Sleep Number Corp
NASDAQ:SNBR
Balance Sheet
Balance Sheet Decomposition
Sleep Number Corp
Sleep Number Corp
Balance Sheet
Sleep Number Corp
| Dec-2001 | Dec-2002 | Jan-2004 | Jan-2005 | Dec-2005 | Dec-2006 | Dec-2007 | Jan-2009 | Jan-2010 | Jan-2011 | Dec-2011 | Dec-2012 | Dec-2013 | Jan-2015 | Jan-2016 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Jan-2021 | Jan-2022 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
16
|
27
|
25
|
15
|
44
|
9
|
7
|
13
|
18
|
76
|
116
|
88
|
58
|
52
|
21
|
12
|
4
|
2
|
2
|
4
|
2
|
2
|
3
|
2
|
|
| Cash Equivalents |
16
|
27
|
25
|
15
|
44
|
9
|
7
|
13
|
18
|
76
|
116
|
88
|
58
|
52
|
21
|
12
|
4
|
2
|
2
|
4
|
2
|
2
|
3
|
2
|
|
| Short-Term Investments |
0
|
12
|
49
|
36
|
24
|
38
|
0
|
0
|
0
|
0
|
20
|
51
|
52
|
70
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3
|
3
|
7
|
9
|
6
|
12
|
19
|
31
|
9
|
10
|
14
|
17
|
15
|
20
|
44
|
20
|
19
|
25
|
44
|
59
|
54
|
54
|
55
|
48
|
|
| Accounts Receivables |
3
|
3
|
7
|
9
|
6
|
12
|
19
|
5
|
5
|
10
|
14
|
17
|
15
|
20
|
29
|
20
|
19
|
25
|
44
|
59
|
54
|
54
|
55
|
48
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
4
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
8
|
9
|
14
|
21
|
22
|
24
|
33
|
19
|
16
|
20
|
25
|
36
|
40
|
54
|
87
|
75
|
84
|
85
|
87
|
81
|
106
|
114
|
115
|
103
|
|
| Other Current Assets |
4
|
19
|
12
|
13
|
20
|
20
|
20
|
7
|
12
|
11
|
16
|
19
|
24
|
38
|
24
|
32
|
45
|
40
|
28
|
38
|
46
|
28
|
33
|
29
|
|
| Total Current Assets |
31
|
70
|
107
|
93
|
116
|
103
|
79
|
69
|
54
|
117
|
191
|
211
|
190
|
233
|
182
|
138
|
153
|
151
|
160
|
182
|
208
|
198
|
206
|
181
|
|
| PP&E Net |
31
|
29
|
36
|
44
|
54
|
59
|
80
|
53
|
38
|
33
|
44
|
79
|
130
|
166
|
204
|
208
|
209
|
206
|
524
|
489
|
566
|
598
|
575
|
486
|
|
| PP&E Gross |
31
|
29
|
36
|
44
|
54
|
59
|
80
|
53
|
38
|
33
|
44
|
0
|
130
|
166
|
204
|
208
|
209
|
206
|
524
|
489
|
566
|
598
|
575
|
486
|
|
| Accumulated Depreciation |
30
|
39
|
46
|
57
|
71
|
86
|
103
|
113
|
115
|
125
|
132
|
0
|
144
|
166
|
153
|
197
|
221
|
264
|
293
|
306
|
344
|
390
|
435
|
463
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
8
|
7
|
82
|
79
|
14
|
11
|
9
|
9
|
7
|
4
|
3
|
2
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
1
|
1
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
38
|
49
|
56
|
55
|
49
|
|
| Long-Term Investments |
0
|
2
|
1
|
41
|
55
|
44
|
0
|
0
|
0
|
0
|
10
|
39
|
35
|
44
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
6
|
8
|
9
|
14
|
15
|
23
|
31
|
13
|
27
|
20
|
18
|
11
|
11
|
16
|
22
|
30
|
33
|
38
|
14
|
18
|
26
|
34
|
48
|
78
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
1
|
1
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
|
| Total Assets |
67
N/A
|
108
+61%
|
154
+42%
|
192
