S
Simply Good Foods Co
NASDAQ:SMPL
Simply Good Foods Co
NASDAQ:SMPL
Price:
17.06
USD
0.06%
Market Cap:
$1.6B
Income Statement
Earnings Waterfall
Simply Good Foods Co
Simply Good Foods Co
Income Statement
Simply Good Foods Co
Simply Good Foods Co
Currency: USD
| Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Mar-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Interest Expense |
27
|
27
|
24
|
20
|
17
|
13
|
13
|
13
|
13
|
13
|
14
|
15
|
23
|
27
|
33
|
36
|
34
|
33
|
32
|
30
|
27
|
24
|
22
|
23
|
26
|
29
|
30
|
29
|
26
|
24
|
26
|
28
|
29
|
28
|
23
|
20
|
|
| Revenue |
410
N/A
|
402
-2%
|
396
-1%
|
403
+2%
|
410
+2%
|
421
+3%
|
431
+3%
|
446
+3%
|
460
+3%
|
493
+7%
|
524
+6%
|
555
+6%
|
658
+19%
|
734
+11%
|
817
+11%
|
896
+10%
|
899
+0%
|
968
+8%
|
1 006
+4%
|
1 056
+5%
|
1 122
+6%
|
1 154
+3%
|
1 169
+1%
|
1 188
+2%
|
1 188
0%
|
1 197
+1%
|
1 243
+4%
|
1 250
+1%
|
1 266
+1%
|
1 276
+1%
|
1 331
+4%
|
1 364
+2%
|
1 411
+3%
|
1 458
+3%
|
1 451
0%
|
1 450
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(229)
|
(220)
|
(216)
|
(219)
|
(222)
|
(225)
|
(251)
|
(266)
|
(281)
|
(308)
|
(306)
|
(327)
|
(394)
|
(438)
|
(492)
|
(540)
|
(538)
|
(575)
|
(596)
|
(623)
|
(671)
|
(706)
|
(723)
|
(748)
|
(754)
|
(762)
|
(789)
|
(793)
|
(794)
|
(790)
|
(820)
|
(837)
|
(871)
|
(912)
|
(925)
|
(945)
|
|
| Gross Profit |
181
N/A
|
183
+1%
|
180
-1%
|
184
+2%
|
188
+2%
|
196
+4%
|
180
-8%
|
180
0%
|
179
0%
|
184
+3%
|
218
+18%
|
228
+5%
|
264
+16%
|
295
+12%
|
324
+10%
|
356
+10%
|
361
+1%
|
393
+9%
|
410
+4%
|
432
+6%
|
451
+4%
|
448
-1%
|
446
-1%
|
440
-1%
|
434
-1%
|
435
+0%
|
453
+4%
|
458
+1%
|
472
+3%
|
486
+3%
|
512
+5%
|
527
+3%
|
540
+3%
|
545
+1%
|
526
-4%
|
505
-4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(132)
|
(130)
|
(129)
|
(157)
|
(134)
|
(138)
|
(116)
|
(113)
|
(108)
|
(106)
|
(137)
|
(147)
|
(176)
|
(198)
|
(210)
|
(229)
|
(225)
|
(228)
|
(231)
|
(238)
|
(245)
|
(248)
|
(243)
|
(243)
|
(240)
|
(242)
|
(248)
|
(253)
|
(262)
|
(269)
|
(291)
|
(302)
|
(309)
|
(311)
|
(286)
|
(281)
|
|
| Selling, General & Administrative |
(121)
|
(119)
|
(119)
|
(122)
|
(124)
|
(129)
|
(106)
|
(105)
|
(101)
|
(100)
|
(128)
|
(139)
|
(165)
|
(185)
|
(191)
|
(212)
|
(208)
|
(211)
|
(211)
|
(221)
|
(228)
|
(230)
|
(221)
|
(226)
|
(223)
|
(225)
|
(227)
|
(236)
|
(245)
|
(252)
|
(268)
|
(286)
|
(292)
|
(294)
|
(263)
|
(264)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(6)
|
0
|
|
| Depreciation & Amortization |
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(11)
|
(13)
|
(15)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(0)
|
(26)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
50
N/A
|
53
+5%
|
51
-2%
|
27
-47%
