B
BOA Acquisition Corp
NASDAQ:SLNA
BOA Acquisition Corp
NASDAQ:SLNA
Price:
0.0007
USD
133.33%
Market Closed
Market Cap:
$105.1m
Income Statement
Earnings Waterfall
BOA Acquisition Corp
BOA Acquisition Corp
Income Statement
BOA Acquisition Corp
BOA Acquisition Corp
Currency: USD
| Mar-2022 | Jun-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Revenue |
0
N/A
|
0
N/A
|
184
N/A
|
238
+29%
|
291
+22%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
0
|
0
|
(31)
|
(38)
|
(44)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
153
N/A
|
200
+31%
|
246
+23%
|
|
| Operating Income | ||||||
| Operating Expenses |
(1)
|
(2)
|
(219)
|
(277)
|
(335)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(186)
|
(235)
|
(284)
|
|
| Depreciation & Amortization |
0
|
0
|
(33)
|
(42)
|
(51)
|
|
| Operating Income |
(1)
N/A
|
(2)
-10%
|
(66)
-4 142%
|
(77)
-17%
|
(89)
-16%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
0
|
0
|
(112)
|
(132)
|
(130)
|
|
| Non-Reccuring Items |
0
|
0
|
(72)
|
(71)
|
(76)
|
|
| Total Other Income |
11
|
10
|
56
|
57
|
56
|
|
| Pre-Tax Income |
10
N/A
|
9
-9%
|
(194)
N/A
|
(222)
-15%
|
(239)
-8%
|
|
| Net Income | ||||||
| Tax Provision |
0
|
(0)
|
(4)
|
(5)
|
(5)
|
|
| Income from Continuing Operations |
10
|
9
|
(198)
|
(227)
|
(244)
|
|
| Income to Minority Interest |
0
|
0
|
1
|
1
|
1
|
|
| Net Income (Common) |
10
N/A
|
9
-9%
|
(197)
N/A
|
(226)
-15%
|
(243)
-8%
|
|
| EPS (Diluted) |
0.34
N/A
|
0.31
-9%
|
-1.98
N/A
|
-2.32
-17%
|
-2.49
-7%
|
|
Switch to:
Switch to:
See Also
Discover More
