Stryve Foods Inc
NASDAQ:SNAX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Stryve Foods Inc
NASDAQ:SNAX
|
US |
Income Statement
Earnings Waterfall
Stryve Foods Inc
Income Statement
Stryve Foods Inc
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
4
|
4
|
3
|
2
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
4
|
4
|
3
|
|
| Revenue |
23
N/A
|
27
+20%
|
30
+10%
|
31
+2%
|
34
+12%
|
31
-8%
|
30
-5%
|
27
-9%
|
22
-18%
|
20
-9%
|
18
-12%
|
18
0%
|
18
+1%
|
19
+9%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(14)
|
(16)
|
(20)
|
(22)
|
(34)
|
(33)
|
(31)
|
(28)
|
(18)
|
(16)
|
(15)
|
(15)
|
(15)
|
(16)
|
|
| Gross Profit |
9
N/A
|
11
+18%
|
10
-4%
|
9
-15%
|
1
-92%
|
(1)
N/A
|
(1)
+39%
|
(1)
-23%
|
5
N/A
|
4
-18%
|
2
-36%
|
2
+2%
|
3
+26%
|
4
+22%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(28)
|
(34)
|
(42)
|
(41)
|
(44)
|
(38)
|
(32)
|
(28)
|
(21)
|
(19)
|
(18)
|
(17)
|
(16)
|
(16)
|
|
| Selling, General & Administrative |
(23)
|
(27)
|
(35)
|
(34)
|
(35)
|
(32)
|
(25)
|
(21)
|
(16)
|
(15)
|
(14)
|
(13)
|
(13)
|
(12)
|
|
| Depreciation & Amortization |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(3)
|
(6)
|
(5)
|
(5)
|
(7)
|
(5)
|
(4)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
|
| Operating Income |
(19)
N/A
|
(23)
-25%
|
(31)
-34%
|
(32)
-2%
|
(43)
-35%
|
(39)
+8%
|
(32)
+18%
|
(29)
+9%
|
(17)
+43%
|
(16)
+7%
|
(15)
+1%
|
(14)
+8%
|
(13)
+8%
|
(12)
+10%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
|
| Non-Reccuring Items |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
2
|
2
|
2
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(20)
N/A
|
(25)
-22%
|
(32)
-30%
|
(34)
-5%
|
(44)
-32%
|
(41)
+8%
|
(33)
+18%
|
(31)
+8%
|
(19)
+39%
|
(18)
+1%
|
(19)
-4%
|
(18)
+4%
|
(17)
+7%
|
(15)
+10%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(20)
|
(25)
|
(32)
|
(34)
|
(44)
|
(41)
|
(33)
|
(30)
|
(18)
|
(18)
|
(19)
|
(18)
|
(17)
|
(15)
|
|
| Net Income (Common) |
(20)
N/A
|
(25)
-22%
|
(32)
-30%
|
(34)
-5%
|
(44)
-32%
|
(41)
+8%
|
(33)
+18%
|
(30)
+8%
|
(18)
+40%
|
(18)
+1%
|
(19)
-4%
|
(18)
+4%
|
(17)
+7%
|
(15)
+10%
|
|
| EPS (Diluted) |
-15.05
N/A
|
-18.17
-21%
|
-23.87
-31%
|
-20.83
+13%
|
-23.57
-13%
|
-19.6
+17%
|
-16.18
+17%
|
-14.57
+10%
|
-8.72
+40%
|
-8.14
+7%
|
-8.59
-6%
|
-6.6
+23%
|
-5.21
+21%
|
-4.66
+11%
|
|