Soluna Holdings Inc
NASDAQ:SLNH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Soluna Holdings Inc
NASDAQ:SLNH
|
US |
|
A
|
Awardit AB publ
STO:AWRD
|
SE |
|
Methanor SCA
PAR:ALMET
|
FR |
|
Kerry Logistics Network Ltd
HKEX:636
|
HK |
|
Express Transindo Utama Tbk PT
IDX:TAXI
|
ID |
|
China Merchants Property Operation & Service Co Ltd
SZSE:001914
|
CN |
|
Stockwik Forvaltning AB
STO:STWK
|
SE |
|
P
|
Peugeot Invest SA
LSE:0HV8
|
FR |
|
Spencer's Retail Ltd
NSE:SPENCERS
|
IN |
|
Beijing Strong Biotechnologies Inc
SZSE:300406
|
CN |
|
Celyad Oncology SA
XBRU:CYAD
|
BE |
|
B
|
Beijing Succeeder Technology Inc
SSE:688338
|
CN |
|
BAIC Motor Corp Ltd
HKEX:1958
|
CN |
|
G-Next Inc
TSE:4179
|
JP |
Income Statement
Earnings Waterfall
Soluna Holdings Inc
Income Statement
Soluna Holdings Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
8
|
10
|
8
|
7
|
4
|
3
|
3
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
|
| Revenue |
7
N/A
|
6
-13%
|
6
-5%
|
6
-4%
|
7
+24%
|
8
+15%
|
8
+0%
|
8
+5%
|
8
-7%
|
8
+2%
|
7
-7%
|
7
-1%
|
9
+17%
|
8
-3%
|
9
+3%
|
9
+5%
|
8
-13%
|
8
-2%
|
8
+2%
|
7
-4%
|
8
+10%
|
9
+9%
|
10
+9%
|
10
+7%
|
11
+1%
|
10
-2%
|
10
-6%
|
9
-8%
|
7
-19%
|
7
-8%
|
7
+5%
|
7
+2%
|
8
+14%
|
8
+1%
|
8
-4%
|
8
+0%
|
8
+4%
|
9
+11%
|
9
+1%
|
10
+4%
|
10
+5%
|
9
-13%
|
8
-9%
|
7
-15%
|
6
-15%
|
7
+17%
|
8
+13%
|
9
+16%
|
8
-8%
|
8
-10%
|
8
+3%
|
7
-5%
|
9
+19%
|
9
+3%
|
9
-6%
|
8
-8%
|
6
-20%
|
6
-6%
|
6
-2%
|
7
+16%
|
7
+5%
|
7
+1%
|
7
+1%
|
7
-5%
|
7
+3%
|
7
+4%
|
7
+2%
|
7
N/A
|
8
+8%
|
8
+1%
|
8
-3%
|
8
-3%
|
7
-15%
|
7
-1%
|
7
+10%
|
9
+29%
|
1
-93%
|
1
+123%
|
2
+64%
|
4
+63%
|
14
+301%
|
21
+49%
|
27
+25%
|
28
+5%
|
29
+2%
|
22
-22%
|
16
-30%
|
15
-4%
|
21
+39%
|
31
+45%
|
38
+25%
|
40
+5%
|
38
-5%
|
31
-17%
|
28
-11%
|
29
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(0)
|
(1)
|
(1)
|
(3)
|
(8)
|
(18)
|
(27)
|
(36)
|
(37)
|
(31)
|
(23)
|
(16)
|
(16)
|
(18)
|
(21)
|
(26)
|
(29)
|
(32)
|
(32)
|
(29)
|
|
| Gross Profit |
4
N/A
|
3
-14%
|
3
-3%
|
3
-1%
|
5
+41%
|
5
+20%
|
6
+6%
|
6
+2%
|
5
-6%
|
6
+1%
|
5
-12%
|
5
0%
|
6
+17%
|
6
-3%
|
6
+6%
|
6
+9%
|
5
-14%
|
5
-2%
|
5
-1%
|
5
-8%
|
5
+9%
|
6
+11%
|
7
+13%
|
7
+7%
|
7
+1%
|
7
-4%
|
6
-9%
|
6
-12%
|
4
-24%
|
4
-10%
|
4
+14%
|
5
+10%
|
6
+19%
|
6
+4%
|
5
-7%
|
5
-1%
|
5
+2%
|
6
+10%
|
6
0%
|
6
+3%
|
7
+6%
|
6
-15%
|
5
-12%
|
4
-21%
|
3
-24%
|
4
+20%
|
4
+24%
|
5
+22%
|
5
-5%
|
5
-8%
|
5
+0%
|
4
-6%
|
6
+25%
|
6
+3%
|
5
-5%
|
5
-8%
|
4
-23%
|
3
-11%
|
3
-1%
|
4
+22%
|
4
+4%
|
5
+5%
|
5
+4%
|
5
-4%
|