|
54
+101%
|
58
+7%
|
64
+11%
|
67
+4%
|
71
+6%
|
78
+10%
|
80
+3%
|
81
+1%
|
88
+9%
|
98
+11%
|
114
+17%
|
128
+12%
|
136
+7%
|
165
+22%
|
179
+8%
|
194
+9%
|
206
+6%
|
201
-2%
|
203
+1%
|
197
-3%
|
194
-2%
|
193
-1%
|
205
+6%
|
204
0%
|
210
+3%
|
217
+3%
|
221
+2%
|
224
+2%
|
231
+3%
|
234
+1%
|
240
+2%
|
224
-7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(29)
|
(28)
|
(23)
|
(19)
|
(10)
|
(10)
|
(10)
|
(8)
|
(12)
|
(10)
|
(82)
|
2
|
32
|
25
|
0
|
54
|
(26)
|
(61)
|
(98)
|
(134)
|
(99)
|
(59)
|
(52)
|
(35)
|
(26)
|
(28)
|
(29)
|
(27)
|
(23)
|
(20)
|
(21)
|
(24)
|
(25)
|
(25)
|
(21)
|
(18)
|
|
| Non-Reccuring Items |
0
|
0
|
(26)
|
0
|
(28)
|
(28)
|
(2)
|
(3)
|
(2)
|
(2)
|
(7)
|
(32)
|
(33)
|
(32)
|
(36)
|
(7)
|
(8)
|
(3)
|
0
|
3
|
4
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(15)
|
(15)
|
(15)
|
(18)
|
(83)
|
(84)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Pre-Tax Income |
21
N/A
|
25
+21%
|
3
-89%
|
8
+179%
|
17
+117%
|
21
+23%
|
53
+155%
|
56
+6%
|
58
+4%
|
67
+14%
|
(9)
N/A
|
51
N/A
|
87
+69%
|
91
+5%
|
79
-13%
|
175
+121%
|
103
-41%
|
102
-1%
|
81
-21%
|
64
-22%
|
111
+75%
|
140
+26%
|
151
+7%
|
162
+8%
|
168
+3%
|
164
-2%
|
176
+7%
|
177
+1%
|
186
+5%
|
194
+4%
|
186
-4%
|
187
+0%
|
192
+3%
|
192
+0%
|
136
-29%
|
122
-10%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
(9)
|
(10)
|
(5)
|
(7)
|
(7)
|
(8)
|
17
|
(10)
|
(12)
|
(13)
|
(17)
|
(10)
|
(10)
|
(12)
|
(13)
|
(23)
|
(27)
|
(36)
|
(40)
|
(44)
|
(47)
|
(44)
|
(42)
|
(39)
|
(37)
|
(37)
|
(42)
|
(44)
|
(46)
|
(47)
|
(47)
|
(45)
|
(47)
|
(47)
|
(32)
|
(31)
|
|
| Income from Continuing Operations |
12
|
16
|
(2)
|
1
|
10
|
13
|
71
|
47
|
47
|
53
|
(25)
|
41
|
76
|
79
|
66
|
151
|
77
|
66
|
41
|
19
|
64
|
97
|
109
|
123
|
130
|
127
|
134
|
133
|
141
|
147
|
139
|
142
|
145
|
145
|
104
|
91
|
|
| Net Income (Common) |
12
N/A
|
16
+28%
|
(2)
N/A
|
1
N/A
|
39
+2 707%
|
42
+7%
|
71
+67%
|
76
+7%
|
47
-38%
|
53
+14%
|
(25)
N/A
|
41
N/A
|
76
+87%
|
79
+4%
|
66
-17%
|
151
+130%
|
77
-49%
|
66
-14%
|
41
-38%
|
19
-53%
|
64
+234%
|
97
+52%
|
109
+12%
|
123
+14%
|
130
+6%
|
127
-3%
|
134
+5%
|
133
0%
|
141
+6%
|
147
+4%
|
139
-5%
|
142
+2%
|
145
+3%
|
145
0%
|
104
-29%
|
91
-12%
|
|
| EPS (Diluted) |
0.18
N/A
|
0.23
+28%
|
-0.03
N/A
|
0.01
N/A
|
0.53
+5 200%
|
0.57
+8%
|
0.96
+68%
|
0.91
-5%
|
0.54
-41%
|
0.61
+13%
|
-0.31
N/A
|
0.43
N/A
|
0.76
+77%
|
0.81
+7%
|
0.67
-17%
|
1.52
+127%
|
0.8
-47%
|
0.66
-18%
|
0.42
-36%
|
0.2
-52%
|
0.65
+225%
|
0.94
+45%
|
1.08
+15%
|
1.22
+13%
|
1.29
+6%
|
1.26
-2%
|
1.32
+5%
|
1.31
-1%
|
1.39
+6%
|
1.45
+4%
|
1.38
-5%
|
1.4
+1%
|
1.43
+2%
|
1.43
N/A
|
1.02
-29%
|
0.9
-12%
|
|
Switch to:
Switch to:
See Also
Discover More
