
Semler Scientific Inc
NASDAQ:SMLR

Intrinsic Value
The intrinsic value of one
SMLR
stock under the Base Case scenario is
18.47
USD.
Compared to the current market price of 33.33 USD,
Semler Scientific Inc
is
Overvalued by 45%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Semler Scientific Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Semler Scientific Inc
Balance Sheet Decomposition
Semler Scientific Inc
Current Assets | 22.7m |
Cash & Short-Term Investments | 14.9m |
Receivables | 4.4m |
Other Current Assets | 3.4m |
Non-Current Assets | 217.1m |
Long-Term Investments | 512k |
PP&E | 2m |
Intangibles | 214.6m |
Other Non-Current Assets | 20k |
Free Cash Flow Analysis
Semler Scientific Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Semler Scientific Inc
Revenue
|
56.3m
USD
|
Cost of Revenue
|
-4.8m
USD
|
Gross Profit
|
51.5m
USD
|
Operating Expenses
|
-30.6m
USD
|
Operating Income
|
20.9m
USD
|
Other Expenses
|
20m
USD
|
Net Income
|
40.9m
USD
|
SMLR Profitability Score
Profitability Due Diligence
Semler Scientific Inc's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Score
Semler Scientific Inc's profitability score is 71/100. The higher the profitability score, the more profitable the company is.
SMLR Solvency Score
Solvency Due Diligence
Semler Scientific Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Score
Semler Scientific Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SMLR Price Targets Summary
Semler Scientific Inc
Dividends
Current shareholder yield for SMLR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SMLR
stock under the Base Case scenario is
18.47
USD.
Compared to the current market price of 33.33 USD,
Semler Scientific Inc
is
Overvalued by 45%.