316)	(409)	(420)	(552)	(460)
Non Interest Expense		(708)	(707)	(705)	(695)	(690)	(702)	(724)	(724)	(795)	(825)	(841)	(981)	(1 116)	(1 520)	(1 601)	(1 579)	(1 138)	(1 525)	(1 554)	(1 616)	(1 346)	(1 379)	(1 461)	(1 464)	(1 511)	(1 572)	(1 574)	(1 563)	(1 151)	(1 321)	(1 232)	(1 094)	(1 129)	(1 152)	(1 178)	(1 953)	(1 992)	(1 983)	(1 922)	(1 232)	(3 439)	(1 078)	(2 333)	(2 913)	(272)	(3 298)	(1 835)	(1 033)	(275)	(279)	(287)	(304)	(317)	(337)	(353)	(360)	(356)	(363)	(367)	(373)	(386)	(396)	(412)	(429)	(449)	(471)	(495)	(530)	(557)	(572)	(576)	(579)	(574)	(581)	(584)	(582)	(564)	(543)	(529)	(518)	(520)	(527)	(533)	(545)	(559)	(583)	(606)	(624)	(686)	(690)	(693)	(694)	(642)	(635)	(644)	(652)
Pre-Tax Income		617 N/A	1 219 +97%	974 -20%	1 158 +19%	1 223 +6%	1 212 -1%	1 591 +31%	2 251 +42%	2 183 -3%	1 920 -12%	2 314 +21%	2 213 -4%	2 557 +16%	2 591 +1%	2 099 -19%	2 227 +6%	2 118 -5%	1 995 -6%	2 627 +32%	2 513 -4%	1 995 -21%	2 133 +7%	2 098 -2%	1 370 -35%	(492) N/A	(1 075) -119%	(1 726) -60%	(1 541) +11%	(34) +98%	44 N/A	(537) N/A	(199) +63%	808 N/A	1 194 +48%	1 897 +59%	1 014 -47%	1 090 +8%	961 -12%	390 -59%	894 +129%	925 +3%	833 -10%	1 319 +58%	1 726 +31%	342 -80%	1 373 +302%	1 037 -24%	826 -20%	417 -50%	375 -10%	328 -13%	386 +18%	334 -14%	338 +1%	413 +22%	339 -18%	439 +30%	465 +6%	405 -13%	446 +10%	414 -7%	456 +10%	479 +5%	492 +3%	492 0%	513 +4%	547 +7%	481 -12%	559 +16%	607 +8%	641 +6%	760 +19%	744 -2%	1 013 +36%	713 -30%	770 +8%	1 154 +50%	1 515 +31%	1 824 +20%	1 690 -7%	1 540 -9%	862 -44%	1 125 +31%	1 137 +1%	631 -45%	621 -2%	521 -16%	457 -12%	778 +70%	1 010 +30%	992 -2%	892 -10%	799 -10%	814 +2%	563 -31%	809 +44%
Net Income
Tax Provision		(223)	(435)	(349)	(404)	(431)	(426)	(558)	(805)	(779)	(642)	(794)	(686)	(643)	(740)	(564)	(616)	(729)	(679)	(885)	(938)	(834)	(1 007)	(730)	(611)	(408)	(40)	(88)	31	37	20	216	94	(264)	(429)	(671)	(458)	(493)	(433)	(225)	(305)	(328)	(297)	(475)	(625)	(126)	(475)	(354)	(280)	(159)	(143)	(128)	(152)	(140)	(143)	(171)	(134)	(165)	(172)	(146)	(176)	(164)	(176)	(186)	(179)	(188)	(201)	(217)	(143)	(136)	(128)	(101)	(175)	(166)	(231)	(166)	(181)	(273)	(355)	(439)	(403)	(380)	(214)	(275)	(285)	(162)	(162)	(139)	(121)	(197)	(257)	(252)	(227)	(190)	(191)	(121)	(186)
