Synchronoss Technologies Inc
NASDAQ:SNCR
Cash Flow Statement
Cash Flow Statement
Synchronoss Technologies Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
31
|
35
|
41
|
39
|
42
|
49
|
49
|
(38)
|
(80)
|
(109)
|
(129)
|
(94)
|
(108)
|
(117)
|
(152)
|
(194)
|
(187)
|
(205)
|
(207)
|
(245)
|
(227)
|
(202)
|
(217)
|
(104)
|
(87)
|
(71)
|
(16)
|
(10)
|
(19)
|
(21)
|
(24)
|
(23)
|
(14)
|
(3)
|
6
|
(8)
|
(16)
|
(32)
|
(36)
|
(34)
|
(19)
|
|
Depreciation & Amortization |
44
|
49
|
55
|
56
|
59
|
62
|
65
|
71
|
79
|
86
|
90
|
95
|
96
|
96
|
96
|
94
|
93
|
93
|
93
|
97
|
94
|
91
|
86
|
77
|
68
|
58
|
52
|
43
|
41
|
40
|
35
|
35
|
33
|
33
|
32
|
32
|
31
|
30
|
30
|
27
|
24
|
|
Change in Deffered Taxes |
5
|
5
|
(4)
|
3
|
(1)
|
3
|
(6)
|
(1)
|
0
|
(9)
|
(2)
|
17
|
22
|
10
|
21
|
19
|
14
|
31
|
27
|
(12)
|
(13)
|
(12)
|
(11)
|
0
|
1
|
2
|
1
|
(1)
|
(2)
|
(3)
|
(3)
|
1
|
2
|
2
|
2
|
(0)
|
(0)
|
(0)
|
0
|
3
|
0
|
|
Stock-Based Compensation |
26
|
27
|
27
|
29
|
30
|
29
|
30
|
32
|
33
|
35
|
36
|
34
|
34
|
28
|
23
|
23
|
22
|
27
|
30
|
28
|
26
|
24
|
23
|
22
|
22
|
21
|
20
|
11
|
9
|
6
|
4
|
9
|
9
|
7
|
7
|
5
|
5
|
4
|
0
|
0
|
0
|
|
Other Non-Cash Items |
27
|
28
|
29
|
31
|
33
|
33
|
34
|
76
|
77
|
97
|
107
|
27
|
33
|
36
|
48
|
92
|
81
|
59
|
54
|
175
|
178
|
175
|
188
|
50
|
47
|
46
|
18
|
14
|
14
|
12
|
4
|
12
|
12
|
8
|
7
|
8
|
8
|
13
|
19
|
11
|
6
|
|
Cash Taxes Paid |
2
|
11
|
15
|
19
|
19
|
23
|
29
|
30
|
31
|
19
|
10
|
5
|
4
|
6
|
6
|
8
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
4
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
2
|
0
|
0
|
6
|
6
|
7
|
7
|
4
|
7
|
7
|
17
|
54
|
56
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
12
|
0
|
|
Change in Working Capital |
(53)
|
(50)
|
(28)
|
(58)
|
(50)
|
(52)
|
(39)
|
(17)
|
39
|
38
|
(20)
|
59
|
25
|
6
|
59
|
(29)
|
(17)
|
(47)
|
(44)
|
(46)
|
(59)
|
7
|
(5)
|
9
|
(6)
|
(19)
|
(26)
|
(46)
|
(17)
|
(21)
|
(17)
|
(20)
|
(32)
|
(36)
|
(36)
|
(15)
|
(2)
|
12
|
13
|
12
|
3
|
|
Cash from Operating Activities |
55
N/A
|
67
+23%
|
93
+38%
|
71
-23%
|
82
+16%
|
94
+14%
|
103
+10%
|
92
-10%
|
116
+26%
|
103
-11%
|
48
-54%
|
105
+120%
|
69
-34%
|
31
-55%
|
71
+129%
|
(18)
N/A
|
(15)
+18%
|
(69)
-362%
|
(78)
-12%
|
(31)
+60%
|
(28)
+12%
|
59
N/A
|
41
-30%
|
33
-21%
|
23
-29%
|
16
-33%
|
30
+89%
|
(1)
N/A
|
17
N/A
|
6
-64%
|
(4)
N/A
|
5
N/A
|
(0)
N/A
|
3
N/A
|
10
+206%
|
17
+67%
|
21
+23%
|
23
+9%
|
26
+9%
|
19
-26%
|
18
-4%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(70)
|
(51)
|
(43)
|
(74)
|
(90)
|
(93)
|
(104)
|
(60)
|
(47)
|
(48)
|
(45)
|
(50)
|
(49)
|
(38)
|
(29)
|
(21)
|
(20)
|
(23)
|
(23)
|
(26)
|
(23)
|
(25)
|
(23)
|
(21)
|
(21)
|
(19)
|
(18)
|
(18)
|
(19)
|
(21)
|
(23)
|
(25)
|
(24)
|
(24)
|
(22)
|
(21)
|
(21)
|
(20)
|
(21)
|
(20)
|
(18)
|
|
Other Items |
(6)
|
(16)
|
(71)
|
(79)
|
(141)
|
(149)
|
(129)
|
(135)
|
(155)
|
(133)
|
(43)
|
11
|
(708)
|
(719)
|
(775)
|
120
|
915
|
906
|
905
|
(41)
|
(21)
|
(30)
|
15
|
41
|
28
|
52
|
9
|
4
|
2
|
2
|
2
|
1
|
0
|
8
|
8
|
8
|
0
|
1
|
0
|
24
|
0
|
|
Cash from Investing Activities |
(77)
N/A
|