5
+7%
|
5
+7%
|
5
+1%
|
5
N/A
|
6
+9%
|
6
-2%
|
5
-3%
|
5
-4%
|
4
-17%
|
4
N/A
|
5
+12%
|
7
+36%
|
0
-97%
|
1
+263%
|
1
+65%
|
1
-12%
|
6
+528%
|
4
-43%
|
(0)
N/A
|
(8)
-6 242%
|
(8)
-5%
|
(8)
-7%
|
(7)
+12%
|
(1)
+84%
|
5
N/A
|
12
+134%
|
17
+37%
|
14
-17%
|
9
-33%
|
(1)
N/A
|
(4)
-322%
|
(0)
+96%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(15)
|
(12)
|
(13)
|
(14)
|
(15)
|
(17)
|
(17)
|
(19)
|
(21)
|
(21)
|
(21)
|
(21)
|
(20)
|
(21)
|
(22)
|
(23)
|
(23)
|
(23)
|
(22)
|
(21)
|
(19)
|
(19)
|
(19)
|
(17)
|
(14)
|
(11)
|
(9)
|
(9)
|
(10)
|
(9)
|
(9)
|
(9)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(1)
|
(1)
|
(1)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(2)
|
(3)
|
(5)
|
(7)
|
(11)
|
(14)
|
(18)
|
(23)
|
(29)
|
(28)
|
(27)
|
(24)
|
(25)
|
(25)
|
(26)
|
(28)
|
(28)
|
(54)
|
(54)
|
(57)
|
|
| Selling, General & Administrative |
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(8)
|
(9)
|
(9)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(7)
|
(5)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(5)
|
(7)
|
(11)
|
(14)
|
(16)
|
(18)
|
(19)
|
(19)
|
(18)
|
(15)
|
(15)
|
(15)
|
(16)
|
(19)
|
(19)
|
(21)
|
(21)
|
(23)
|
|
| Research & Development |
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(13)
|
(13)
|
(13)
|
(12)
|
(10)
|
(10)
|
(10)
|
(11)
|
(13)
|
(14)
|
(14)
|
(13)
|
(12)
|
(11)
|
(10)
|
(10)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(5)
|
(7)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
(24)
|
(24)
|
|
| Operating Income |
(6)
N/A
|
(7)
-11%
|
(8)
-8%
|
(8)
-5%
|
(7)
+13%
|
(9)
-30%
|
(7)
+28%
|
(7)
-13%
|
(9)
-17%
|
(10)
-13%
|
(12)
-20%
|
(13)
-6%
|
(14)
-9%
|
(16)
-14%
|
(16)
0%
|
(15)
+7%
|
(15)
-4%
|
(15)
0%
|
(16)
-5%
|
(17)
-10%
|
(18)
-2%
|
(18)
+1%
|
(16)
+8%
|
(15)
+9%
|
(13)
+9%
|
(13)
+6%
|
(13)
-1%
|
(13)
-5%
|
(12)
+6%
|
(10)
+18%
|
(7)
+31%
|
(4)
+38%
|
(3)
+29%
|
(4)
-22%
|
(4)
-8%
|
(4)
0%
|
(3)
+17%
|
(2)
+53%
|
(1)
+19%
|
(1)
+37%
|
0
N/A
|
(1)
N/A
|
(1)
-50%
|
(2)
-110%
|
(2)
-22%
|
(1)
+41%
|
(0)
+69%
|
1
N/A
|
0
-65%
|
3
+869%
|
3
-1%
|
3
-9%
|
1
-82%
|
1
+7%
|
0
-64%
|
(0)
N/A
|
(1)
-345%
|
(2)
-14%
|
(1)
+19%
|
(0)
+69%
|
(0)
+14%
|
(0)
+47%
|
0
N/A
|
0
+100%
|
1
+2 850%
|
1
+68%
|
1
+7%
|
1
+2%
|
2
+41%
|
2
+5%
|
2
-6%
|
1
-24%
|
0
-77%
|
0
-85%
|
0
+775%
|
2
+417%
|
(2)
N/A
|
(2)
-32%
|
(4)
-82%
|
(6)
-53%
|
(4)
+26%
|
(11)
-137%
|
(18)
-71%
|
(30)
-68%
|
(37)
-21%
|
(37)
N/A
|
(35)
+5%
|
(26)
+26%
|
(20)
+24%
|
(12)
+37%
|
(9)
+26%
|
(14)
-58%
|
(19)
-30%
|
(55)
-193%
|
