Soleno Therapeutics Inc
NASDAQ:SLNO
Cash Flow Statement
Cash Flow Statement
Soleno Therapeutics Inc
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(4)
|
(6)
|
(6)
|
(7)
|
(14)
|
(25)
|
(20)
|
(21)
|
(16)
|
(7)
|
(13)
|
(12)
|
(12)
|
(12)
|
(10)
|
(10)
|
(12)
|
(12)
|
(17)
|
(17)
|
(12)
|
(16)
|
(19)
|
(16)
|
(31)
|
(30)
|
(27)
|
(36)
|
(25)
|
(28)
|
(31)
|
(31)
|
(31)
|
(28)
|
(23)
|
(21)
|
(24)
|
(27)
|
(28)
|
(33)
|
(39)
|
(52)
|
(65)
|
(131)
|
(176)
|
(198)
|
(181)
|
(78)
|
21
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
5
|
6
|
12
|
18
|
72
|
100
|
108
|
111
|
64
|
46
|
|
| Other Non-Cash Items |
3
|
2
|
3
|
3
|
9
|
19
|
12
|
11
|
5
|
(6)
|
(1)
|
(1)
|
(1)
|
1
|
(0)
|
(1)
|
1
|
(0)
|
4
|
3
|
(2)
|
1
|
2
|
(3)
|
9
|
4
|
(1)
|
7
|
(6)
|
(3)
|
1
|
1
|
2
|
2
|
(0)
|
(1)
|
2
|
3
|
4
|
7
|
9
|
15
|
21
|
72
|
99
|
109
|
112
|
66
|
49
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
5
|
|
| Change in Working Capital |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
3
|
4
|
4
|
4
|
3
|
2
|
(0)
|
0
|
(1)
|
(3)
|
(1)
|
(2)
|
(1)
|
0
|
1
|
1
|
3
|
5
|
(0)
|
5
|
6
|
(2)
|
(17)
|
(16)
|
(25)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(3)
-291%
|
(3)
+5%
|
(4)
-10%
|
(4)
-22%
|
(6)
-29%
|
(7)
-19%
|
(8)
-23%
|
(10)
-22%
|
(12)
-21%
|
(14)
-14%
|
(14)
+0%
|
(14)
+5%
|
(12)
+13%
|
(11)
+9%
|
(10)
+7%
|
(10)
0%
|
(10)
-3%
|
(10)
+2%
|
(11)
-6%
|
(12)
-9%
|
(13)
-10%
|
(14)
-9%
|
(16)
-15%
|
(17)
-8%
|
(19)
-11%
|
(22)
-14%
|
(23)
-7%
|
(25)
-8%
|
(27)
-7%
|
(29)
-5%
|
(28)
+3%
|
(28)
N/A
|
(27)
+4%
|
(23)
+13%
|
(23)
+3%
|
(21)
+8%
|
(21)
-2%
|
(22)
-4%
|
(24)
-8%
|
(25)
-5%
|
(31)
-25%
|
(43)
-37%
|
(51)
-21%
|
(69)
-34%
|
(89)
-29%
|
(84)
+5%
|
(26)
+69%
|
47
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(115)
|
(236)
|
(232)
|
(225)
|
(88)
|
26
|
(70)
|
(202)
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-100%
|
(1)
-2 100%
|
(1)
N/A
|
(1)
-2%
|
(1)
+1%
|
(0)
+95%
|
(0)
+43%
|
(0)
+50%
|
0
N/A
|
0
N/A
|
0
+171%
|
0
N/A
|
0
N/A
|
0
-39%
|
(0)
N/A
|
(0)
-6%
|
(0)
-5%
|
0
N/A
|
1
+104%
|
1
+2%
|
1
+2%
|
0
-82%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
N/A
|
(0)
N/A
|
(0)
-50%
|
(0)
+33%
|
(0)
