Simulations Plus Inc
NASDAQ:SLP
Balance Sheet
Balance Sheet Decomposition
Simulations Plus Inc
Simulations Plus Inc
Balance Sheet
Simulations Plus Inc
| Aug-2002 | Aug-2003 | Aug-2004 | Aug-2005 | Aug-2006 | Aug-2007 | Aug-2008 | Aug-2009 | Aug-2010 | Aug-2011 | Aug-2012 | Aug-2013 | Aug-2014 | Aug-2015 | Aug-2016 | Aug-2017 | Aug-2018 | Aug-2019 | Aug-2020 | Aug-2021 | Aug-2022 | Aug-2023 | Aug-2024 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
2
|
2
|
5
|
6
|
8
|
10
|
10
|
13
|
10
|
9
|
9
|
8
|
6
|
9
|
11
|
49
|
37
|
52
|
58
|
10
|
31
|
|
| Cash Equivalents |
0
|
0
|
1
|
2
|
2
|
5
|
6
|
8
|
10
|
10
|
13
|
10
|
9
|
9
|
8
|
6
|
9
|
11
|
49
|
37
|
52
|
58
|
10
|
31
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
67
|
87
|
77
|
58
|
10
|
2
|
|
| Total Receivables |
1
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
3
|
4
|
8
|
8
|
11
|
13
|
14
|
10
|
15
|
15
|
|
| Accounts Receivables |
1
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
4
|
8
|
8
|
11
|
13
|
14
|
10
|
15
|
15
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
3
|
3
|
5
|
5
|
4
|
5
|
|
| Total Current Assets |
1
|
2
|
3
|
3
|
4
|
7
|
9
|
10
|
12
|
13
|
15
|
13
|
12
|
12
|
13
|
13
|
18
|
21
|
129
|
139
|
147
|
130
|
39
|
52
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
2
|
2
|
1
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
2
|
2
|
1
|
|
| Accumulated Depreciation |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
|
| Intangible Assets |
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
9
|
11
|
10
|
15
|
15
|
13
|
25
|
25
|
26
|
33
|
59
|
29
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
10
|
10
|
10
|
13
|
13
|
13
|
19
|
96
|
44
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
6
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
10
|
10
|
10
|
13
|
13
|
13
|
19
|
96
|
44
|
|
| Total Assets |
2
N/A
|
4
+150%
|
5
+25%
|
6
+12%
|
7
+16%
|
9
+37%
|
12
+30%
|
12
+6%
|
15
+20%
|
16
+8%
|
17
+9%
|
16
-7%
|
21
+30%
|
27
+30%
|
28
+2%
|
39
+38%
|
43
+12%
|
45
+4%
|
168
+273%
|
180
+7%
|
188
+5%
|
186
-1%
|
197
+6%
|
132
-33%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Accrued Liabilities |
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
6
|
5
|
6
|
7
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
3
|
1
|
1
|
3
|
3
|
2
|
5
|
3
|
6
|
4
|
3
|
|
| Total Current Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
2
|
2
|
5
|
5
|
6
|
12
|
8
|
12
|
12
|
7
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
3
|
3
|
5
|
3
|
3
|
2
|
2
|
2
|
0
|
2
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
6
|
3
|
0
|
5
|
1
|
1
|
4
|
1
|
0
|
|
| Total Liabilities |
1
N/A
|
1
-13%
|
1
-29%
|
1
+40%
|
1
+14%
|
1
+50%
|
2
+33%
|
2
+6%
|
2
-6%
|
2
+13%
|
2
+22%
|
2
-18%
|
6
+206%
|
8
+42%
|
5
-35%
|
13
+149%
|
11
-10%
|
8
-34%
|
12
+65%
|
14
+15%
|
10
-29%
|
16
+59%
|
14
-12%
|
7
-50%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
133
|
139
|
145
|
152
|
0
|
|
| Retained Earnings |
4
|
1
|
1
|
0
|
0
|
2
|
4
|
5
|
7
|
10
|
11
|
9
|
9
|
10
|
11
|
14
|
19
|
22
|
27
|
32
|
40
|
25
|
30
|
34
|
|
| Additional Paid In Capital |
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
4
|
5
|
5
|
6
|
10
|
11
|
12
|
14
|
15
|
129
|
0
|
0
|
0
|
0
|
159
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1
N/A
|
3
+313%
|
4
+33%
|
5
+11%
|
6
+16%
|
8
+35%
|
10
+29%
|
11
+7%
|
13
+23%
|
14
+8%
|
15
+8%
|
14
-6%
|
15
+8%
|
20
+27%
|
23
+16%
|
26
+14%
|
32
+24%
|
38
+18%
|
156
+314%
|
166
+6%
|
178
+7%
|
170
-5%
|
182
+7%
|
125
-32%
|
|
| Total Liabilities & Equity |
2
N/A
|
4
+150%
|
5
+25%
|
6
+12%
|
7
+16%
|
9
+37%
|
12
+30%
|
12
+6%
|
15
+20%
|
16
+8%
|
17
+9%
|
16
-7%
|
21
+30%
|
27
+30%
|
28
+2%
|
39
+38%
|
43
+12%
|
45
+4%
|
168
+273%
|
180
+7%
|
188
+5%
|
186
-1%
|
197
+6%
|
132
-33%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
14
|
14
|
14
|
15
|
15
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
17
|
17
|
17
|
17
|
18
|
20
|
20
|
20
|
20
|
20
|
20
|
|