(58)
-5%
|
(57)
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
28
|
25
|
3
|
5
|
7
|
7
|
7
|
10
|
7
|
8
|
7
|
1
|
4
|
(1)
|
0
|
3
|
(0)
|
4
|
4
|
4
|
4
|
4
|
2
|
3
|
6
|
5
|
5
|
5
|
2
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(5)
|
(8)
|
(10)
|
(8)
|
(7)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(31)
|
(3)
|
(4)
|
(26)
|
|
| Non-Reccuring Items |
(15)
|
(21)
|
(23)
|
(24)
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(42)
|
(59)
|
(59)
|
(60)
|
(20)
|
(4)
|
(8)
|
(11)
|
(9)
|
(7)
|
(4)
|
2
|
11
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Total Other Income |
(0)
|
1
|
1
|
(0)
|
(8)
|
6
|
6
|
6
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(9)
|
|
| Pre-Tax Income |
6
N/A
|
(2)
N/A
|
(27)
-1 178%
|
(26)
+1%
|
(2)
+94%
|
4
N/A
|
5
+12%
|
8
+73%
|
(2)
N/A
|
(2)
-32%
|
(4)
-89%
|
(12)
-170%
|
(9)
+22%
|
(16)
-75%
|
(15)
+7%
|
(11)
+28%
|
(15)
-39%
|
(11)
+30%
|
(11)
-6%
|
(13)
-19%
|
(13)
+2%
|
(13)
-1%
|
(13)
-2%
|
(11)
+16%
|
(8)
+32%
|
(8)
+1%
|
(7)
+1%
|
(9)
-15%
|
(11)
-26%
|
(9)
+17%
|
(7)
+24%
|
(5)
+31%
|
(4)
+23%
|
(4)
-13%
|
(4)
-6%
|
(4)
+4%
|
(3)
+17%
|
(2)
+55%
|
(1)
+19%
|
(1)
+40%
|
0
N/A
|
(1)
N/A
|
(1)
-16%
|
(2)
-123%
|
(2)
-18%
|
(1)
+43%
|
(0)
+64%
|
1
N/A
|
4
+257%
|
3
-14%
|
3
-2%
|
3
-10%
|
1
-75%
|
1
+6%
|
0
-53%
|
(0)
N/A
|
(1)
-635%
|
(2)
-14%
|
(1)
+19%
|
(0)
+68%
|
(0)
+14%
|
(0)
+49%
|
0
N/A
|
0
+100%
|
1
+2 850%
|
1
+71%
|
1
+8%
|
1
+3%
|
2
+38%
|
2
+6%
|
2
-5%
|
1
-23%
|
0
-75%
|
0
-77%
|
0
+414%
|
2
+417%
|
(2)
N/A
|
(2)
-34%
|
(4)
-86%
|
(6)
-55%
|
(6)
-6%
|
(15)
-142%
|
(29)
-86%
|
(85)
-196%
|
(108)
-28%
|
(107)
+2%
|
(102)
+4%
|
(51)
+50%
|
(29)
+43%
|
(24)
+17%
|
(24)
+0%
|
(27)
-13%
|
(61)
-125%
|
(65)
-8%
|
(64)
+2%
|
(82)
-28%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
2
|
11
|
9
|
1
|
(2)
|
(1)
|
(1)
|
1
|
1
|
2
|
5
|
4
|
4
|
2
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
|
| Income from Continuing Operations |
4
|
(1)
|
(16)
|
(18)
|
(1)
|
2
|
4
|
6
|
(1)
|
(1)
|
(3)
|
(7)
|
(6)
|
(12)
|
(13)
|
(11)
|
(17)
|
(14)
|
(14)
|
(16)
|
(15)
|
(14)
|
(14)
|
(12)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(11)
|
(8)
|
(5)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
2
|
1
|
1
|
(0)
|
(2)
|
(1)
|
(1)
|
1
|
4
|
3
|
3
|
3
|
1
|
1
|
0
|
(0)
|
(3)
|
(3)
|
(3)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
2
|
(1)
|
(2)
|
(4)
|
(6)
|
(6)
|
(15)
|
(28)
|
(83)
|
(107)
|
(105)
|
(100)
|
(50)
|
(28)
|
(23)
|
(23)
|
(25)
|
(58)
|
(63)
|
(62)
|