+50%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(115)
N/A
|
(236)
-105%
|
(232)
+2%
|
(226)
+3%
|
(88)
+61%
|
25
N/A
|
(70)
N/A
|
(202)
-188%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
11
|
15
|
15
|
16
|
10
|
11
|
11
|
15
|
11
|
16
|
16
|
10
|
24
|
14
|
0
|
14
|
17
|
0
|
0
|
0
|
14
|
0
|
68
|
68
|
54
|
0
|
(0)
|
(0)
|
0
|
14
|
14
|
14
|
15
|
1
|
18
|
58
|
180
|
181
|
317
|
280
|
163
|
165
|
28
|
244
|
138
|
|
| Net Issuance of Debt |
0
|
0
|
2
|
2
|
3
|
2
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
(0)
|
(0)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
2
N/A
|
2
+7%
|
11
+551%
|
15
+30%
|
13
-9%
|
14
+9%
|
9
-37%
|
11
+18%
|
11
-2%
|
15
+42%
|
11
-28%
|
16
+46%
|
16
0%
|
10
-36%
|
24
+139%
|
14
-41%
|
15
+4%
|
15
+5%
|
18
+15%
|
18
-2%
|
17
-3%
|
16
-4%
|
14
-11%
|
14
N/A
|
68
+373%
|
68
0%
|
54
-21%
|
54
0%
|
(0)
N/A
|
(0)
+56%
|
(0)
+19%
|
14
N/A
|
14
-2%
|
14
+2%
|
14
+0%
|
0
-100%
|
17
+28 900%
|
56
+224%
|
180
+219%
|
181
+1%
|
317
+75%
|
280
-12%
|
213
-24%
|
215
+1%
|
78
-64%
|
294
+277%
|
137
-53%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(1)
N/A
|
(3)
-291%
|
(2)
+51%
|
(2)
-13%
|
7
N/A
|
9
+31%
|
6
-28%
|
5
-26%
|
(2)
N/A
|
(3)
-23%
|
(5)
-66%
|
1
N/A
|
(3)
N/A
|
4
N/A
|
5
+24%
|
0
-95%
|
14
+6 148%
|
4
-70%
|
5
+18%
|
5
-2%
|
6
+19%
|
5
-25%
|
3
-38%
|
1
-81%
|
(2)
N/A
|
(4)
-83%
|
47
N/A
|
45
-4%
|
28
-37%
|
27
-7%
|
(29)
N/A
|
(28)
+3%
|
(28)
+0%
|
(13)
+55%
|
(10)
+24%
|
(8)
+12%
|
(7)
+21%
|
(21)
-215%
|
(5)
+78%
|
33
N/A
|
155
+374%
|
35
-78%
|
38
+10%
|
(4)
N/A
|
(82)
-1 934%
|
39
N/A
|
19
-51%
|
198
+954%
|
(18)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(3)
-291%
|
(3)
+5%
|
(4)
-10%
|
(5)
-23%
|
(6)
-29%
|
(7)
-19%
|
(9)
-26%
|
(10)
-19%
|
(13)
-21%
|
(14)
-14%
|
(14)
+2%
|
(14)
+4%
|
(12)
+13%
|
(11)
+9%
|
(10)
+7%
|
(10)
0%
|
(10)
-3%
|
(10)
+2%
|
(11)
-6%
|
(12)
-9%
|
(13)
-10%
|
(14)
-9%
|
(16)
-14%
|
(17)
-8%
|
(19)
-11%
|
(22)
-14%
|
(23)
-7%
|
(25)
-8%
|
(27)
-7%
|
(29)
-5%
|
(28)
+3%
|
(28)
N/A
|
(27)
+4%
|
(23)
+13%
|
(23)
+3%
|
(21)
+8%
|
(21)
-2%
|
(22)
-4%
|
(24)
-8%
|
(25)
-5%
|
(31)
-25%
|
(43)
-37%
|
(52)
-21%
|
(69)
-34%
|
(89)
-28%
|
(85)
+5%
|
(26)
+69%
|
47
N/A
|
|