Snail Inc
NASDAQ:SNAL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Snail Inc
NASDAQ:SNAL
|
US |
|
F
|
Flanigan's Enterprises Inc
AMEX:BDL
|
US |
Income Statement
Earnings Waterfall
Snail Inc
Income Statement
Snail Inc
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
|
| Revenue |
107
N/A
|
91
-15%
|
83
-10%
|
74
-10%
|
60
-20%
|
54
-9%
|
48
-12%
|
61
+28%
|
62
+1%
|
73
+19%
|
87
+18%
|
84
-3%
|
90
+7%
|
91
+1%
|
82
-10%
|
81
-1%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(63)
|
(58)
|
(55)
|
(50)
|
(46)
|
(43)
|
(40)
|
(48)
|
(49)
|
(54)
|
(58)
|
(54)
|
(57)
|
(58)
|
(58)
|
(59)
|
|
| Gross Profit |
44
N/A
|
33
-24%
|
28
-17%
|
25
-10%
|
14
-45%
|
11
-19%
|
7
-34%
|
13
+73%
|
12
-4%
|
20
+62%
|
29
+47%
|
30
+5%
|
34
+12%
|
33
-3%
|
24
-26%
|
22
-7%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(36)
|
(36)
|
(36)
|
(27)
|
(26)
|
(26)
|
(27)
|
(23)
|
(21)
|
(21)
|
(24)
|
(26)
|
(31)
|
(34)
|
(36)
|
(38)
|
|
| Selling, General & Administrative |
(18)
|
(18)
|
(18)
|
(23)
|
(21)
|
(21)
|
(20)
|
(17)
|
(15)
|
(15)
|
(15)
|
(14)
|
(18)
|
(20)
|
(21)
|
(23)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
(6)
|
(9)
|
(12)
|
(13)
|
(15)
|
(15)
|
(15)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(16)
|
(16)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
8
N/A
|
(2)
N/A
|
(8)
-273%
|
(2)
+81%
|
(12)
-661%
|
(15)
-27%
|
(19)
-25%
|
(10)
+47%
|
(9)
+13%
|
(1)
+84%
|
5
N/A
|
4
-15%
|
2
-49%
|
(2)
N/A
|
(12)
-479%
|
(16)
-31%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
|
| Pre-Tax Income |
9
N/A
|
(1)
N/A
|
(7)
-740%
|
(2)
+80%
|
(13)
-737%
|
(16)
-31%
|
(20)
-22%
|
(11)
+43%
|
(10)
+13%
|
(2)
+80%
|
4
N/A
|
2
-39%
|
1
-47%
|
(4)
N/A
|
(14)
-231%
|
(17)
-18%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(2)
|
0
|
2
|
2
|
5
|
6
|
6
|
2
|
2
|
0
|
(1)
|
(1)
|
0
|
(13)
|
(11)
|
(11)
|
|
| Income from Continuing Operations |
8
|
(1)
|
(6)
|
1
|
(8)
|
(11)
|
(14)
|
(9)
|
(8)
|
(2)
|
3
|
2
|
2
|
(17)
|
(25)
|
(27)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
8
N/A
|
(0)
N/A
|
(6)
-1 290%
|
1
N/A
|
(8)
N/A
|
(11)
-39%
|
(14)
-27%
|
(9)
+34%
|
(8)
+13%
|
(2)
+80%
|
3
N/A
|
2
-41%
|
2
-9%
|
(17)
N/A
|
(25)
-47%
|
(27)
-8%
|
|
| EPS (Diluted) |
0.21
N/A
|
-0.02
N/A
|
-0.16
-700%
|
0.02
N/A
|
-0.21
N/A
|
-0.29
-38%
|
-0.37
-28%
|
-0.25
+32%
|
-0.21
+16%
|
-0.04
+81%
|
0.09
N/A
|
0.05
-44%
|
0.05
N/A
|
-0.46
N/A
|
-0.68
-48%
|
-0.73
-7%
|
|