Income from Continuing Operations		394	784	625	754	792	786	1 033	1 445	1 404	1 279	1 521	1 527	1 914	1 851	1 535	1 611	1 389	1 316	1 742	1 574	1 161	1 126	1 368	759	(900)	(1 115)	(1 814)	(1 509)	3	64	(321)	(105)	544	766	1 227	556	598	527	165	589	597	536	844	1 101	216	899	684	546	258	232	200	234	194	194	241	204	274	292	259	270	250	279	293	312	304	312	331	338	424	478	540	585	578	782	547	589	881	1 160	1 385	1 287	1 161	648	850	852	469	459	382	336	581	753	740	665	608	623	442	623
Income to Minority Interest		(10)	(8)	(5)	(2)	0	0	0	0	0	0	0	0	(1)	(3)	(5)	(6)	(6)	(5)	(5)	(5)	(4)	(4)	(3)	(2)	(2)	(1)	(3)	(4)	0	(4)	(2)	0	0	0	0	0	0	0	0	0	1	0	1	2	2	2	2	1	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		373 N/A	765 +105%	609 -20%	740 +22%	781 +5%	775 -1%	1 021 +32%	1 564 +53%	1 522 -3%	1 397 -8%	1 639 +17%	1 516 -8%	1 902 +25%	1 837 -3%	1 517 -17%	1 588 +5%	1 360 -14%	1 283 -6%	1 706 +33%	1 536 -10%	1 121 -27%	1 085 -3%	1 328 +22%	720 -46%	(934) N/A	(1 173) -26%	(1 892) -61%	(1 725) +9%	(324) +81%	(239) +26%	(626) -162%	(323) +48%	178 N/A	462 +159%	916 +98%	285 -69%	458 +61%	393 -14%	79 -80%	541 +589%	615 +14%	550 -11%	847 +54%	1 082 +28%	218 -80%	886 +307%	675 -24%	542 -20%	259 -52%	234 -10%	198 -15%	227 +15%	181 -20%	177 -2%	222 +26%	185 -17%	255 +38%	273 +7%	239 -13%	249 +5%	229 -8%	258 +12%	272 +6%	294 +8%	273 -7%	307 +12%	346 +13%	373 +8%	472 +27%	503 +7%	543 +8%	567 +5%	561 -1%	766 +37%	533 -30%	578 +8%	871 +51%	1 152 +32%	1 379 +20%	1 282 -7%	1 156 -10%	643 -44%	845 +31%	846 +0%	460 -46%	447 -3%	367 -18%	320 -13%	564 +76%	734 +30%	721 -2%	647 -10%	590 -9%	605 +3%	425 -30%	607 +43%
EPS (Diluted)		0.76 N/A	1.58 +108%	1.28 -19%	1.6 +25%	1.64 +2%	1.64 N/A	2.18 +33%	3.45 +58%	3.15 -9%	2.89 -8%	3.41 +18%	3.2 -6%	3.99 +25%	3.95 -1%	3.28 -17%	3.46 +5%	2.95 -15%	3.1 +5%	3.75 +21%	3.41 -9%	2.48 -27%	2.59 +4%	2.93 +13%	1.74 -41%	-2.28 N/A	-2.51 -10%	-3.65 -45%	-4.1 -12%	-0.69 +83%	-0.51 +26%	-1.33 -161%	-0.7 +47%	0.37 N/A	0.87 +135%	2.02 +132%	0.58 -71%	0.93 +60%	0.73 -22%	0.13 -82%	1.04 +700%	1.17 +13%	1.07 -9%	1.85 +73%	2.29 +24%	0.45 -80%	1.96 +336%	1.5 -23%	1.21 -19%	0.58 -52%	0.53 -9%	0.45 -15%	0.52 +16%	0.42 -19%	0.4 -5%	0.51 +28%	0.42 -18%	0.59 +40%	0.63 +7%	0.55 -13%	0.58 +5%	0.53 -9%	0.59 +11%	0.62 +5%	0.67 +8%	0.62 -7%	0.68 +10%	0.78 +15%	0.84 +8%	1.07 +27%	1.14 +7%	1.25 +10%	1.31 +5%	1.3 -1%	1.85 +42%	1.42 -23%	1.52 +7%	2.25 +48%	3.14 +40%	4.34 +38%	4.2 -3%	3.61 -14%	2.29 -37%	3.19 +39%	3.33 +4%	1.76 -47%	1.83 +4%	1.53 -16%	1.39 -9%	2.41 +73%	3.28 +36%	3.24 -1%	3 -7%	2.68 -11%	2.81 +5%	1.98 -30%	2.88 +45%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 301,200+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.