(79)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
(1)
|
(5)
|
(7)
|
(5)
|
(5)
|
(3)
|
(0)
|
1
|
|
| Equity Earnings Affiliates |
(16)
|
(13)
|
(14)
|
(12)
|
(7)
|
(5)
|
(0)
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(9)
N/A
|
(12)
-26%
|
(28)
-134%
|
(29)
-4%
|
(7)
+76%
|
(2)
+75%
|
4
N/A
|
9
+134%
|
(1)
N/A
|
(1)
-32%
|
(2)
-131%
|
(6)
-252%
|
(4)
+30%
|
(10)
-138%
|
(11)
-14%
|
(10)
+13%
|
(15)
-52%
|
(12)
+17%
|
(13)
-3%
|
(15)
-14%
|
(14)
+7%
|
(13)
+2%
|
(13)
+5%
|
(11)
+9%
|
(10)
+16%
|
(10)
0%
|
(10)
-8%
|
(12)
-15%
|
(13)
-5%
|
(11)
+16%
|
(8)
+27%
|
(5)
+41%
|
(3)
+32%
|
(3)
+1%
|
(3)
N/A
|
(3)
+17%
|
(2)
+32%
|
(0)
+81%
|
0
N/A
|
0
N/A
|
2
+785%
|
1
-43%
|
1
-34%
|
(0)
N/A
|
(2)
-1 293%
|
(1)
+44%
|
(1)
+57%
|
1
N/A
|
4
+351%
|
3
-14%
|
3
+3%
|
3
-7%
|
1
-75%
|
1
+7%
|
0
-51%
|
(0)
N/A
|
(3)
-1 565%
|
(3)
-7%
|
(3)
+11%
|
(2)
+35%
|
(0)
+80%
|
(0)
+50%
|
0
N/A
|
0
+50%
|
1
+1 833%
|
1
+72%
|
1
+6%
|
1
+2%
|
2
+80%
|
2
+5%
|
2
-3%
|
2
-16%
|
0
-81%
|
0
-69%
|
0
+290%
|
2
+377%
|
2
+5%
|
1
-28%
|
(0)
N/A
|
(2)
-589%
|
(5)
-112%
|
(14)
-157%
|
(19)
-40%
|
(74)
-293%
|
(99)
-33%
|
(97)
+2%
|
(99)
-2%
|
(50)
+50%
|
(29)
+41%
|
(27)
+6%
|
(29)
-8%
|
(30)
-2%
|
(63)
-111%
|
(66)
-4%
|
(62)
+5%
|
(79)
-27%
|
|
| EPS (Diluted) |
-52.44
N/A
|
-66.33
-26%
|
-155.44
-134%
|
-160.94
-4%
|
-38.66
+76%
|
-12.64
+67%
|
27.14
N/A
|
63.42
+134%
|
-4
N/A
|
-5.28
-32%
|
-11.4
-116%
|
-40.13
-252%
|
-27.93
+30%
|
-66.6
-138%
|
-76.13
-14%
|
-66.26
+13%
|
-100.6
-52%
|
-83.13
+17%
|
-80.62
+3%
|
-91.68
-14%
|
-85.43
+7%
|
-70.52
+17%
|
-66.68
+5%
|
-60.36
+9%
|
-50.42
+16%
|
-50.57
0%
|
-54.73
-8%
|
-62.84
-15%
|
-65.78
-5%
|
-55.57
+16%
|
-40.63
+27%
|
-24.1
+41%
|
-16.31
+32%
|
-16.21
+1%
|
-16.21
N/A
|
-13.52
+17%
|
-9.26
+32%
|
-1.78
+81%
|
0
N/A
|
1.28
N/A
|
11.93
+832%
|
6.52
-45%
|
4.28
-34%
|
-0.73
N/A
|
-9.95
-1 263%
|
-5.57
+44%
|
-2.38
+57%
|
3.68
N/A
|
17.38
+372%
|
14.9
-14%
|
14.59
-2%
|
14.28
-2%
|
3.36
-76%
|
3.76
+12%
|
1.85
-51%
|
-0.8
N/A
|
-13.46
-1 583%
|
-14.47
-8%
|
-12.31
+15%
|
-8.04
+35%
|
-1.5
+81%
|
-0.5
+67%
|
0.05
N/A
|
0.07
+40%
|
1.56
+2 129%
|
2.63
+69%
|
2.78
+6%
|
2.84
+2%
|
5.12
+80%
|
5.33
+4%
|
5.05
-5%
|
4.33
-14%
|
0.84
-81%
|
0.25
-70%
|
1
+300%
|
4.76
+376%
|
5.13
+8%
|
3.61
-30%
|
-0.76
N/A
|
-4.86
-539%
|
-11.19
-130%
|
-24.1
-115%
|
-33.73
-40%
|
-125.71
-273%
|
-164.53
-31%
|
-112.63
+32%
|
-59.33
+47%
|
-36.39
+39%
|
-22.23
+39%
|
-9.75
+56%
|
-6.46
+34%
|
-3.87
+40%
|
-10.08
-160%
|
-5.49
+46%
|
-4.14
+25%
|
-2.92
+29%
|
|