
Smart for Life Inc
NASDAQ:SMFL

Intrinsic Value
The intrinsic value of one
SMFL
stock under the Base Case scenario is
1.4412
USD.
Compared to the current market price of 0.0011 USD,
Smart for Life Inc
is
Undervalued by 100%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
Smart for Life Inc
Balance Sheet Decomposition
Smart for Life Inc
Current Assets | 2.3m |
Cash & Short-Term Investments | 188.6k |
Receivables | 402.4k |
Other Current Assets | 1.7m |
Non-Current Assets | 17.3m |
PP&E | 2.1m |
Intangibles | 14.1m |
Other Non-Current Assets | 1.1m |
Free Cash Flow Analysis
Smart for Life Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Smart for Life Inc
Revenue
|
8.2m
USD
|
Cost of Revenue
|
-5.1m
USD
|
Gross Profit
|
3.1m
USD
|
Operating Expenses
|
-14.4m
USD
|
Operating Income
|
-11.3m
USD
|
Other Expenses
|
-11.4m
USD
|
Net Income
|
-22.7m
USD
|
SMFL Profitability Score
Profitability Due Diligence
Smart for Life Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Score
Smart for Life Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
SMFL Solvency Score
Solvency Due Diligence
Smart for Life Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Score
Smart for Life Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SMFL Price Targets Summary
Smart for Life Inc
Dividends
Current shareholder yield for SMFL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?