+25%
|
240
+25%
|
229
-5%
|
191
-17%
|
135
-29%
|
118
-13%
|
170
+44%
|
263
+55%
|
342
+30%
|
382
+12%
|
474
+24%
|
501
+6%
|
457
-9%
|
472
+3%
|
470
0%
|
806
+71%
|
800
-1%
|
920
+15%
|
954
+4%
|
951
0%
|
861
-9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
15
|
17
|
17
|
26
|
43
|
46
|
70
|
40
|
38
|
42
|
50
|
68
|
73
|
84
|
104
|
105
|
129
|
145
|
135
|
92
|
163
|
176
|
136
|
108
|
|
| Accrued Liabilities |
10
|
16
|
21
|
20
|
35
|
25
|
20
|
18
|
20
|
30
|
40
|
36
|
37
|
59
|
46
|
58
|
78
|
66
|
142
|
187
|
168
|
160
|
150
|
151
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
38
|
79
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
200
|
231
|
244
|
383
|
460
|
540
|
547
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
9
|
10
|
16
|
23
|
29
|
26
|
22
|
23
|
22
|
25
|
29
|
29
|
27
|
44
|
75
|
62
|
75
|
78
|
87
|
133
|
194
|
134
|
111
|
103
|
|
| Total Current Liabilities |
34
|
43
|
53
|
69
|
106
|
98
|
149
|
160
|
80
|
97
|
119
|
133
|
137
|
187
|
225
|
225
|
306
|
489
|
595
|
656
|
907
|
930
|
936
|
908
|
|
| Long-Term Debt |
17
|
3
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
0
|
1
|
0
|
0
|
0
|
|
| Other Liabilities |
9
|
8
|
8
|
8
|
13
|
16
|
17
|
17
|
16
|
15
|
14
|
15
|
19
|
30
|
54
|
72
|
76
|
86
|
367
|
368
|
437
|
462
|
457
|
404
|
|
| Total Liabilities |
61
N/A
|
54
-11%
|
61
+14%
|
78
+26%
|
119
+53%
|
113
-4%
|
166
+47%
|
177
+6%
|
96
-46%
|
112
+17%
|
133
+19%
|
148
+11%
|
157
+6%
|
217
+39%
|
279
+28%
|
297
+7%
|
383
+29%
|
580
+51%
|
966
+67%
|
1 024
+6%
|
1 345
+31%
|
1 392
+4%
|
1 393
+0%
|
1 312
-6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
75
|
38
|
11
|
20
|
64
|
111
|
24
|
47
|
11
|
21
|
81
|
159
|
219
|
256
|
222
|
160
|
89
|
110
|
160
|
224
|
429
|
444
|
459
|
479
|
|
| Additional Paid In Capital |
82
|
92
|
104
|
96
|
57
|
4
|
0
|
4
|
33
|
37
|
48
|
34
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
17
|
27
|
|
| Other Equity |
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
7
N/A
|
55
+701%
|
92
+69%
|
114
+24%
|
121
+6%
|
116
-5%
|
24
-79%
|
42
N/A
|
23
N/A
|
58
+158%
|
129
+123%
|
194
+50%
|
225
+16%
|
257
+14%
|
222
-13%
|
160
-28%
|
89
-44%
|
110
N/A
|
159
-45%
|
224
-41%
|
425
-90%
|
438
-3%
|
442
-1%
|
452
-2%
|
|
| Total Liabilities & Equity |
67
N/A
|
108
+61%
|
154
+42%
|
192
+25%
|
240
+25%
|
229
-5%
|
191
-17%
|
135
-29%
|
118
-13%
|
170
+44%
|
263
+55%
|
342
+30%
|
382
+12%
|
474
+24%
|
501
+6%
|
457
-9%
|
472
+3%
|
470
0%
|
806
+71%
|
800
-1%
|
920
+15%
|
954
+4%
|
951
0%
|
861
-9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
28
|
46
|
54
|
54
|
54
|
52
|
45
|
45
|
54
|
56
|
56
|
56
|
55
|
53
|
49
|
44
|
39
|
31
|
28
|
25
|
23
|
22
|
22
|
22
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|