Simulations Plus Inc
NASDAQ:SLP
Balance Sheet
Balance Sheet Decomposition
Simulations Plus Inc
Current Assets | 128m |
Cash & Short-Term Investments | 108.5m |
Receivables | 15.7m |
Other Current Assets | 3.7m |
Non-Current Assets | 66m |
Long-Term Investments | 9m |
PP&E | 1.9m |
Intangibles | 52.2m |
Other Non-Current Assets | 2.8m |
Current Liabilities | 14.5m |
Accounts Payable | 360k |
Accrued Liabilities | 6.6m |
Other Current Liabilities | 7.6m |
Non-Current Liabilities | 2.4m |
Other Non-Current Liabilities | 2.4m |
Balance Sheet
Simulations Plus Inc
Aug-2014 | Aug-2015 | Aug-2016 | Aug-2017 | Aug-2018 | Aug-2019 | Aug-2020 | Aug-2021 | Aug-2022 | Aug-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
9
|
9
|
8
|
6
|
9
|
11
|
49
|
37
|
52
|
58
|
|
Cash Equivalents |
9
|
9
|
8
|
6
|
9
|
11
|
49
|
37
|
52
|
58
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
67
|
87
|
77
|
58
|
|
Total Receivables |
2
|
2
|
3
|
4
|
8
|
8
|
11
|
13
|
14
|
10
|
|
Accounts Receivables |
2
|
2
|
3
|
4
|
8
|
8
|
11
|
13
|
14
|
10
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
1
|
1
|
2
|
2
|
1
|
2
|
3
|
3
|
5
|
5
|
|
Total Current Assets |
12
|
12
|
13
|
13
|
18
|
21
|
129
|
139
|
147
|
130
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
2
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
2
|
|
Accumulated Depreciation |
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
|
Intangible Assets |
9
|
11
|
10
|
15
|
15
|
13
|
25
|
25
|
26
|
33
|
|
Goodwill |
0
|
5
|
5
|
10
|
10
|
10
|
13
|
13
|
13
|
19
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
Other Assets |
0
|
5
|
5
|
10
|
10
|
10
|
13
|
13
|
13
|
19
|
|
Total Assets |
21
N/A
|
27
+30%
|
28
+2%
|
39
+38%
|
43
+12%
|
45
+4%
|
168
+273%
|
180
+7%
|
188
+5%
|
186
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accrued Liabilities |
1
|
1
|
1
|
1
|
1
|
2
|
3
|
6
|
5
|
6
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
1
|
3
|
1
|
1
|
3
|
3
|
2
|
5
|
3
|
6
|
|
Total Current Liabilities |
1
|
4
|
2
|
2
|
5
|
5
|
6
|
12
|
8
|
12
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
2
|
3
|
3
|
5
|
3
|
3
|
2
|
2
|
2
|
0
|
|
Other Liabilities |
2
|
1
|
0
|
6
|
3
|
0
|
5
|
1
|
1
|
4
|
|
Total Liabilities |
6
N/A
|
8
+42%
|
5
-35%
|
13
+149%
|
11
-10%
|
8
-34%
|
12
+65%
|
14
+15%
|
10
-29%
|
16
+59%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
133
|
139
|
145
|
|
Retained Earnings |
9
|
10
|
11
|
14
|
19
|
22
|
27
|
32
|
40
|
25
|
|
Additional Paid In Capital |
6
|
10
|
11
|
12
|
14
|
15
|
129
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
15
N/A
|
20
+27%
|
23
+16%
|
26
+14%
|
32
+24%
|
38
+18%
|
156
+314%
|
166
+6%
|
178
+7%
|
170
-5%
|
|
Total Liabilities & Equity |
21
N/A
|
27
+30%
|
28
+2%
|
39
+38%
|
43
+12%
|
45
+4%
|
168
+273%
|
180
+7%
|
188
+5%
|
186
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
16
|
17
|
17
|
17
|
17
|
18
|
20
|
20
|
20
|
20
|