ACELYRIN Inc
NASDAQ:SLRN
Cash Flow Statement
Cash Flow Statement
ACELYRIN Inc
| Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||
| Net Income |
(256)
|
(382)
|
(240)
|
(300)
|
(264)
|
(248)
|
(269)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
29
|
47
|
60
|
62
|
54
|
45
|
29
|
|
| Other Non-Cash Items |
146
|
160
|
28
|
37
|
28
|
21
|
19
|
|
| Change in Working Capital |
42
|
52
|
11
|
47
|
(20)
|
(77)
|
(37)
|
|
| Cash from Operating Activities |
(67)
N/A
|
(170)
-152%
|
(202)
-19%
|
(216)
-7%
|
(256)
-18%
|
(304)
-19%
|
(286)
+6%
|
|
| Investing Cash Flow | ||||||||
| Capital Expenditures |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
(250)
|
(445)
|
(392)
|
(215)
|
86
|
156
|
78
|
|
| Cash from Investing Activities |
(253)
N/A
|
(448)
-77%
|
(394)
+12%
|
(216)
+45%
|
85
N/A
|
155
+82%
|
77
-50%
|
|
| Financing Cash Flow | ||||||||
| Net Issuance of Common Stock |
574
|
577
|
580
|
5
|
6
|
7
|
5
|
|
| Other |
(8)
|
(8)
|
(8)
|
0
|
0
|
(2)
|
0
|
|
| Cash from Financing Activities |
441
N/A
|
568
+29%
|
571
+1%
|
5
-99%
|
6
+33%
|
5
-12%
|
3
-52%
|
|
| Change in Cash | ||||||||
| Net Change in Cash |
121
N/A
|
(49)
N/A
|
(25)
+50%
|
(427)
-1 631%
|
(165)
+61%
|
(144)
+13%
|
(206)
-43%
|
|
| Free Cash Flow | ||||||||
| Free Cash Flow |
(70)
N/A
|
(172)
-147%
|
(204)
-18%
|
(217)
-7%
|
(257)
-18%
|
(305)
-19%
|
(287)
+6%
|
|