(67)
+12%
|
(114)
-70%
|
(153)
-34%
|
(231)
-51%
|
(242)
-5%
|
(233)
+4%
|
(195)
+16%
|
(202)
-4%
|
(181)
+10%
|
(88)
+51%
|
(40)
+55%
|
(756)
-1 800%
|
(758)
0%
|
(804)
-6%
|
98
N/A
|
895
+812%
|
883
-1%
|
882
0%
|
(67)
N/A
|
(44)
+34%
|
(54)
-23%
|
(8)
+86%
|
19
N/A
|
7
-64%
|
33
+369%
|
(10)
N/A
|
(14)
-47%
|
(17)
-21%
|
(19)
-10%
|
(21)
-8%
|
(24)
-15%
|
(24)
+2%
|
(16)
+32%
|
(14)
+10%
|
(13)
+8%
|
(13)
-1%
|
(20)
-48%
|
(21)
-6%
|
4
N/A
|
5
+45%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
18
|
18
|
24
|
32
|
34
|
36
|
28
|
22
|
2
|
(25)
|
(25)
|
(24)
|
(7)
|
13
|
8
|
4
|
87
|
86
|
86
|
86
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(94)
|
(94)
|
(94)
|
0
|
(7)
|
(7)
|
(7)
|
0
|
0
|
0
|
(10)
|
0
|
|
Net Issuance of Debt |
(1)
|
(1)
|
229
|
229
|
229
|
229
|
(2)
|
(2)
|
48
|
44
|
35
|
24
|
821
|
822
|
833
|
(56)
|
(903)
|
(900)
|
(901)
|
(115)
|
(131)
|
(181)
|
(228)
|
(114)
|
(88)
|
(38)
|
10
|
10
|
0
|
115
|
115
|
131
|
0
|
16
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(14)
|
(14)
|
(14)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(4)
|
(6)
|
(7)
|
(7)
|
(9)
|
(10)
|
(10)
|
(10)
|
|
Other |
1
|
2
|
(5)
|
(6)
|
(9)
|
(8)
|
(20)
|
(5)
|
(2)
|
0
|
14
|
0
|
0
|
0
|
(20)
|
16
|
0
|
0
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
(19)
|
(19)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Cash from Financing Activities |
18
N/A
|
19
+4%
|
248
+1 212%
|
254
+3%
|
254
0%
|
257
+1%
|
6
-98%
|
15
+168%
|
48
+211%
|
15
-68%
|
24
+58%
|
(0)
N/A
|
814
N/A
|
836
+3%
|
821
-2%
|
(36)
N/A
|
(800)
-2 140%
|
(798)
+0%
|
(778)
+3%
|
(36)
+95%
|
(146)
-305%
|
(195)
-34%
|
(242)
-24%
|
(121)
+50%
|
(88)
+28%
|
(38)
+57%
|
10
N/A
|
10
+3%
|
0
N/A
|
3
N/A
|
3
N/A
|
16
+500%
|
14
-11%
|
5
-65%
|
3
-50%
|
(13)
N/A
|
(14)
-4%
|
(10)
+30%
|
(10)
-1%
|
(20)
-104%
|
(20)
+1%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
2
|
2
|
0
|
0
|
1
|
3
|
(0)
|
(1)
|
(2)
|
(4)
|
(1)
|
1
|
3
|
5
|
(10)
|
(9)
|
(13)
|
(16)
|
(2)
|
(4)
|
(1)
|
1
|
(2)
|
(2)
|
(3)
|
(2)
|
(0)
|
(1)
|
0
|
(0)
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
|
Net Change in Cash |
(4)
N/A
|
21
N/A
|
229
+1 010%
|
173
-25%
|
105
-39%
|
109
+4%
|
(122)
N/A
|
(88)
+28%
|
(40)
+55%
|
(65)
-65%
|
(20)
+69%
|
64
N/A
|
128
+101%
|
112
-12%
|
93
-17%
|
35
-63%
|
71
+105%
|
3
-95%
|
11
+231%
|
(136)
N/A
|
(222)
-63%
|
(192)
+13%
|
(208)
-8%
|
(71)
+66%
|
(59)
+16%
|
8
N/A
|
27
+232%
|
(5)
N/A
|
(1)
+79%
|
(10)
-827%
|
(22)
-117%
|
(2)
+90%
|
(8)
-268%
|
(7)
+12%
|
(2)
+75%
|
(10)
-433%
|
(6)
+35%
|
(6)
+2%
|
(5)
+18%
|
3
N/A
|
4
+35%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(16)
N/A
|
16
N/A
|
50
+219%
|
(3)
N/A
|
(8)
-169%
|
1
N/A
|
(1)
N/A
|
32
N/A
|
68
+114%
|
55
-19%
|
3
-95%
|
54
+1 776%
|
20
-63%
|
(7)
N/A
|
42
N/A
|
(40)
N/A
|
(35)
+12%
|
(92)
-166%
|
(101)
-9%
|
(57)
+43%
|
(51)
+11%
|
34
N/A
|
18
-46%
|
11
-38%
|
3
-76%
|
(4)
N/A
|
11
N/A
|
(19)
N/A
|
(2)
+87%
|
(15)
-529%
|
(27)
-75%
|
(20)
+26%
|
(24)
-23%
|
(20)
+17%
|
(12)
+41%
|
(4)
+68%
|
0
N/A
|
3
+3 000%
|
5
+52%
|
(1)
N/A
|
(0)
+88%
|